OVB Holding AG
FSX:O4B.DE
19.5 (EUR) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 68.9 | 67.005 | 67.231 | 72.832 | 73.851 | 75.101 | 71.519 | 80.644 | 86.827 | 81.986 | 81.211 | 74.594 | 67.953 | 77.091 | 81.467 | 71.927 | 61.82 | 53.288 | 58.664 | 56.717 | 54.513 | 46.093 | 56.362 | 46.513 | 49.057 | 48.51 | 54.284 | 55.521 | 56.606 | 54.624 | 72.185 | 69.938 | 45.946 | 47.613 | 55.275 | 48.804 | 41.807 | 41.006 | 41.412 | 39.882 | 36.615 | 31.328 | 40.055 | 38.37 | 30.627 | 28.08 | 34.496 | 35.726 | 37.754 | 31.17 | 31.651 | 39.98 | 31.4 | 28.784 | 31.546 | 30.854 | 28.275 | 27.125 | 34.194 | 45.063 |
Short Term Investments
| 56.237 | 55.741 | 61.482 | 47.954 | 42.525 | 36.131 | 56.563 | 41.846 | 35.56 | 38.212 | 53.318 | 54.313 | 55.274 | 42.082 | 45.916 | 45.947 | 40.717 | 43.378 | 42.6 | 44.255 | 41.757 | 42.757 | 41.597 | 41.475 | 43.983 | 40.709 | 40.707 | 39.413 | 38.04 | 37.634 | 27.326 | 25.168 | 47.823 | 45.704 | 42.204 | 44.722 | 43.999 | 41.055 | 44.513 | 42.31 | 38.737 | 36.937 | 34.302 | 34.962 | 39.302 | 40.936 | 41.333 | 39.236 | 32.388 | 36.267 | 39.165 | 38.316 | 41.075 | 39.176 | 41.044 | 41.221 | 42.927 | 41.48 | 39.768 | 30.936 |
Cash and Short Term Investments
| 125.137 | 122.746 | 128.713 | 120.786 | 116.376 | 111.232 | 128.082 | 122.49 | 122.387 | 120.198 | 134.529 | 128.907 | 123.227 | 119.173 | 127.383 | 117.874 | 102.537 | 96.666 | 101.264 | 100.972 | 96.27 | 88.85 | 97.959 | 87.988 | 93.04 | 89.219 | 94.991 | 94.934 | 94.646 | 92.258 | 99.511 | 95.106 | 93.769 | 93.317 | 97.479 | 93.526 | 85.806 | 82.061 | 85.925 | 82.192 | 75.352 | 68.265 | 74.357 | 73.332 | 69.929 | 69.016 | 75.829 | 74.962 | 70.142 | 67.437 | 70.816 | 78.296 | 72.475 | 67.96 | 72.59 | 72.075 | 71.202 | 68.605 | 73.962 | 75.999 |
Net Receivables
| 0 | 86.428 | 83.06 | 87.01 | 78.326 | 77.825 | 74.743 | 77.182 | 88.082 | 68.908 | 66.25 | 67.523 | 57.458 | 58.589 | 54.728 | 76.188 | 71.602 | 73.265 | 71.642 | 71.054 | 69.723 | 70.096 | 66.765 | 65.394 | 61.419 | 62.215 | 43.931 | 51.768 | 33.309 | 29.752 | 29.019 | 44.464 | 26.487 | 25.501 | 23.635 | 23.766 | 23.533 | 0 | 22.124 | 21.777 | 22.176 | 23.535 | 21.626 | 21.644 | 20.528 | 21.784 | 23.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | -20.226 | 0.738 | -16.987 | -16.879 | -16.727 | 4.111 | -23.391 | -23.919 | -38.949 | 0.661 | -39.851 | -26.659 | -24.417 | 0.622 | -30.55 | -24.143 | -23.468 | 0.569 | -29.152 | -28.828 | -24.21 | 0.477 | 19.966 | 0 | -26.606 | 0.476 | 0 | -29.752 | -29.019 | 0.446 | -26.487 | 0 | 0 | 0.434 | 0 | -22.464 | 0 | 0.551 | 0 | -23.535 | 0 | 0.532 | -20.528 | -21.784 | -23.