Ora Banda Mining Limited
ASX:OBM.AX
0.6 (AUD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 96.354 | 70.303 | 65.585 | 74.666 | 79.595 | 25.115 | 0 | 0 | 0 | 0.335 | 6.094 | 12.493 | 3.659 | 0 | 0 | 0.007 | 0 | 0 | 0.002 | -0.892 | 0.959 | 0.123 | 0 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.012 | 0.87 | 0.87 | 0.87 | 0.87 | 6.348 | 6.348 | 6.348 | 6.348 | 0.079 | 0.079 | 0.079 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 94.141 | 89.618 | 77.182 | 83.489 | 75.536 | 35.926 | 1.641 | 0.363 | 0.087 | 1.449 | 10.269 | 26.082 | 7.228 | 0 | 0 | 0 | 0 | 0.031 | 0.009 | 0.136 | 0.224 | 0.14 | 0.087 | 0.209 | 0.169 | 0.169 | 0.169 | 0.169 | 0.144 | 0.144 | 0.144 | 0.144 | 0.217 | 0.217 | 0.217 | 0.217 | 1.206 | 1.206 | 1.206 | 1.206 | 6.93 | 6.93 | 6.93 | 6.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 2.213 | -19.315 | -11.597 | -8.823 | 4.059 | -10.811 | -1.641 | -0.363 | -0.087 | -1.114 | -4.175 | -13.589 | -3.569 | 0 | 0 | 0.007 | 0 | -0.03 | -0.007 | -1.027 | 0.734 | -0.017 | -0.087 | -0.069 | -0.169 | -0.169 | -0.169 | -0.169 | -0.144 | -0.144 | -0.144 | -0.144 | -0.206 | -0.206 | -0.206 | -0.206 | -0.336 | -0.336 | -0.336 | -0.336 | -0.582 | -0.582 | -0.582 | -0.582 | 0.079 | 0.079 | 0.079 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.023 | -0.275 | -0.177 | -0.118 | 0.051 | -0.43 | 0 | 0 | 0 | -3.325 | -0.685 | -1.088 | -0.975 | 0 | 0 | 1 | 0 | -61.699 | -3.702 | 1.152 | 0.766 | -0.14 | 0 | -0.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.87 | -17.87 | -17.87 | -17.87 | -0.387 | -0.387 | -0.387 | -0.387 | -0.092 | -0.092 | -0.092 | -0.092 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 8.542 | 9.003 | 6.636 | 4.852 | 5.896 | 7.547 | 3.357 | 3.658 | 3.168 | 3.617 | 5.284 | 49.167 | 4.912 | 4.442 | 1.874 | 7.518 | 1.372 | 0.204 | 0.503 | 0.379 | 0.665 | 0.477 | 0.017 | 0.504 | 0.119 | 0.119 | 0.119 | 0.119 | 0.16 | 0.16 | 0.16 | 0.16 | -0.306 | -0.306 | -0.306 | -0.306 | -0.192 | -0.192 | -0.192 | -0.192 | 0.476 | 0.476 | 0.476 | 0.476 | 0.955 | 0.955 | 0.955 | 0.955 | 0.573 | 0.573 | 0.573 | 0.573 | -0.015 | -0.015 | -0.015 | -0.015 | -0.019 | -0.019 | -0.019 | -0.019 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| -0.222 | -3.979 | 3.699 | 2.466 | 3.14 | -5.023 | 2.939 | 4.924 | 1.536 | -0.234 | 1.567 | 4.154 | 0 | 0 | 0 | 8.353 | 2.336 | 2.332 | 2.335 | 2.832 | 2.715 | 0.143 | 0.143 | 0.143 | 0.066 | 0.066 | 0.066 | 0.066 | 0.092 | 0.092 | 0.092 | 0.092 | 0.76 | 0.76 | 0.76 | 0.76 | 1.187 | 1.187 | 1.187 | 1.187 | 2.721 | 2.721 | 2.721 | 2.721 | 0.11 | 0.11 | 0.11 | 0.11 | -0.134 | -0.134 | -0.134 | -0.134 | 0.023 | 0.023 | 0.023 | 0.023 | 0.034 | 0.034 | 0.034 | 0.034 | 0.118 | 0.118 | 0.118 | 0.118 | 0 | 0 | 0 | 0 |
