Ora Banda Mining Limited
ASX:OBM.AX
0.74 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 26.804 | 24.729 | 27.755 | 24.22 | 10.577 | 14.142 | 0.005 | 0.044 | 15.401 | 0.052 | 0.216 | 0.236 | 0.259 | 0.159 | 0.016 | 1.445 | -3.159 | 21.75 | 1.304 | 0.192 | 0.15 | 0.781 | 2.305 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.011 | 0 | 0 | 0.482 | 0 |
Cash and Short Term Investments
| 26.804 | 24.729 | 27.755 | 24.22 | 10.577 | 14.142 | 0.005 | 0.044 | 15.401 | 0.052 | 0.216 | 0.236 | 0.259 | 0.159 | 0.016 | 1.445 | -3.159 | 21.812 | 1.315 | 0.192 | 0.15 | 1.263 | 2.305 |
Net Receivables
| 2.825 | 6.473 | 1.236 | 1.396 | 0.244 | 0.071 | 0 | 0.003 | 0.003 | 0.002 | 0.013 | 5.524 | 0.182 | 0.132 | 0.33 | 8.44 | 5.735 | 0.494 | 0.156 | 0.137 | 0.041 | 0.03 | 0.001 |
Inventory
| 24.775 | 16.638 | 16.164 | 20.312 | 0.055 | -0.071 | 2.058 | -0 | 0 | 0.011 | 0 | 0.063 | 0.026 | 0 | 0 | 0 | 0.967 | 0.033 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.62 | 2.459 | 0.887 | 0.639 | 1.164 | 0.568 | 1.481 | 7.983 | 1.265 | 0.195 | 0.76 | 0.013 | 0 | 0.163 | 0.2 | 0 | 0.012 | 0.158 | 0.104 | 0 | 0 | 0 | 0 |
Total Current Assets
| 56.024 | 50.299 | 46.042 | 46.567 | 12.04 | 14.71 | 3.544 | 8.03 | 16.669 | 0.261 | 0.988 | 5.836 | 0.467 | 0.454 | 0.546 | 9.885 | 6.714 | 22.497 | 1.576 | 0.329 | 0.191 | 1.294 | 2.307 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 139.233 | 39.074 | 30.559 | 64.318 | 14.939 | 38.314 | 38.46 | 56.288 | 4.061 | 3 | 3 | 3 | 29.802 | 30.497 | 30.341 | 30.249 | 41.05 | 52.713 | 38.918 | 1.124 | 1.915 | 1.763 | 1.355 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.554 | 0.936 | 2.979 | 3.085 | 0.03 | 0.02 | 3.845 | 2.199 | 0.533 | 0 | 0 | 0 | 5.162 | 5.173 | 5.218 | 5.416 | 6.278 | 2.604 | 0.598 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 24.31 | 21.162 | 58.538 | 44.841 | -0.02 | -42.305 | -58.487 | -4.594 | -3 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 139.787 | 64.32 | 54.7 | 125.941 | 59.81 | 38.314 | 42.305 | 58.487 | 4.594 | 3 | 3 | 3 | 34.964 | 35.67 | 35.559 | 35.665 | 47.328 | 55.317 | 39.531 | 1.124 | 1.915 | 1.763 | 1.355 |
Total Assets
| 195.811 | 114.619 | 100.742 | 172.508 | 71.85 | 53.044 | 46.032 | 66.911 | 21.327 | 3.325 | 4.053 | 8.836 | 35.431 | 36.124 | 36.105 | 45.55 | 54.042 | 77.814 | 41.107 | 1.453 | 2.105 | 3.057 | 3.662 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 19.054 | 14.15 | 10.325 | 7.951 | 2.482 | 0.183 | 36.324 | 24.447 | 3.985 | 3.44 | 1.213 | 1.648 | 0.314 | 0.877 | 2.873 | 25.264 | 21.36 | 5.467 | 0 | 0 | 0 | 0.077 | 0.016 |
Short Term Debt
