Obsidian Energy Ltd.
AMEX:OBE
7.58 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 653.3 | 920 | 497.5 | 286.5 | 416 | 444 | 437 | 608 | 1,187 | 2,433 | 2,827 | 3,235 | 6,618 | 3,057 | 2,649 | 4,946.576 | 2,458.8 | 2,100.901 | 1,919 | 1,225.208 | 1,102.691 | 798.076 | 854.178 |
| Cost of Revenue
| 322.8 | 224.3 | 0.1 | 1,036.6 | 1,083 | 605 | 529 | 959 | 3,092 | 2,487 | 3,152 | 3,139 | 1,726 | 1,541 | 1,508 | 1,796.989 | 992.6 | 824.099 | 350.1 | 0 | 0 | 0 | 0 |
| Gross Profit
| 330.5 | 695.7 | 497.4 | -750.1 | -667 | -161 | -92 | -351 | -1,905 | -54 | -325 | 96 | 4,892 | 1,516 | 1,141 | 3,149.587 | 1,466.2 | 1,276.801 | 1,568.9 | 1,225.208 | 1,102.691 | 798.076 | 854.178 |
| Gross Profit Ratio
| 0.506 | 0.756 | 1 | -2.618 | -1.603 | -0.363 | -0.211 | -0.577 | -1.605 | -0.022 | -0.115 | 0.03 | 0.739 | 0.496 | 0.431 | 0.637 | 0.596 | 0.608 | 0.818 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 19 | 47.1 | 56.1 | 45.1 | 52 | 66 | 68 | 103 | 144 | 188 | 221 | 191 | 226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 16.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 35.2 | 47.1 | 56.1 | 45.1 | 52 | 66 | 68 | 103 | 144 | 188 | 221 | 191 | 226 | 181 | 168 | 157.844 | 65.8 | 47.3 | 100.3 | 16.089 | 12.504 | 10.323 | 7.424 |
| Other Expenses
| 0 | 30.7 | -9.8 | -24.8 | -11 | -16 | -15 | -82 | 296 | 52 | 87 | 71 | 1,158 | 1,254 | 1,334 | 1,594.22 | 896.7 | 669.399 | 452.3 | 782.694 | 532.717 | 474.111 | 374.335 |
| Operating Expenses
| 428.3 | 77.8 | 46.3 | 20.3 | 41 | 60 | 60 | 372 | 440 | 240 | 308 | 262 | 1,285 | 1,519 | 1,502 | 1,752.064 | 962.5 | 716.699 | 552.6 | 798.783 | 545.221 | 484.434 | 381.759 |
| Operating Income
| 374.2 | 732 | 649.9 | -766.4 | -731 | -221 | -152 | -723 | -2,345 | -294 | 714 | -166 | 542 | 81 | -361 | 1,397.523 | 503.7 | 560.103 | 1,016.3 | 426.425 | 557.47 | 313.642 | 472.419 |
| Operating Income Ratio
| 0.573 | 0.796 | 1.306 | -2.675 | -1.757 | -0.498 | -0.348 | -1.189 | -1.976 | -0.121 | 0.253 | -0.051 | 0.082 | 0.026 | -0.136 | 0.283 | 0.205 | 0.267 | 0.53 | 0.348 | 0.506 | 0.393 | 0.553 |
| Total Other Income Expenses Net
| -230.6 | -54.8 | -39.3 | -889.5 | -68.6 | -84 | 55 | -225 | -920 | -1,557 | -2,219 | 385 | -86 | 951 | -161 | -41.523 | -252.801 | 14.222 | -371.4 | -17 | -11.87 | -20.31 | -26.706 |
| Income Before Tax
| 143.6 | 563.7 | 414 | -771.7 | -788 | -305 | -97 | -948 | -3,265 | -1,851 | -1,081 | 237 | 411 | -93 | -522 | 1,356.241 | 250.9 | 574.099 | 644.9 | 409.413 | 545.6 | 293.332 | 445.713 |
| Income Before Tax Ratio
| 0.22 | 0.613 | 0.832 | -2.694 | -1.894 | -0.687 | -0.222 | -1.559 | -2.751 | -0.761 | -0.382 | 0.073 | 0.062 | -0.03 | -0.197 | 0.274 | 0.102 | 0.273 | 0.336 | 0.334 | 0.495 | 0.368 | 0.522 |
| Income Tax Expense
| 35.6 | -246.4 | 232.2 | 31.1 | 17 | -63 | -13 | -252 | -619 | -118 | -243 | 63 | -227 | -319 | -378 | 134.774 | 75.4 | -106.2 | 53 | 137.548 | 110.649 | 134.892 | 200.609 |
| Net Income
| 108 | 810.1 | 181.8 | -802.8 | -805 | -305 | -84 | -696 | -2,646 | -1,733 | -838 | 174 | 638 | 226 | -144 | 1,221.467 | 175.5 | 665.6 | 577.2 | 271.865 | 434.951 | 158.44 | 245.104 |
| Net Income Ratio
| 0.165 | 0.881 | 0.365 | -2.802 | -1.935 | -0.687 | -0.192 | -1.145 | -2.229 | -0.712 | -0.296 | 0.054 | 0.096 | 0.074 | -0.054 | 0.247 | 0.071 | 0.317 | 0.301 | 0.222 | 0.394 | 0.199 | 0.287 |
| EPS
| 1.28 | 9.88 | 2.42 | -10.95 | -11.04 | -4.22 | -1.19 | -9.7 | -36.9 | -24.57 | -12.11 | 2.59 | 9.59 | 17.57 | -2.44 | 22.75 | 5.11 | 23.24 | 24.85 | 11.76 | 58.1 | 20.86 | 32.83 |
| EPS Diluted
| 1.28 | 9.6 | 2.34 | -10.95 | -11.04 | -4.22 | -1.17 | -9.7 | -36.9 | -24.57 | -12.07 | 2.59 | 9.52 | 17.36 | -2.44 | 22.54 | 5.11 | 22.89 | 24.36 | 11.55 | 57.33 | 20.3 | 31.78 |
| EBITDA
| 383.6 | 620.5 | 459.3 | 155.5 | 160.5 | 127 | 249 | -154 | -736 | 1,090 | 835 | 1,359 | 1,759 | 1,337 | 1,195 | 3,154 | 1,400.4 | 1,213.886 | 1,453.9 | 839.499 | 879.501 | 572.339 | 673.74 |
| EBITDA Ratio
| 0.587 | 0.674 | 0.923 | 0.476 | 0.438 | 0.392 | 0.357 | -0.245 | 0.019 | 0.448 | 0.41 | 0.42 | 0.266 | 0.437 | 0.451 | 0.572 | 0.635 | 0.555 | 0.947 | 0.685 | 0.798 | 0.717 | 0.789 |