Obsidian Energy Ltd.
AMEX:OBE
7.58 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 0.5 | 0.8 | 7.3 | 8.1 | 1 | 2 | 2 | 11 | 2 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 44 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.5 | 0.8 | 7.3 | 8.1 | 1 | 2 | 2 | 11 | 2 | 67 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 70 | 82.6 | 68.9 | 40.8 | 70.5 | 53 | 105 | 113 | 154 | 55 | 68 | 364 | 486 | 386 | 371 | 386.11 | 277.5 | 268.7 | 214.4 | 160.5 | 141.574 | 145.587 | 88.061 |
Inventory
| 0 | 6.2 | 1.8 | 0.8 | 85 | 9 | 64 | 199 | 144 | 156 | 139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 24.1 | 16.9 | 10.9 | 10 | 98 | 21 | 82 | 217 | 149 | 288 | 395 | 342 | 379 | 110 | 138 | 553.667 | 90 | 110 | 37.5 | 45.1 | 42.796 | 14.002 | 14.996 |
Total Current Assets
| 94.6 | 100.3 | 87.1 | 58.9 | 169 | 76 | 189 | 341 | 305 | 410 | 461 | 706 | 629 | 490 | 509 | 939.777 | 367.5 | 378.7 | 251.9 | 205.613 | 184.37 | 159.589 | 103.057 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,944 | 1,857.6 | 1,342.1 | 905.2 | 1,705 | 2,574 | 2,819 | 2,982 | 5,388 | 8,411 | 10,037 | 11,501 | 12,311 | 10,180 | 11,347 | 12,451.433 | 7,413.5 | 7,039 | 3,715.2 | 3,661.844 | 2,953.658 | 2,632.831 | 2,293.308 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 734 | 1,912 | 2,020 | 2,020 | 2,020 | 2,020 | 2,020.398 | 652 | 652 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 734 | 1,912 | 2,020 | 2,020 | 2,020 | 2,020 | 2,020.398 | 652 | 652 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 30.7 | 0 | 0 | 0 | 63 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 246.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 211.8 | 0 | -1,342.1 | -905.2 | -0.7 | 0 | 0 | 16 | 168 | 297 | 50 | 264 | 624 | 678 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 2,155.8 | 2,104 | 1,342.1 | 905.2 | 1,735 | 2,574 | 2,819 | 2,998 | 5,619 | 9,442 | 12,183 | 13,785 | 14,955 | 12,878 | 13,367 | 14,471.831 | 8,065.5 | 7,691 | 3,715.2 | 3,661.844 | 2,953.658 | 2,632.831 | 2,293.308 |
Total Assets
| 2,250.4 | 2,204.3 | 1,429.2 | 964.1 | 1,904 | 2,650 | 3,008 | 3,339 | 5,924 | 9,852 | 12,644 | 14,491 | 15,584 | 13,368 | 13,876 | 15,411.608 | 8,433 | 8,069.699 | 3,967.1 | 3,867.457 | 3,138.028 | 2,792.42 | 2,396.365 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 193.5 | 185.6 | 107.8 | 74.1 | 111 | 143 | 148 | 172 | 377 | 79 | 149 | 225 | 1,108 | 168 | 515 | 630 | 359.3 | 384.436 | 304.1 | 288.7 | 160.769 | 91.048 | 110.244 |
Short Term Debt
| 3.9 | 3.2 | 395.1 | 456.6 | 463 | 19 | 4 | -8 | 222 | 283 | -23 | 5 | 0 | 0 | 18 | 7.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.174 | 0 | 82.021 | 25.111 |
Deferred Revenue
| 0 | -185.6 | -107.8 | -74.1 | -111 | 0 | 27 | 35 | 261 | 572 | 68 | 129 | 0 | 0 | 63 | 132.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 32.6 | 34.1 | 27.6 | 16.9 | 29 | 28 | 80 | 110 | 27 | 581 | 529 | 677 | 241 | 678 | 193 | 263.638 | 230.1 | 80.263 | 74.3 | 95.646 | 196.921 | 106.527 | 25.111 |
