NZX Limited
NZX:NZX.NZ
1.04 (NZD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NZD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 108.387 | 95.67 | 87.87 | 78.221 | 69.073 | 67.493 | 75.325 | 77.544 | 73.151 | 65.189 | 62.792 | 55.988 | 55.636 | 50.228 | 42.805 | 32.163 | 31.453 | 25.026 | 18.139 | 15.067 | 12.641 | 9.36 | 7.86 | 7.633 | 5.897 |
Cost of Revenue
| 66.76 | 57.702 | 50.787 | 42.954 | 36.876 | 10.15 | 10.02 | 11.596 | 9.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 41.627 | 37.968 | 37.083 | 35.267 | 32.197 | 57.343 | 65.305 | 65.948 | 63.881 | 65.189 | 62.792 | 55.988 | 55.636 | 50.228 | 42.805 | 32.163 | 31.453 | 25.026 | 18.139 | 15.067 | 12.641 | 9.36 | 7.86 | 7.633 | 5.897 |
Gross Profit Ratio
| 0.384 | 0.397 | 0.422 | 0.451 | 0.466 | 0.85 | 0.867 | 0.85 | 0.873 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 43.776 | 37.778 | 33.574 | 28.54 | 25.057 | 24.74 | 27.744 | 32.055 | 27.878 | 26.193 | 24.209 | 21.62 | 19.237 | 18.948 | 17.055 | 13.06 | 10.511 | 11.147 | 8.012 | 7.453 | 5.019 | 3.788 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1.673 | 1.419 | 1.389 | 1.076 | 1.308 | 0.532 | 2.594 | 3.064 | 3.549 | 3.827 | 3.55 | 3.837 | 3.794 | 4.027 | 3.023 | 0.301 | 0 | 0.37 | 0.211 | 0.383 | 0.662 | 0 | 0 | 0 | 0 |
SG&A
| 45.449 | 39.197 | 34.963 | 29.616 | 26.365 | 25.272 | 30.338 | 35.119 | 31.427 | 30.02 | 27.759 | 25.457 | 23.031 | 22.975 | 20.078 | 13.361 | 10.511 | 11.517 | 8.223 | 7.836 | 5.681 | 3.788 | 0 | 0 | 0 |
Other Expenses
| 0 | -1.481 | -1.412 | 0.765 | 0.267 | 0.031 | 0.095 | 0.179 | 0.149 | 0.042 | -0.04 | -1.616 | -0.093 | -1.971 | 30.757 | 0.215 | -0.064 | -0.359 | -0.767 | -1.274 | 0 | 0.782 | 1.484 | 1.263 | 0.955 |
Operating Expenses
| 1.673 | 72.981 | 62.58 | 52.323 | 46.779 | 46.62 | 53.751 | 62.963 | 55.562 | 46.073 | 43.469 | 40.692 | 35.728 | 34.029 | 28.151 | 17.272 | 17.699 | 15.156 | 11.565 | 10.224 | 9.469 | 10.143 | 8.066 | 7.863 | 6.29 |
Operating Income
| 39.954 | 21.917 | 23.899 | 27.107 | 23.18 | 21.909 | 22.546 | 15.703 | 31.174 | 20.441 | 20.376 | 16.574 | 20.947 | 15.069 | 17.007 | 14.891 | 13.754 | 9.87 | 7.454 | 4.843 | 3.172 | -0.783 | -0.206 | -0.23 | -0.393 |
Operating Income Ratio
| 0.369 | 0.229 | 0.272 | 0.347 | 0.336 | 0.325 | 0.299 | 0.203 | 0.426 | 0.314 | 0.324 | 0.296 | 0.377 | 0.3 | 0.397 | 0.463 | 0.437 | 0.394 | 0.411 | 0.321 | 0.251 | -0.084 | -0.026 | -0.03 | -0.067 |
Total Other Income Expenses Net
| -20.748 | -17.089 | -4.004 | -1.481 | -1.761 | -1.184 | -1.501 | -0.902 | -1.226 | -9.265 | -1.943 | -0.741 | -0.882 | -1.608 | 26.236 | 0.916 | -0.339 | 0.312 | 0.88 | 0.123 | 1.235 | 0.344 | 0.805 | 1.263 | 0.955 |
Income Before Tax
| 19.206 | 19.516 | 21.371 | 24.624 | 20.533 | 19.689 | 20.896 | 13.679 | 29.948 | 19.913 | 17.38 | 14.555 | 20.637 | 14.591 | 43.424 | 15.021 | 13.415 | 10.182 | 7.454 | 5.528 | 4.407 | -0.439 | 0.599 | 1.033 | 0.562 |
Income Before Tax Ratio
| 0.177 | 0.204 | 0.243 | 0.315 | 0.297 | 0.292 | 0.277 | 0.176 | 0.409 | 0.305 | 0.277 | 0.26 | 0.371 | 0.29 | 1.014 | 0.467 | 0.427 | 0.407 | 0.411 | 0.367 | 0.349 | -0.047 | 0.076 | 0.135 | 0.095 |
Income Tax Expense
| 5.652 | 5.357 | 6.356 | 7.038 | 5.888 | 6.045 | 6.059 | 4.497 | 6.076 | 6.802 | 5.294 | 4.696 | 6.112 | 5.289 | 4.713 | 4.839 | 4.701 | 3.779 | 7.454 | 5.528 | 4.407 | -0.439 | 0.599 | 1.033 | 0.562 |
Net Income
| 13.554 | 14.159 | 15.015 | 17.586 | 14.645 | 11.62 | 14.837 | 9.182 | 23.872 | 13.111 | 12.086 | 9.859 | 14.525 | 9.302 | 38.711 | 10.182 | 8.714 | 6.403 | 5.469 | 3.677 | 0 | -0.515 | 0.747 | 1.033 | 0.562 |
Net Income Ratio
| 0.125 | 0.148 | 0.171 | 0.225 | 0.212 | 0.172 | 0.197 | 0.118 | 0.326 | 0.201 | 0.192 | 0.176 | 0.261 | 0.185 | 0.904 | 0.317 | 0.277 | 0.256 | 0.302 | 0.244 | 0 | -0.055 | 0.095 | 0.135 | 0.095 |
EPS
| 0.042 | 0.046 | 0.053 | 0.062 | 0.052 | 0.042 | 0.054 | 0.033 | 0.089 | 0.051 | 0.047 | 0.036 | 0.051 | 0.032 | 0.14 | 0.039 | 0.034 | 0.026 | 0.036 | 0.038 | 0.022 | -0.015 | 0.021 | 0.029 | 0.016 |
EPS Diluted
| 0.042 | 0.045 | 0.052 | 0.062 | 0.052 | 0.042 | 0.054 | 0.033 | 0.088 | 0.05 | 0.046 | 0.036 | 0.05 | 0.032 | 0.14 | 0.039 | 0.034 | 0.026 | 0.036 | 0.038 | 0.022 | -0.015 | 0.021 | 0.029 | 0.016 |
EBITDA
| 40.109 | 25.857 | 34.303 | 35.4 | 31.775 | 28.334 | 29.588 | 23.639 | 38.164 | 25.931 | 26.827 | 23.312 | 26.264 | 19.762 | 19.909 | 16.44 | 14.806 | 10.903 | 8.334 | 5.404 | 3.561 | 0.71 | -0.206 | -0.23 | -0.393 |
EBITDA Ratio
| 0.37 | 0.374 | 0.39 | 0.453 | 0.46 | 0.42 | 0.393 | 0.305 | 0.522 | 0.398 | 0.427 | 0.416 | 0.472 | 0.393 | 0.465 | 0.511 | 0.471 | 0.436 | 0.459 | 0.359 | 0.282 | 0.076 | -0.026 | -0.03 | -0.067 |