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 120.168 | 26.198 | 29.102 | 24.858 | 29.887 | 32.397 | 29.893 | 25.111 | 27.442 | 27.209 | 28.07 | 23.647 | 25.671 | 24.992 | 25.931 | 2.346 | 24.686 | 24.444 | 26.251 | 2.678 | 24.236 | 24.45 | 25.534 | 2.458 | -15.321 | 24.425 | 25.77 | 24.953 | 22.01 | 19.819 | 20.555 | 19.097 | 21.215 | 21.965 | 22.925 | 22.38 | 24.59 | 48.223 | 26.568 | 26.266 | 29.699 | 30.746 | 31.749 | 29.941 | 37.243 | 33.604 | 34.026 | 56.663 | 56.497 | 56.332 | 56.573 | 47.055 | 49.304 | 51.931 | 50.024 | 48.523 | 49.602 | 48.024 | 52.986 | 49.347 |
Total Current Assets
| 245.305 | 235.372 | 240.875 | 233.392 | 224.589 | 221.454 | 232.718 | 225.472 | 216.553 | 216.315 | 228.849 | 220.738 | 206.356 | 202.754 | 208.042 | 197.03 | 177.588 | 173.375 | 178.156 | 175.273 | 169.412 | 162.416 | 169.214 | 156.317 | 159.104 | 155.623 | 164.692 | 149.606 | 149.965 | 141.829 | 149.085 | 144.391 | 141.471 | 140.783 | 144.039 | 140.106 | 133.929 | 130.284 | 134.617 | 130.786 | 127.227 | 122.546 | 127.732 | 125.448 | 127.7 | 124.404 | 133.663 | 131.625 | 126.639 | 123.769 | 127.389 | 125.351 | 121.779 | 119.891 | 122.614 | 120.598 | 120.804 | 116.629 | 126.948 | 125.346 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16.756 | 16.371 | 15.721 | 15.945 | 16.689 | 15.83 | 15.515 | 15.576 | 15.589 | 15.435 | 15.969 | 16.581 | 17.124 | 17.419 | 17.573 | 17.668 | 16.207 | 16.24 | 16.628 | 16.046 | 14.241 | 13.944 | 12.853 | 3.834 | 3.921 | 4.003 | 4.099 | 4.111 | 4.079 | 4.176 | 4.123 | 4.166 | 3.929 | 4.015 | 4.244 | 4.208 | 4.414 | 4.444 | 4.243 | 4.431 | 4.672 | 4.678 | 4.833 | 5.012 | 4.501 | 4.592 | 4.697 | 4.483 | 4.63 | 4.7 | 4.781 | 4.79 | 4.716 | 4.94 | 5.077 | 5.194 | 5.381 | 5.443 | 5.868 | 6.175 |
Goodwill
| 0 | 0 | 0 | 1.32 | 0 | 0 | 0 | 1.32 | 0 | 0 | 0 | 1.32 | 0 | 0 | 0 | 1.32 | 0 | 0 | 0 | 1.362 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0.072 | 0 | 0 | 0 | 0.147 | 0 | 0 | 0 | 0.147 | 0 | 0 | 0 | 0.273 | 0 | 0 | 0 | 0.273 | 0 | 0 | 0 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 17.484 | 16.885 | 15.957 | 15.693 | 15.146 | 14.202 | 12.699 | 13.728 | 13.857 | 13.791 | 12.518 | 13.647 | 13.595 | 13.552 | 11.836 | 12.814 | 12.644 | 12.184 | 11.042 | 12.612 | 12.839 | 12.929 | 9.695 | 9.184 | 9.23 | 9.372 | 9.684 | 9.248 | 9.276 | 9.481 | 9.591 | 9.426 | 9.767 | 9.714 | 9.881 | 10.12 | 10.324 | 10.724 | 10.859 | 11.325 | 11.322 | 9.937 | 9.87 | 10.467 | 10.292 | 10.418 | 10.099 | 0 | 11.411 | 11.501 | 11.577 | 12.297 | 12.267 | 12.849 | 12.847 | 12.482 | 12.152 | 11.84 | 11.208 |
Goodwill and Intangible Assets
| 17.271 | 17.484 | 16.885 | 17.277 | 15.693 | 15.146 | 14.202 | 14.019 | 13.728 | 13.857 | 13.791 | 13.838 | 13.647 | 13.595 | 13.552 | 13.156 | 12.814 | 12.644 | 12.184 | 12.404 | 12.612 | 12.839 | 12.929 | 9.744 | 9.184 | 9.23 | 9.372 | 9.756 | 9.248 | 9.276 | 9.481 | 9.738 | 9.426 | 9.767 | 9.714 | 10.028 | 10.12 | 10.324 | 10.724 | 11.132 | 11.325 | 11.322 | 9.937 | 10.143 | 10.467 | 10.292 | 10.418 | 10.619 | 11.3 | 11.411 | 11.501 | 11.577 | 12.297 | 12.267 | 12.849 | 12.847 | 12.482 | 12.152 | 11.84 | 11.208 |
Long Term Investments
| -55.893 | 0.343 | 0.359 | 0.375 | 0.429 | 0.446 | 0.469 | 0.489 | 0.464 | 0.455 | 0.462 | 0.527 | 0.532 | 0.489 | 0.478 | 0 | -40.225 | -35.934 | 0 | -37.254 | 0 | -30.245 | -29.061 | -29.396 | -38.884 | 0 | -35.62 | -34.408 | -32.934 | -32.49 | -22.111 | -20.163 | -42.578 | -45.437 | -41.921 | 0.77 | -43.776 | -40.784 | -44.213 | 0.898 | -38.498 | -36.676 | -33.969 | 0.977 | -38.884 | -40.563 | -40.884 | 0 | -32.011 | -35.813 | -38.766 | -37.933 | -40.637 | -38.685 | -39.977 | -40.701 | -41.728 | -40.249 | -38.492 | -29.803 |
Tax Assets
| 6.546 | 6.145 | 5.976 | 5.974 | 6.004 | 6.09 | 5.724 | 5.557 | 6.091 | 6.257 | 6.221 | 6.162 | 5.863 | 5.613 | 5.462 | 5.181 | 5.275 | 5.01 | 5.096 | 4.809 | 4.608 | 4.485 | 4.756 | 4.353 | 4.086 | 4 | 4.077 | 4.451 | 4.507 | 4.524 | 4.424 | 4.25 | 4.403 | 4.236 | 4.087 | 4.149 | 4.631 | 4.689 | 4.648 | 4.641 | 5.284 | 5.358 | 5.266 | 5.151 | 5.837 | 5.709 | 5.73 | 5.897 | 6.304 | 6.054 | 6.125 | 6.135 | 5.617 | 5.488 | 5.333 | 5.166 | 5.227 | 4.775 | 5.202 | 4.977 |
Other Non-Current Assets
| 56.237 | 0 | -0 | 0 | 0 | -0.187 | 0 | 0 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | 0.449 | 47.717 | 43.378 | 7.402 | 44.713 | 7.497 | 42.757 | 41.597 | 41.475 | 43.983 | 5.127 | 40.707 | 39.504 | 38.04 | 37.634 | 27.326 | 25.386 | 47.823 | 45.704 | 42.204 | -0.001 | 44.576 | 41.632 | 45.09 | -0.001 | 39.317 | 37.517 | 34.882 | -0.001 | 39.888 | 41.522 | 41.919 | 0.983 | 32.949 | 36.828 | 39.726 | 38.877 | 41.645 | 39.746 | 41.044 | 41.791 | 42.927 | 41.48 | 39.768 | 30.936 |
Total Non-Current Assets
