OVB Holding AG
FSX:O4B.DE
19.5 (EUR) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 72.832 | 80.644 | 74.594 | 71.927 | 56.717 | 46.513 | 55.521 | 69.938 | 48.804 | 39.882 | 38.37 | 35.726 | 39.98 | 30.854 | 45.063 | 35.082 | 37.768 | 23.305 | 16.617 | 8.508 |
Short Term Investments
| 47.954 | 41.846 | 54.313 | 45.947 | 44.255 | 41.475 | 39.413 | 25.168 | 44.722 | 42.31 | 34.962 | 39.236 | 38.316 | 41.221 | 30.936 | 52.678 | 0 | 0 | -0 | 0 |
Cash and Short Term Investments
| 120.786 | 122.49 | 128.907 | 117.874 | 100.972 | 87.988 | 94.934 | 95.106 | 93.526 | 82.192 | 73.332 | 74.962 | 78.296 | 72.075 | 75.999 | 87.76 | 37.768 | 23.305 | 16.617 | 8.508 |
Net Receivables
| 87.01 | 77.182 | 67.523 | 56.749 | 50.912 | 45.737 | 29.243 | 29.742 | 23.766 | 40.842 | 42.233 | 47.954 | 45.249 | 45.804 | 44.694 | 47.065 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 4.111 | 3.245 | 2.138 | 2.589 | 0.477 | 0.476 | 0.446 | 0.434 | 0.551 | 0.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 24.858 | 25.111 | 23.647 | 21.785 | 22.82 | 22.115 | 24.953 | 19.097 | 22.38 | 26.266 | 9.352 | 56.663 | 1.092 | 1.736 | 1.07 | 52.569 | 100.331 | 99.894 | 66.218 | 0 |
Total Current Assets
| 233.392 | 225.472 | 220.738 | 197.03 | 175.273 | 156.317 | 149.606 | 144.391 | 140.106 | 130.786 | 125.448 | 131.625 | 125.351 | 120.598 | 125.346 | 140.329 | 138.099 | 123.2 | 82.834 | 8.508 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 15.945 | 15.576 | 16.581 | 17.668 | 16.046 | 3.834 | 4.111 | 4.166 | 4.208 | 4.431 | 5.012 | 4.483 | 4.79 | 5.194 | 6.175 | 7.352 | 4.352 | 4.352 | 6.366 | 0.701 |
Goodwill
| 1.32 | 1.32 | 1.32 | 1.32 | 1.362 | 0.049 | 0.072 | 0.147 | 0.147 | 0.273 | 0.273 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 15.957 | 12.699 | 12.518 | 11.836 | 11.042 | 9.695 | 9.684 | 9.591 | 9.881 | 10.859 | 9.87 | 10.099 | 11.577 | 12.847 | 11.208 | 9.242 | 0 | 0 | 6.316 | 0 |
Goodwill and Intangible Assets
| 17.277 | 14.019 | 13.838 | 13.156 | 12.404 | 9.744 | 9.756 | 9.738 | 10.028 | 11.132 | 10.143 | 10.619 | 11.577 | 12.847 | 11.208 | 9.242 | 5.975 | 5.377 | 6.316 | 0 |
Long Term Investments
| 0.375 | 0.489 | 0.527 | 0.46 | -37.254 | -29.396 | -34.408 | -20.163 | 0.77 | 0.898 | 0.977 | 0 | -37.933 | -40.701 | -29.803 | -52.193 | 0 | 0 | 0.129 | 0 |
Tax Assets
| 5.974 | 5.557 | 6.162 | 5.181 | 4.809 | 4.353 | 4.451 | 4.25 | 4.149 | 4.641 | 5.151 | 5.897 | 6.135 | 5.166 | 4.977 | 4.885 | 0 | 0 | 5.047 | 0 |
Other Non-Current Assets
| 0 | 0 | -0.021 | -0.011 | 44.713 | 41.475 | 39.504 | 25.386 | -0.001 | -0.001 | -0.001 | 0.983 | 38.877 | 41.791 | 30.936 | 53.316 | 7.027 | 5.935 | 0 | 0 |
Total Non-Current Assets
| 39.571 | 35.641 | 37.087 | 36.454 | 40.718 | 30.01 | 23.414 | 23.377 | 19.154 | 21.101 | 21.282 | 21.982 | 23.446 | 24.297 | 23.493 | 22.602 | 17.355 | 15.664 | 17.858 | 0.701 |
Total Assets
| 272.963 | 261.113 | 257.825 | 233.484 | 215.991 | 186.327 | 173.02 | 167.768 | 159.26 | 151.887 | 146.73 | 153.607 | 148.797 | 144.895 | 148.839 | 162.931 | 155.454 | 138.863 | 100.692 | 48.174 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 25.994 | 24.618 | 21.994 | 21.159 | 17.546 | 9.365 | 7.363 | 10.978 | 8.43 | 7.008 | 6.724 | 6.799 | 8.075 | 8.23 | 6.692 | 8.762 | 9.751 | 0 | 0 | 0 |