| 3.986 | 8.828 | 13.547 | 9.178 | 0.21 | 0 | 21.543 | 15.06 | 0.053 | 35.081 | 31.706 | 30.114 | 11.683 | 7.41 | 0.762 | 30.305 | 29.054 | 0.489 | 0.64 | 0.01 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.109 | 0 | 0 | 0 | 0 | 0 | -21.543 | -15.06 | -0.053 | -35.081 | -31.706 | 0 | 0.041 | 0.031 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 22.939 | 5.85 | 0.41 | 6.184 | -0.714 | 0.666 | -8.882 | -5.01 | -0.188 | 33.194 | 30.748 | -1.621 | 24.146 | 23.583 | 8.11 | -25.229 | -20.922 | 2.988 | 1.677 | 0.123 | 0.101 | -0.077 | -0.016 |
Total Current Liabilities
| 67.142 | 42.978 | 34.607 | 31.264 | 4.46 | 1.032 | 63.766 | 43.884 | 7.782 | 40.073 | 33.174 | 31.789 | 36.498 | 32.778 | 14.653 | 55.604 | 50.852 | 14.411 | 2.317 | 0.133 | 0.101 | 0.077 | 0.016 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 0 | 10.93 | 10.793 | 18.01 | 0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.633 | 2.066 | 1.302 | 0.05 | 0.1 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 31.883 | 29.626 | 20.507 | 21.217 | 19.177 | 16.644 | 18.243 | 11.912 | 9.38 | 0 | 4.148 | 4.148 | 4.148 | 4.148 | 17.625 | 4.148 | 4.148 | 3.348 | 3.348 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 31.883 | 40.556 | 31.3 | 39.227 | 19.359 | 16.644 | 18.243 | 11.912 | 9.38 | 4.148 | 4.148 | 4.148 | 4.148 | 4.148 | 17.691 | 4.781 | 6.214 | 4.65 | 3.398 | 0.1 | 0 | 0 | 0 |
Total Liabilities
| 99.025 | 83.534 | 65.907 | 70.491 | 23.819 | 17.676 | 82.009 | 55.796 | 17.163 | 44.222 | 37.322 | 35.937 | 40.646 | 36.926 | 32.344 | 60.385 | 57.066 | 19.061 | 5.715 | 0.233 | 0.101 | 0.077 | 0.016 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 526.532 | 493.15 | 463.299 | 443.696 | 368.194 | 350.519 | 287.168 | 251.282 | 228.343 | 168.04 | 167.965 | 167.666 | 164.666 | 164.666 | 164.666 | 137.474 | 137.474 | 103.8 | 55.758 | 4.528 | 3.415 | 3.353 | 3.611 |
Retained Earnings
| -446.464 | -474.033 | -431.213 | -344.55 | -322.266 | -328.181 | -336.255 | -250.333 | -232.231 | -214.229 | -206.528 | -200.101 | -175.215 | -170.802 | -166.239 | -157.174 | -145.363 | -48.419 | -22.071 | -3.453 | -1.556 | -0.518 | -0.015 |
Accumulated Other Comprehensive Income/Loss
| 16.718 | 11.968 | 2.749 | 2.871 | 2.103 | 13.03 | 13.11 | 10.166 | 8.052 | 5.293 | 5.293 | 5.292 | 5.292 | 5.292 | 5.292 | 4.823 | 4.823 | 3.33 | 1.662 | 0.103 | 0.103 | 0.103 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 96.786 | 31.085 | 34.835 | 102.017 | 48.031 | 35.368 | -35.977 | 11.115 | 4.164 | -40.897 | -33.27 | -27.143 | -5.257 | -0.844 | 3.719 | -14.877 | -3.066 | 58.711 | 35.349 | 1.178 | 1.962 | 2.938 | 3.596 |
Total Equity
| 96.786 | 31.085 | 34.835 | 102.017 | 48.031 | 35.368 | -35.977 | 11.115 | 4.164 | -40.897 | -33.27 | -27.101 | -5.215 | -0.802 | 3.761 | -14.835 | -3.024 | 58.753 | 35.391 | 1.22 | 2.005 | 2.98 | 3.646 |
Total Liabilities & Shareholders Equity
| 195.811 | 114.619 | 100.742 | 172.508 | 71.85 | 53.044 | 46.032 | 66.911 | 21.327 | 3.325 | 4.053 | 8.836 | 35.431 | 36.124 | 36.105 | 45.55 | 54.042 | 77.814 | 41.107 | 1.453 | 2.105 | 3.057 | 3.662 |