| 40.917 | 40.343 | 38.941 | 39.571 | 38.815 | 37.325 | 35.91 | 35.641 | 35.872 | 36.004 | 36.443 | 37.087 | 37.166 | 37.116 | 37.065 | 36.454 | 41.788 | 41.338 | 41.31 | 40.718 | 38.958 | 43.78 | 43.074 | 30.01 | 22.29 | 22.36 | 22.635 | 23.414 | 22.94 | 23.12 | 23.243 | 23.377 | 23.003 | 18.285 | 18.328 | 19.154 | 19.965 | 20.305 | 20.492 | 21.101 | 22.1 | 22.199 | 20.949 | 21.282 | 21.809 | 21.552 | 21.88 | 21.982 | 23.172 | 23.18 | 23.367 | 23.446 | 23.638 | 23.756 | 24.326 | 24.297 | 24.289 | 23.601 | 24.186 | 23.493 |
Total Assets
| 286.222 | 275.715 | 279.816 | 272.963 | 263.404 | 258.779 | 268.628 | 261.113 | 252.425 | 252.319 | 265.292 | 257.825 | 243.522 | 239.87 | 245.107 | 233.484 | 219.376 | 214.713 | 219.466 | 215.991 | 208.37 | 206.196 | 212.288 | 186.327 | 181.394 | 177.983 | 187.327 | 173.02 | 172.905 | 164.949 | 172.328 | 167.768 | 164.474 | 159.068 | 162.367 | 159.26 | 153.894 | 150.589 | 155.109 | 151.887 | 149.327 | 144.745 | 148.681 | 146.73 | 149.509 | 145.956 | 155.543 | 153.607 | 149.811 | 146.949 | 150.756 | 148.797 | 145.417 | 143.647 | 146.94 | 144.895 | 145.093 | 140.23 | 151.134 | 148.839 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 24.831 | 23.088 | 25.392 | 25.994 | 21.549 | 22.002 | 26.453 | 24.618 | 21.239 | 22.724 | 23.95 | 21.994 | 20.248 | 24.446 | 24.514 | 21.159 | 19.161 | 19.563 | 19.076 | 17.546 | 19.105 | 20.15 | 20.475 | 9.365 | 7.736 | 7.394 | 7.738 | 7.363 | 8.369 | 9.661 | 10.213 | 10.978 | 9.559 | 9.549 | 8.633 | 8.43 | 7.629 | 7.389 | 7.086 | 7.008 | 6.868 | 6.703 | 6.117 | 6.724 | 7.865 | 7.388 | 6.772 | 6.799 | 7.219 | 7.643 | 7.729 | 8.075 | 8.269 | 7.788 | 8.709 | 8.23 | 10.51 | 8.423 | 7.975 | 6.692 |
Short Term Debt
| 2.378 | -78.765 | 4.18 | 4.346 | -70.981 | -71.688 | 2.027 | -68.678 | 2.05 | 1.987 | 2.063 | 2.13 | 2.195 | -61.903 | -59.514 | -55.971 | -49.981 | -47.738 | -46.59 | -46.744 | -45.916 | -45.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.979 | 0 | 0 | 0 | -36.489 | 0 | 0 | 0 | -32.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 3.692 | 3.113 | 2.549 | 1.998 | 2.675 | 2.806 | 2.958 | 2.382 | 2.968 | 3.384 | 3.619 | 2.808 | 2.887 | 3.425 | 2.504 | 2.156 | 1.883 | 1.997 | 1.916 | 2.06 | 1.774 | 1.878 | 1.847 | 1.828 | 1.877 | 2.107 | 1.956 | 2.069 | 2.338 | 1.359 | 1.743 | 2.123 | 1.42 | 2.142 | 1.076 | 2.395 | 1.643 | 2.168 | 1.737 | 2.458 | 1.188 | 0.966 | 0.628 | 1.279 | 0.118 | 0.103 | 0.04 | 0.91 | 0.1 | 0.126 | 3.613 | 2.974 | 2.782 | 0.428 | 0.5 | 0.504 | 0.615 | 0.221 | 0.198 | 0.284 |
Deferred Revenue