| SG&A
| 8.32 | 5.024 | 10.335 | 7.318 | 9.036 | 2.524 | 6.296 | 8.582 | 4.704 | 6.276 | 6.851 | 53.321 | 4.912 | 4.442 | 1.874 | 15.871 | 3.708 | 2.536 | 2.838 | 3.212 | 3.38 | 1.366 | 0.159 | 3.046 | 0.185 | 0.185 | 0.185 | 0.185 | 0.252 | 0.252 | 0.252 | 0.252 | 0.454 | 0.454 | 0.454 | 0.454 | 0.995 | 0.995 | 0.995 | 0.995 | 3.197 | 3.197 | 3.197 | 3.197 | 1.065 | 1.065 | 1.065 | 1.065 | 0.439 | 0.439 | 0.439 | 0.439 | 0.008 | 0.008 | 0.008 | 0.008 | 0.015 | 0.015 | 0.015 | 0.015 | 0.129 | 0.129 | 0.129 | 0.129 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.146 | 3.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.171 | 6.171 | 6.171 | 0.456 | 0.456 | 0.456 | 0.456 | 0.533 | 0.533 | 0.533 | 0.533 | 1.021 | 1.021 | 1.021 | 1.021 | 0.618 | 0.618 | 0.618 | 0.618 | 12.596 | 12.596 | 12.596 | 12.596 | 4.172 | 4.172 | 4.172 | 4.172 | 0 | 0 | 0 | 0 | 0.461 | 0.461 | 0.461 | 0.461 | 0.245 | 0.245 | 0.245 | 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 8.32 | 5.024 | 10.335 | 7.318 | 9.036 | 2.524 | 6.296 | 8.582 | 4.558 | 2.815 | 11.529 | 54.474 | 12.459 | 15.708 | 2.4 | 12.681 | 3.707 | 2.841 | 2.808 | 1.193 | 3.406 | 21.361 | 6.33 | 3.423 | 0.64 | 0.64 | 0.64 | 0.64 | 0.785 | 0.785 | 0.785 | 0.785 | 1.475 | 1.475 | 1.475 | 1.475 | 1.613 | 1.613 | 1.613 | 1.613 | 15.794 | 15.794 | 15.794 | 15.794 | 5.237 | 5.237 | 5.237 | 5.237 | 0.439 | 0.439 | 0.439 | 0.439 | 0.469 | 0.469 | 0.469 | 0.469 | 0.26 | 0.26 | 0.26 | 0.26 | 0.129 | 0.129 | 0.129 | 0.129 | 0 | 0 | 0 | 0 |
| Operating Income
| -6.107 | -24.339 | -21.932 | -16.141 | -4.977 | -13.335 | -7.937 | -8.945 | -4.645 | -3.929 | -15.011 | -68.029 | -16.028 | -15.329 | -2.4 | -16.077 | -3.707 | -2.537 | -2.811 | -3.278 | -2.646 | -22.632 | -6.597 | -3.492 | -1.175 | -1.175 | -1.175 | -1.175 | -1.181 | -1.181 | -1.181 | -1.181 | -2.52 | -2.52 | -2.52 | -2.52 | -3.27 | -3.27 | -3.27 | -3.27 | -21.149 | -21.149 | -21.149 | -21.149 | -6.328 | -6.328 | -6.328 | -6.328 | -1.012 | -1.012 | -1.012 | -1.012 | -0.477 | -0.477 | -0.477 | -0.477 | -0.275 | -0.275 | -0.275 | -0.275 | -0.139 | -0.139 | -0.139 | -0.139 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| -0.063 | -0.346 | -0.334 | -0.216 | -0.063 | -0.531 | 0 | 0 | 0 | -11.728 | -2.463 | -5.445 | -4.38 | 0 | 0 | -2,296.714 | 0 | -5,187.82 | -1,445.371 | 3.676 | -2.76 | -184.225 | 0 | -24.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -219.152 | -219.152 | -219.152 | -219.152 | -3.76 | -3.76 | -3.76 | -3.76 | -3.332 | -3.332 | -3.332 | -3.332 | -80.605 | -80.605 | -80.605 | -80.