Total Current Liabilities
| 230 | 222.9 | 530.5 | 547.6 | 603 | 190 | 286 | 344 | 626 | 943 | 810 | 907 | 1,349 | 846 | 726 | 900.923 | 589.4 | 464.699 | 378.4 | 395.52 | 357.69 | 279.596 | 160.466 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 224.1 | 228.1 | 4.6 | 5.6 | 111.3 | 402 | 328 | 442 | 1,718 | 1,866 | 2,394 | 2,685 | 3,219 | 2,751 | 3,474 | 4,142.788 | 1,943.2 | 1,285 | 542 | 503.056 | 442.394 | 598.435 | 556.33 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 289 | 376 | 543 | 619 | 670 | 0 | 653 | 568 | 0 | 0 | 0 | 0 | 180.753 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 266 | 914 | 1,102 | 1,350 | 1,287 | 855 | 1,169 | 1,368.383 | 917.4 | 792.6 | 682.1 | 858.245 | 649.355 | 580.104 | 538.264 |
Other Non-Current Liabilities
| 152.5 | 173.6 | 130.6 | 87.8 | 97.7 | 190 | 228 | 17 | 269 | 918 | 1,111 | 5 | 662 | 64 | 21 | 619.233 | 413.5 | 339.099 | 192.4 | 20.951 | 67.563 | 41.264 | 27.236 |
Total Non-Current Liabilities
| 376.6 | 401.7 | 135.2 | 93.4 | 209 | 592 | 556 | 748 | 2,363 | 3,327 | 4,124 | 4,710 | 5,168 | 4,323 | 5,232 | 6,130.403 | 3,274.1 | 2,416.7 | 1,416.5 | 1,563.005 | 1,159.312 | 1,219.803 | 1,121.83 |
Total Liabilities
| 606.6 | 624.6 | 665.7 | 641 | 812 | 782 | 842 | 1,092 | 2,989 | 4,270 | 4,934 | 5,617 | 6,517 | 5,169 | 5,958 | 7,031.326 | 3,863.5 | 2,881.399 | 1,794.9 | 1,958.525 | 1,517.002 | 1,499.399 | 1,282.296 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,175.1 | 2,221.9 | 2,213.8 | 2,187 | 2,187 | 2,185 | 2,181 | 8,997 | 8,994 | 8,983 | 9,124 | 8,985 | 0 | 9,177 | 8,451 | 0 | 0 | 0 | 0 | 515.284 | 505.569 | 483.805 | 463.293 |
Retained Earnings
| -635.4 | -743.4 | -1,553.5 | -1,967.5 | -1,197 | -416 | -111 | -6,847 | -6,151 | -3,490 | -1,494 | -208 | 132 | -1,116 | -656 | 329.043 | 657.1 | 1,459.5 | 1,605.7 | 1,393.648 | 1,115.457 | 809.216 | 650.776 |
Accumulated Other Comprehensive Income/Loss
| 104.1 | 101.2 | 103.2 | 103.6 | 102 | 99 | 96 | 97 | 92 | 89 | 80 | 97 | 95 | 0 | 0 | 0 | 0 | 0 | 5.5 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | -280 | 0 | 8,809 | 123 | 75.282 | 3,912.4 | 3,728.608 | 561 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 1,643.8 | 1,579.7 | 763.5 | 323.1 | 1,092 | 1,868 | 2,166 | 2,247 | 2,935 | 5,582 | 7,710 | 8,874 | 9,067 | 8,199 | 7,918 | 8,380.282 | 4,569.5 | 5,188.3 | 2,172.2 | 1,908.932 | 1,621.026 | 1,293.021 | 1,114.069 |
Total Equity
| 1,643.8 | 1,579.7 | 763.5 | 323.1 | 1,092 | 1,868 | 2,166 | 2,247 | 2,935 | 5,582 | 7,710 | 8,874 | 9,067 | 8,199 | 7,918 | 8,380.282 | 4,569.5 | 5,188.3 | 2,172.2 | 1,908.932 | 1,621.026 | 1,293.021 | 1,114.069 |
Total Liabilities & Shareholders Equity
| 2,250.4 | 2,204.3 | 1,429.2 | 964.1 | 1,904 | 2,650 | 3,008 | 3,339 | 5,924 | 9,852 | 12,644 | 14,491 | 15,584 | 13,368 | 13,876 | 15,411.608 | 8,433 | 8,069.699 | 3,967.1 | 3,867.457 | 3,138.028 | 2,792.42 | 2,396.365 |