| 0 | 84.529 | 2.549 | 1.998 | 76.556 | 77.709 | 0 | 74.751 | 0 | 0 | 0 | 0 | 0 | 67.024 | 64.687 | 61.24 | 54.146 | 52.08 | 50.725 | 50.992 | 49.691 | 49.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.502 | 0 | 0 | 0 | 36.503 | 0 | 0 | 0 | 32.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 148.719 | 60.324 | 136.259 | 133.683 | 58.021 | 56.614 | 129.952 | 52.886 | 126.8 | 127.398 | 128.406 | 126.751 | 117.603 | 44.746 | 43.606 | 42.904 | 41.593 | 40.838 | 39.451 | 39.646 | 39.142 | 38.723 | 86.94 | 83.424 | 83.457 | 82.067 | 82.317 | 73.342 | 76.244 | 69.889 | 68.734 | 27.977 | 67.16 | 64.744 | 64.594 | 25.99 | 60.731 | 60.059 | 59.121 | 24.106 | 57.922 | 56.466 | 55.819 | 53.845 | 58.924 | 58.305 | 61.983 | 60.662 | 59.951 | 59.074 | 55.891 | 54.614 | 53.863 | 54.949 | 51.529 | 51.171 | 49.966 | 48.742 | 53.96 | 54.47 |
Total Current Liabilities
| 179.62 | 173.493 | 169.229 | 166.11 | 161.215 | 161.136 | 161.39 | 156.643 | 153.057 | 155.493 | 158.038 | 153.683 | 142.933 | 141.88 | 137.554 | 129.767 | 118.847 | 116.54 | 113.188 | 112.186 | 111.859 | 112.727 | 109.262 | 94.617 | 93.07 | 91.568 | 92.011 | 82.774 | 86.951 | 80.909 | 80.69 | 78.594 | 78.139 | 76.435 | 74.303 | 73.332 | 70.003 | 69.616 | 67.944 | 66.308 | 65.978 | 64.135 | 62.564 | 61.848 | 66.907 | 65.796 | 68.795 | 68.371 | 67.27 | 66.843 | 67.233 | 66.923 | 64.914 | 63.165 | 60.738 | 59.905 | 61.091 | 57.386 | 62.133 | 61.446 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 8.321 | 8.046 | 8.574 | 0 | 9.527 | 8.627 | 8.255 | 0 | 8.499 | 8.496 | 8.929 | 0 | 9.647 | 10.066 | 10.548 | 0 | 9.944 | 8.503 | 10.664 | 0 | 6.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.214 | 0.219 | 0.225 | 0.23 | 0.235 | 0.241 | 0.246 | 0.282 | 0.307 | 0.287 | 0.301 | 0.327 | 0.34 | 0.341 | 0.35 | 0.364 | 0.377 | 0.389 | 0.402 | 0.214 | 0.234 | 0.261 |
Deferred Revenue Non-Current
| 0 | 0 | -0 | -8.933 | 0 | 0 | 0 | -8.245 | 0 | 0 | 0 | -9.245 | 12.282 | 16.138 | 15.783 | -11.01 | 1.818 | 1.824 | 1.828 | -10.127 | 0.959 | -7.079 | -6.517 | -0.052 | -0.058 | -0.064 | -0.07 | -0.075 | -0.116 | -0.124 | 0 | -0.141 | -0.122 | -0.13 | 0 | -0.112 | -0.124 | -0.101 | 0.87 | 1.552 | 1.336 | 1.363 | 1.421 | 1.407 | 1.37 | 1.405 | 1.375 | 1.351 | 1.213 | 1.191 | 1.158 | 1.133 | 0.954 | 0.955 | 0.949 | 0.931 | 0.964 | 0.945 | 0.905 | 0.937 |
Deferred Tax Liabilities Non-Current
| 1.125 | 1.124 | 1.022 | 1.149 | 1.029 | 0.973 | 0.943 | 0.879 | 1.127 | 1.098 | 1.044 | 0.984 | 0.514 | 0.481 | 0.426 | 0.36 | 0.388 | 0.376 | 0.362 | 0.403 | 0.315 | 0.255 | 0.219 | 0.207 | 0.378 | 0.366 | 0.338 | 0.023 | 0.006 | 0.004 | 0 | 0.001 | 0.027 | 0.017 | 0 | 0.008 | 0.082 | 0.097 | 0.126 | 0.08 | 0.071 | 0.075 | 0.087 | 0.105 | 0.166 | 0.165 | 0.167 | 0.175 | 0.328 | 0.304 | 0.296 | 0.28 | 0.24 | 0.139 | 0.15 | 0.112 | 0.144 | 0.136 | 0.111 | 0.031 |