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 16.898 | 1.452 | 0.694 | -78.408 | 11.59 | -0.168 | -0.844 | 7.437 | -0.522 | 29.729 | -2.556 | -1.421 | -0.912 | -0.328 | -0.046 | 2.861 | -1.088 | -1.122 | -1.231 | 0.4 | -0.945 | 1.271 | 0.375 | -0.034 | 0.072 | 0.072 | 0.072 | 0.072 | 0.04 | 0.04 | 0.04 | 0.04 | 0.254 | 0.254 | 0.254 | 0.254 | 0.318 | 0.318 | 0.318 | 0.318 | -0.67 | -0.67 | -0.67 | -0.67 | -0.26 | -0.26 | -0.26 | -0.26 | -3.642 | -3.642 | -3.642 | -3.642 | 0.003 | 0.003 | 0.003 | 0.003 | 0.015 | 0.015 | 0.015 | 0.015 | 0.013 | 0.013 | 0.013 | 0.013 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 10.791 | -22.887 | -21.238 | -94.549 | 6.613 | -13.503 | -8.781 | -1.508 | -5.167 | 25.8 | -17.567 | -69.45 | -16.94 | -15.657 | -2.446 | -13.216 | -4.795 | -3.659 | -4.043 | -2.878 | -3.591 | -21.361 | -6.222 | -3.526 | -1.103 | -1.103 | -1.103 | -1.103 | -1.141 | -1.141 | -1.141 | -1.141 | -2.266 | -2.266 | -2.266 | -2.266 | -2.953 | -2.953 | -2.953 | -2.953 | -21.819 | -21.819 | -21.819 | -21.819 | -6.587 | -6.587 | -6.587 | -6.587 | -4.654 | -4.654 | -4.654 | -4.654 | -0.474 | -0.474 | -0.474 | -0.474 | -0.26 | -0.26 | -0.26 | -0.26 | -0.126 | -0.126 | -0.126 | -0.126 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.112 | -0.326 | -0.324 | -1.266 | 0.083 | -0.538 | 0 | 0 | 0 | 77.015 | -2.883 | -5.559 | -4.63 | 0 | 0 | -1,888 | 0 | -7,482.867 | -2,078.429 | 3.228 | -3.746 | -173.877 | 0 | -25.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -197.065 | -197.065 | -197.065 | -197.065 | -3.395 | -3.395 | -3.395 | -3.395 | -3.437 | -3.437 | -3.437 | -3.437 | -83.914 | -83.914 | -83.914 | -83.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.203 | 0.044 | 0.261 | 0.207 | 0.002 | 0.002 | 0.01 | -1.088 | -1.122 | -1.231 | -0.042 | 0 | 0.392 | 0.392 | 0.392 | 0.091 | 0.091 | 0.091 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -0.21 | -0.21 | -0.21 | -0.256 | -0.256 | -0.256 | -0.256 | -3.637 | -3.637 | -3.637 | -3.637 | -0.474 | -0.474 | -0.474 | -0.474 | -0.26 | -0.26 | -0.26 | -0.26 | -0.126 | -0.126 | -0.126 | -0.126 | 0 | 0 | 0 | 0 |
| Net Income
| 10.791 | -22.887 | -21.238 | -94.549 | 6.613 | -13.503 | -8.781 | -1.508 | -5.167 | 25.597 | -17.523 | -69.189 | -16.733 | -15.659 | -2.444 | -13.206 | -4.795 | -3.659 | -4.043 | -2.836 | -3.591 | -21.361 | -6.222 | -3.526 | -1.103 | -1.103 | -1.103 | -1.103 | -1.141 | -1.141 | -1.141 | -1.141 | -2.266 | -2.266 | -2.266 | -2.266 | -2.953 | -2.953 | -2.953 | -2.953 | -21.819 | -21.819 | -21.819 | -21.819 | -6.587 | -6.587 | -6.587 | -6.587 | -4.654 | -4.654 | -4.654 | -4.654 | -0.474 | -0.474 | -0.474 | -0.474 | -0.26 | -0.26 | -0.26 | -0.26 | -0.126 | -0.126 | -0.126 | -0.126 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| 0.112 | -0.326 | -0.324 | -1.266 | 0.083 | -0.538 | 0 | 0 | 0 | 76.409 | -2.875 | -5.538 | -4.573 | 0 | 0 | -1,886.571 | 0 | -7,482.867 | -2,078.429 | 3.18 | -3.746 | -173.877 | 0 | -25.