Short Term Debt
| 2.437 | -68.678 | -71.495 | -55.971 | -46.744 | 0 | 0 | -34.979 | -32.582 | -29.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.998 | 2.382 | 2.808 | 2.156 | 2.06 | 1.828 | 2.069 | 2.123 | 2.395 | 2.458 | 1.279 | 0.91 | 2.974 | 0.504 | 0.284 | 1.598 | 2.232 | 2.663 | 2.976 | 0 |
Deferred Revenue
| 0 | 74.751 | 77.552 | 61.24 | 50.992 | 0 | 0 | 37.502 | 36.503 | 32.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 135.681 | 52.886 | 49.199 | 42.904 | 39.646 | 83.424 | 73.342 | 27.977 | 25.99 | 24.106 | 53.845 | 60.662 | 55.874 | 51.171 | 54.47 | 54.996 | -11.983 | -2.663 | 44.507 | 56.795 |
Total Current Liabilities
| 166.11 | 156.643 | 153.683 | 129.767 | 112.186 | 94.617 | 82.774 | 78.594 | 73.332 | 66.308 | 61.848 | 68.371 | 66.923 | 59.905 | 61.446 | 65.356 | 0 | 0 | 47.483 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.219 | -1.079 | -1.018 | 0.341 | 0.389 | 0.261 | -0.381 | 0 | 0 | 1.207 | 0 |
Deferred Revenue Non-Current
| 0 | -8.245 | -9.245 | -11.01 | -10.127 | -0.052 | -0.075 | -0.141 | -0.112 | 1.552 | 1.407 | 1.351 | 1.133 | 0.931 | 0.937 | 0.791 | 0 | 0 | 0.447 | 0 |
Deferred Tax Liabilities Non-Current
| 1.149 | 0.879 | 0.984 | 0.36 | 0.403 | 0.207 | 0.023 | 0.001 | 0.008 | 0.08 | 0.105 | 0.175 | 0.28 | 0.112 | 0.031 | 0.017 | 0 | 0 | 0.119 | 0 |
Other Non-Current Liabilities
| 10.006 | 10.077 | 11.787 | 13.357 | 12.765 | 1.059 | 1.013 | 0.904 | 0.918 | 0.195 | 0.087 | 0.046 | 0.06 | 0.073 | 0.041 | 0.053 | -0.048 | 0 | 0.048 | 0.529 |
Total Non-Current Liabilities
| 11.155 | 10.956 | 12.771 | 13.717 | 13.168 | 1.266 | 1.013 | 0.904 | 0.926 | 1.966 | 1.84 | 1.859 | 1.814 | 1.505 | 1.27 | 1.218 | 0 | 0 | 1.82 | 0.529 |
Total Liabilities
| 177.265 | 167.599 | 166.454 | 143.484 | 125.354 | 95.883 | 83.787 | 79.498 | 74.258 | 68.274 | 63.688 | 70.23 | 68.737 | 61.41 | 62.716 | 66.574 | 66.054 | 57.044 | 49.303 | 35.057 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 27.481 | 25.857 | 24.012 | 22.548 | 22.765 | 22.648 | 21.198 | 19.752 | 16.479 | 15.53 | 14.647 | 14.465 | 11.297 | 14.317 | 17.725 | 41.506 | 20.212 | 16.309 | 0 | 10.264 |
Accumulated Other Comprehensive Income/Loss
| 13.964 | 13.551 | 13.487 | 13.322 | 13.741 | 13.78 | 2.741 | -13.235 | -12.727 | -12.203 | -11.668 | -11.569 | -11.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 39.342 | 39.342 | 39.342 | 39.342 | 39.342 | 39.342 | 0 | 39.342 | 39.342 | 39.342 | 39.342 | 50.404 | 39.342 | 39.342 | 53.945 | 54.341 | 55.864 | 65.51 | 51.182 | 2.852 |
Total Shareholders Equity
| 95.038 | 93.001 | 91.092 | 89.463 | 90.099 | 90.021 | 88.664 | 87.746 | 84.632 | 83.46 | 82.89 | 83.227 | 79.922 | 83.311 | 85.921 | 95.847 | 89.4 | 81.819 | 51.182 | 13.116 |
Total Equity
| 95.698 | 93.514 | 91.371 | 90 | 90.637 | 90.444 | 89.233 | 88.27 | 85.002 | 83.613 | 83.042 | 83.377 | 80.06 | 83.485 | 86.123 | 96.102 | 89.4 | 81.819 | 51.389 | 13.116 |
Total Liabilities & Shareholders Equity
| 272.963 | 261.113 | 257.825 | 233.484 | 215.991 | 186.327 | 173.02 | 167.768 | 159.26 | 151.887 | 146.73 | 153.607 | 148.797 | 144.895 | 148.839 | 162.931 | 155.454 | 138.863 | 100.692 | 48.174 |