Other Non-Current Liabilities
| 1.028 | 1.022 | 1.024 | 10.006 | 2.681 | 1.554 | 1.922 | 10.077 | 2.467 | 2.625 | 2.501 | 11.787 | 2.387 | 1.926 | 1.933 | 13.357 | 0.4 | 0.4 | 0.8 | 12.765 | 0.8 | 8.819 | 10.092 | 1.059 | 1.031 | 1.026 | 0.998 | 1.013 | 0.922 | 0.925 | 0.919 | 0.904 | 0.933 | 0.957 | 0.945 | 0.918 | 1.06 | 1.101 | 0.108 | 0.195 | 0.132 | 0.172 | 0.191 | 0.192 | 0.259 | 0.245 | 0.209 | 0.046 | 0.05 | 0.053 | 0.058 | 0.06 | 0.063 | 0.067 | 0.07 | 0.073 | 0.033 | 0.035 | 0.039 | 0.041 |
Total Non-Current Liabilities
| 10.474 | 10.192 | 10.62 | 11.155 | 12.208 | 11.154 | 11.12 | 10.956 | 12.093 | 12.219 | 12.474 | 12.771 | 12.548 | 12.473 | 12.907 | 13.717 | 12.55 | 12.927 | 13.654 | 13.168 | 9.779 | 9.074 | 10.311 | 1.266 | 1.409 | 1.392 | 1.336 | 1.013 | 0.928 | 0.929 | 0.919 | 0.904 | 0.96 | 0.974 | 0.945 | 0.926 | 1.06 | 1.101 | 1.318 | 1.966 | 1.764 | 1.765 | 1.847 | 1.84 | 1.875 | 1.932 | 1.891 | 1.859 | 1.892 | 1.875 | 1.852 | 1.814 | 1.607 | 1.525 | 1.546 | 1.505 | 1.543 | 1.33 | 1.289 | 1.27 |
Total Liabilities
| 190.094 | 183.685 | 179.849 | 177.265 | 173.423 | 172.29 | 172.51 | 167.599 | 165.15 | 167.712 | 170.512 | 166.454 | 155.481 | 154.353 | 150.461 | 143.484 | 131.397 | 129.467 | 126.842 | 125.354 | 121.638 | 121.801 | 119.573 | 95.883 | 94.479 | 92.96 | 93.347 | 83.787 | 87.879 | 81.838 | 81.609 | 79.498 | 79.099 | 77.409 | 75.248 | 74.258 | 71.063 | 70.717 | 69.262 | 68.274 | 67.742 | 65.9 | 64.411 | 63.688 | 68.782 | 67.728 | 70.686 | 70.23 | 69.162 | 68.718 | 69.085 | 68.737 | 66.521 | 64.69 | 62.284 | 61.41 | 62.634 | 58.716 | 63.422 | 62.716 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 | 14.251 |
Retained Earnings
| 27.975 | 23.883 | 31.868 | 27.481 | 22.302 | 18.477 | 28.335 | 25.857 | 20.344 | 17.423 | 27.451 | 24.012 | 20.606 | 17.861 | 27.21 | 22.548 | 20.351 | 17.557 | 25.136 | 22.765 | 18.84 | 16.414 | 24.877 | 22.648 | 18.906 | 17.126 | 25.955 | 21.198 | 16.825 | 14.606 | 22.215 | 19.752 | 16.881 | 13.364 | 18.512 | 16.479 | 14.279 | 11.154 | 17.086 | 15.53 | 13.231 | 10.558 | 16.023 | 14.647 | 11.86 | 9.398 | 16.119 | 14.465 | 11.688 | 9.34 | 12.723 | 11.297 | 9.654 | 9.538 | 15.419 | 14.317 | 12.879 | 12.286 | 18.531 | 17.725 |
Accumulated Other Comprehensive Income/Loss