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -197.065 | -197.065 | -197.065 | -197.065 | -3.395 | -3.395 | -3.395 | -3.395 | -3.437 | -3.437 | -3.437 | -3.437 | -83.914 | -83.914 | -83.914 | -83.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| 0.006 | -0.014 | -0.015 | -0.087 | 0.006 | -0.013 | -0.01 | -0.002 | -0.009 | 0.41 | -0.35 | -1.09 | -0.44 | -0.46 | -0.074 | -0.59 | -0.77 | -0.6 | -0.66 | -0.52 | -0.59 | -3.91 | -0.64 | -0.72 | -0.12 | -0.001 | -0.12 | -0.001 | -0.12 | -0.001 | -0.12 | -0.001 | -0.28 | -0.002 | -0.28 | -0.002 | -1.19 | -0.003 | -1.19 | -0.003 | -10.72 | -0.021 | -10.72 | -0.021 | -5.96 | -0.006 | -5.96 | -0.006 | -9.44 | -0.004 | -9.44 | -0.004 | -2.34 | -0 | -2.34 | -0 | -1.38 | -0 | -1.38 | -0 | -0.77 | -0 | -0.77 | -0 | 0 | 0 | 0 | 0 |
| EPS Diluted
| 0.006 | -0.014 | -0.015 | -0.087 | 0.006 | -0.013 | -0.01 | -0.002 | -0.009 | 0.41 | -0.35 | -1.09 | -0.44 | -0.46 | -0.074 | -0.59 | -0.77 | -0.6 | -0.66 | -0.52 | -0.59 | -3.91 | -0.64 | -0.72 | -0.12 | -0.001 | -0.12 | -0.001 | -0.12 | -0.001 | -0.12 | -0.001 | -0.28 | -0.002 | -0.28 | -0.002 | -1.19 | -0.003 | -1.19 | -0.003 | -10.72 | -0.021 | -10.72 | -0.021 | -5.96 | -0.006 | -5.96 | -0.006 | -9.44 | -0.004 | -9.44 | -0.004 | -2.34 | -0 | -2.34 | -0 | -1.38 | -0 | -1.38 | -0 | -0.77 | -0 | -0.77 | -0 | 0 | 0 | 0 | 0 |
| EBITDA
| 5.266 | -11.548 | -16.936 | 16.402 | 4.195 | -7.851 | -6.296 | -8.582 | -4.558 | -3.782 | -14.139 | -56.206 | -15.296 | -14.636 | -2.38 | -19.696 | -1.088 | -1.122 | -1.231 | 7.512 | 8.144 | -1.402 | -6.184 | -3.142 | -0.903 | -0.903 | -0.903 | -0.903 | -1.137 | -1.137 | -1.137 | -1.137 | -2.262 | -2.262 | -2.262 | -2.262 | -2.953 | -2.953 | -2.953 | -2.953 | -20.88 | -20.88 | -20.88 | -20.88 | -6.48 | -6.48 | -6.48 | -6.48 | -4.6 | -4.6 | -4.6 | -4.6 | -0.949 | -0.949 | -0.949 | -0.949 | -0.519 | -0.519 | -0.519 | -0.519 | -0.252 | -0.252 | -0.252 | -0.252 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0.055 | -0.164 | -0.258 | 0.22 | 0.053 | -0.313 | 0 | 0 | 0 | -11.29 | -2.32 | -4.499 | -4.18 | 0 | 0 | -2,813.714 | 0 | -2,295.047 | -633.058 | -8.424 | 8.495 | -11.415 | 0 | -22.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -196.717 | -196.717 | -196.717 | -196.717 | -3.395 | -3.395 | -3.395 | -3.395 | -3.29 | -3.29 | -3.29 | -3.29 | -82.541 | -82.541 | -82.541 | -82.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |