Outcrop Silver & Gold Corporation
TSXV:OCG.V
0.175 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.123 | 3.23 | 1.239 | 4.453 | 5.952 | 0.185 | 0.2 | 1.244 | 4.048 | 2.901 | 4.181 | 7.117 | 4.955 | 7.637 | 10.298 | 9.688 | 11.272 | 7.481 | 6.449 | 3.103 | 1.611 | 0.29 | 0.267 | 0.018 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.011 | 0.22 | 0.04 | 0.122 | 0.16 | 0.099 | 0.287 | 0.378 | 0.14 | 0.141 | 0.084 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.123 | 3.23 | 1.239 | 4.453 | 5.958 | 0.191 | 0.211 | 1.464 | 4.088 | 3.023 | 4.342 | 7.215 | 5.242 | 8.015 | 10.438 | 9.829 | 11.357 | 7.536 | 6.449 | 3.103 | 1.611 | 0.29 | 0.267 | 0.018 |
Net Receivables
| 0.049 | 0.04 | 0.031 | 0.039 | 0.044 | 0.013 | 0.004 | 0.004 | -0.005 | 0 | 0.343 | 0 | 0.184 | 0.502 | 0.103 | 0.151 | 0.272 | 0.293 | 0.03 | 0.032 | 0.009 | 0.007 | 0.012 | 0.006 |
Inventory
| 0 | 0 | 0 | 0.182 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.268 | 0.381 | 0.12 | 0.23 | 0.277 | 0.106 | 0.187 | 0.042 | 0.157 | 0.088 | 0.084 | 0.044 | 0.08 | 0.101 | 0.124 | 0.071 | 0.061 | 0.081 | 0.065 | 0.097 | 0.037 | 0.027 | 0.011 | 0.009 |
Total Current Assets
| 1.44 | 3.651 | 1.39 | 4.904 | 6.332 | 0.31 | 0.402 | 1.51 | 4.245 | 3.149 | 4.769 | 7.498 | 5.482 | 8.594 | 10.665 | 10.051 | 11.689 | 7.91 | 6.544 | 3.232 | 1.657 | 0.324 | 0.29 | 0.032 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 13.384 | 5.28 | 4.614 | 4.516 | 4.554 | 1.337 | 1.119 | 0.943 | 0.417 | 0.48 | 0.506 | 0.442 | 0.408 | 0.512 | 0.704 | 0.316 | 0.458 | 0.375 | 0.883 | 0.542 | 0.257 | 0.321 | 0.144 | 0.017 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0.068 | 0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.031 | 0 | 0 | 0 | 0 | -0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.449 | 0.286 | 0.382 | 0.21 | 0.199 |
Total Non-Current Assets
| 13.415 | 5.28 | 4.614 | 4.516 | 4.622 | 1.337 | 1.119 | 0.943 | 0.417 | 0.48 | 0.506 | 0.442 | 0.408 | 0.512 | 0.704 | 0.316 | 0.458 | 0.375 | 0.883 | 0.991 | 0.544 | 0.703 | 0.354 | 0.216 |
Total Assets
| 14.855 | 8.931 | 6.004 | 9.42 | 10.954 | 1.647 | 1.521 | 2.454 | 4.662 | 3.63 | 5.275 | 7.94 | 5.89 | 9.106 | 11.369 | 10.367 | 12.147 | 8.285 | 7.427 | 4.223 | 2.201 | 1.027 | 0.643 | 0.249 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 1.055 | 0.379 | 0.786 | 0.643 | 0.419 | 0.165 | 0.074 | 0.078 | 0.097 | 0.08 | 0.173 | 0.295 | 0.198 | 0.161 | 0.168 | 0.093 | 0.144 | 0.087 | 0.089 | 0.101 | 0.047 | 0.024 | 0.01 | 0.016 |
Short Term Debt
| 0.002 | 0.017 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0.112 | 0.038 | 0.033 | 0.113 | 0.026 | 0.017 | 0.19 | 0.025 | 0.221 | 0.035 | 0.001 | 0.034 | 0.017 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 1.057 | 0.508 | 0.837 | 0.676 | 0.532 | 0.191 | 0.09 | 0.268 | 0.122 | 0.301 | 0.208 | 0.296 | 0.233 | 0.178 | 0.199 | 0.093 | 0.144 | 0.087 | 0.089 | 0.101 | 0.047 | 0.024 | 0.01 | 0.016 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0.015 | 0.643 | 0.419 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 |
Total Liabilities
| 1.057 | 0.508 | 0.852 | 0.676 | 0.532 | 0.191 | 0.09 | 0.268 | 0.122 | 0.301 | 0.208 | 0.296 | 0.233 | 0.178 | 0.199 | 0.093 | 0.144 | 0.087 | 0.089 | 0.101 | 0.047 | 0.024 | 0.01 | 0.086 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 78.314 | 65.724 | 55.991 | 51.605 | 44.703 | 33.624 | 32.202 | 31.28 | 31.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -95.171 | -84.862 | -75.423 | -64.016 | -51.169 | -46.144 | -43.391 | -41.219 | -38.573 | -37.097 | -35.23 | -32.478 | -29.262 | -25.569 | -21.909 | -18.778 | -16.441 | -13.393 | -9.878 | -8.152 | -6.214 | -4.166 | -3.654 | -3.375 |
Accumulated Other Comprehensive Income/Loss
| -0.053 | -0.001 | -0.002 | -0.002 | -0 | -0.113 | -0.083 | 5.117 | 5.091 | 3.968 | 10.629 | 6.395 | -0.06 | 0.099 | 0.035 | 0.099 | 1.198 | 0 | 0 | 1.781 | 0.939 | 0.097 | 0.147 | 0 |
Other Total Stockholders Equity
| 30.708 | 27.562 | 0 | 0 | 16.888 | 14.088 | 0 | 0 | 0 | 0 | 6.649 | 0 | 32.798 | 6.89 | 6.413 | 28.953 | 28.415 | 21.591 | 16.765 | 10.494 | 7.429 | 5.072 | 4.14 | 3.538 |
Total Shareholders Equity
| 13.798 | 8.424 | 5.152 | 8.745 | 10.422 | 1.456 | 1.431 | 2.186 | 4.54 | 3.329 | 5.067 | 7.644 | 5.657 | 8.927 | 11.169 | 10.274 | 12.003 | 8.198 | 7.338 | 4.122 | 2.154 | 1.003 | 0.634 | 0.163 |
Total Equity
| 13.798 | 8.424 | 5.152 | 8.745 | 10.422 | 1.456 | 1.431 | 2.186 | 4.54 | 3.329 | 5.067 | 7.644 | 5.657 | 8.927 | 11.169 | 10.274 | 12.003 | 8.198 | 7.338 | 4.122 | 2.154 | 1.003 | 0.634 | 0.163 |
Total Liabilities & Shareholders Equity
| 14.855 | 8.931 | 6.004 | 9.42 | 10.954 | 1.647 | 1.521 | 2.454 | 4.662 | 3.63 | 5.275 | 7.94 | 5.89 | 9.106 | 11.369 | 10.367 | 12.147 | 8.285 | 7.427 | 4.223 | 2.201 | 1.027 | 0.643 | 0.249 |