| 0 | 14.095 | 13.803 | 13.964 | 13.351 | 13.683 | 13.574 | 13.551 | 12.794 | 13.146 | 13.389 | 13.487 | 13.327 | 13.425 | -0.623 | -13.658 | 38.933 | 39.094 | 38.964 | -16.199 | 39.391 | 39.506 | 39.428 | -13.744 | 39.388 | 39.339 | 39.496 | -13.58 | 39.657 | 39.998 | 40.063 | -13.235 | 40.077 | 39.919 | 40.269 | -12.727 | 40.153 | 40.353 | 40.502 | -12.203 | 40.165 | 40.111 | 40.077 | -11.668 | 40.688 | 40.649 | 40.721 | -11.569 | 0 | 0 | 0 | -11.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 53.393 | 39.028 | 39.342 | 39.342 | 39.342 | 39.342 | 39.342 | 39.342 | 39.342 | 39.342 | 39.342 | 39.342 | 39.342 | 39.342 | 39.342 | 39.342 | 39.359 | 39.331 | 39.276 | 39.342 | 39.42 | 39.404 | 39.342 | 39.342 | 39.342 | 39.342 | 39.342 | 0 | 0 | 2.531 | 0 | 39.587 | 2.531 | 0 | 0 | 66.629 | 0 | 0 | 13.805 | 0 | 0 | 0 | 0 | 0 | 0 | 54.43 | 54.367 | 54.373 | 54.582 | 54.507 | 54.563 | 54.374 | 54.829 | 55.048 | 54.846 | 54.743 | 55.149 | 54.799 | 54.738 | 53.945 |
Total Shareholders Equity
| 95.619 | 91.257 | 99.264 | 95.038 | 89.246 | 85.753 | 95.502 | 93.001 | 86.731 | 84.162 | 94.433 | 91.092 | 87.526 | 84.879 | 94.08 | 89.463 | 87.243 | 84.61 | 92.059 | 90.099 | 86.176 | 83.865 | 92.25 | 90.021 | 86.216 | 84.387 | 93.373 | 88.664 | 84.396 | 82.518 | 90.192 | 87.746 | 84.872 | 81.197 | 86.695 | 84.632 | 82.488 | 79.563 | 85.644 | 83.46 | 81.467 | 78.74 | 84.136 | 82.89 | 80.58 | 78.079 | 84.737 | 83.227 | 80.521 | 78.098 | 81.537 | 79.922 | 78.734 | 78.837 | 84.516 | 83.311 | 82.279 | 81.336 | 87.52 | 85.921 |
Total Equity
| 96.128 | 92.03 | 99.967 | 95.698 | 89.981 | 86.489 | 96.118 | 93.514 | 87.275 | 84.607 | 94.78 | 91.371 | 88.041 | 85.517 | 94.646 | 90 | 87.979 | 85.246 | 92.624 | 90.637 | 86.732 | 84.395 | 92.715 | 90.444 | 86.915 | 85.023 | 93.98 | 89.233 | 85.026 | 83.111 | 90.719 | 88.27 | 85.375 | 81.659 | 87.119 | 85.002 | 82.831 | 79.872 | 85.847 | 83.613 | 81.585 | 78.845 | 84.27 | 83.042 | 80.727 | 78.228 | 84.857 | 83.377 | 80.649 | 78.231 | 81.671 | 80.06 | 78.896 | 78.957 | 84.656 | 83.485 | 82.459 | 81.514 | 87.712 | 86.123 |
Total Liabilities & Shareholders Equity
| 286.222 | 275.715 | 279.816 | 272.963 | 263.404 | 258.779 | 268.628 | 261.113 | 252.425 | 252.319 | 265.292 | 257.825 | 243.522 | 239.87 | 245.107 | 233.484 | 219.376 | 214.713 | 219.466 | 215.991 | 208.37 | 206.196 | 212.288 | 186.327 | 181.394 | 177.983 | 187.327 | 173.02 | 172.905 | 164.949 | 172.328 | 167.768 | 164.474 | 159.068 | 162.367 | 159.26 | 153.894 | 150.589 | 155.109 | 151.887 | 149.327 | 144.745 | 148.681 | 146.73 | 149.509 | 145.956 | 155.543 | 153.607 | 149.811 | 146.949 | 150.756 | 148.797 | 145.417 | 143.647 | 146.94 | 144.895 | 145.093 | 140.23 | 151.134 | 148.839 |