NZX Limited
NZX:NZX.NZ
1.04 (NZD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NZD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 44.67 | 40.611 | 49.062 | 52.775 | 47.74 | 45.385 | 34.881 | 30.804 | 40.293 | 20.16 | 17.416 | 15.238 | 12.864 | 28.159 | 35.822 | 8.274 | 12.976 | 1.893 | 18.818 | 0.187 | 0.172 | 0.231 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5 | 0 | 0 | 0 | 0.481 | 2.054 | 2.409 | 0.653 | 0.533 | 3.638 | 0 | 19.931 | 25.779 | 5.233 | 0 | 0 | 0 |
Cash and Short Term Investments
| 44.67 | 40.611 | 49.062 | 52.775 | 47.74 | 45.385 | 34.881 | 30.804 | 40.293 | 20.16 | 17.416 | 15.238 | 13.345 | 30.213 | 38.231 | 8.927 | 13.509 | 5.531 | 18.818 | 20.118 | 25.951 | 5.464 | 0 | 0 | 0 |
Net Receivables
| 11.228 | 12.808 | 8.04 | 7.92 | 6.746 | 7.505 | 8.656 | 13.719 | 6.839 | 8.092 | 6.443 | 7.72 | 6.816 | 6.246 | 5.878 | 5.575 | 5.982 | 7.129 | 2.624 | 1.768 | 2.404 | 1.223 | 0 | 0 | 0 |
Inventory
| 0.1 | 0 | 3.23 | 2.92 | 2.26 | 1.712 | 2.284 | 2.204 | 2.094 | 1.358 | 0.59 | 2.723 | 1.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 26.248 | 50.282 | 31.255 | 107.604 | 81.927 | 58.417 | 61.174 | 73.051 | 66.516 | 36.579 | 34.067 | 25.645 | 21.015 | 0.692 | 0.405 | 0.084 | 1.031 | 0.391 | 0.287 | 0.415 | 0 | 0.65 | 0 | 0 | 0 |
Total Current Assets
| 82.246 | 83.701 | 88.357 | 168.299 | 136.413 | 111.307 | 104.711 | 117.574 | 113.648 | 64.043 | 57.926 | 48.603 | 41.176 | 37.151 | 44.514 | 14.586 | 20.522 | 13.051 | 21.729 | 22.301 | 28.355 | 7.337 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 26.826 | 29.576 | 17.772 | 7.254 | 8.438 | 2.76 | 2.444 | 3.259 | 3.507 | 2.282 | 2.174 | 1.701 | 1.154 | 1.465 | 1.852 | 1.405 | 3.483 | 2.446 | 2.453 | 1.327 | 0.811 | 1.237 | 0 | 0 | 0 |
Goodwill
| 50.587 | 30.222 | 30.222 | 30.222 | 30.222 | 30.222 | 33.929 | 35.764 | 35.764 | 13.233 | 13.233 | 13.628 | 13.649 | 13.249 | 13.878 | 4.075 | 1.52 | 2.932 | 0.306 | 1.055 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 99.169 | 68.593 | 44.279 | 40.879 | 37.498 | 36.505 | 36.29 | 37.367 | 39.001 | 23.363 | 26.87 | 33.672 | 34.587 | 36.612 | 35.011 | 14.469 | 8.355 | 1.579 | 0 | 1.055 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 149.756 | 98.815 | 74.501 | 71.101 | 67.72 | 66.727 | 70.219 | 73.131 | 74.765 | 36.596 | 40.103 | 47.3 | 48.236 | 49.861 | 48.889 | 18.544 | 9.875 | 4.511 | 0.306 | 1.055 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 17.642 | 16.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.93 | 2.757 | 3.353 | 31.516 | 31.714 | 33.783 | 12.231 | 6.557 | 6.251 | 11.792 | 8.898 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.642 | 0.177 | 0 | 0.204 | 0.495 | 0.397 | 0.361 | 0.318 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -145.174 | 0 | 0 | 0 | 0 | 2.415 | 0 | 1.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.833 | 1.146 | 0 | 0.446 | 0.446 | 0 | 0 | 0 |
Total Non-Current Assets
| 194.224 | 145.174 | 92.273 | 78.355 | 76.158 | 69.487 | 75.078 | 76.39 | 80.099 | 41.808 | 45.034 | 52.354 | 80.906 | 83.682 | 84.701 | 32.18 | 20.119 | 14.536 | 16.094 | 11.641 | 1.575 | 1.683 | 0 | 0 | 0 |
Total Assets
| 276.47 | 233.199 | 180.63 | 246.654 | 212.571 | 180.794 | 179.789 | 193.964 | 193.747 | 105.851 | 102.96 | 100.957 | 122.082 | 120.833 | 129.215 | 46.766 | 40.641 | 27.587 | 37.823 | 33.942 | 29.93 | 9.02 | 0 | 0 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 2.415 | 1.979 | 1.722 | 1.567 | 0.586 | 1.434 | 0.556 | 0.607 | 0.248 | 0.271 | 0.6 | 1.526 | 0.096 | 0.639 | 0.489 | 0.606 | 1.159 | 0.128 | 0.335 | 0.708 | 0.567 | 2.071 | 0 | 0 | 0 |
Short Term Debt
| 1.291 | 41.031 | 1.175 | 1.388 | 1.439 | 0 | 0 | 0 | 0 | 0 | 0 | 8.969 | 0 | 7.036 | 18.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 9.024 | 8.406 | 7.761 | 7.899 | 7.783 | 8.56 | 8.273 | 7.86 | 7.715 | 7.439 | 6.651 | 6.743 | 5.936 | 5.147 | 4.367 | 4.6 | 3.524 | 2.711 | 2.453 | 1.903 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 59.644 | 30.331 | 52.024 | 119.49 | 96.915 | 65.264 | 86.39 | 90.266 | 83.121 | 51.828 | 49.819 | 29.395 | 24.035 | 16.422 | 8.329 | 7.272 | 5.944 | 3.792 | 1.412 | 1.143 | 1.499 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 63.35 | 82.365 | 54.921 | 130.206 | 98.94 | 74.481 | 86.946 | 90.873 | 83.369 | 52.099 | 50.419 | 46.541 | 30.874 | 30.033 | 32.883 | 12.245 | 11.703 | 7.444 | 4.458 | 4.304 | 3.969 | 2.071 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 81.026 | 20.679 | 51.349 | 44.627 | 46.024 | 38.797 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 9.024 | 8.406 | 7.761 | 7.899 | 7.73 | 8.56 | 8.273 | 7.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11.396 | 2.984 | 3.109 | 3.706 | 3.366 | 3.873 | 4.12 | 4.323 | 5.938 | 2.663 | 3.025 | 3.938 | 3.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0.119 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.327 | 0 | 0.645 | 0.484 | 0.323 | 0.161 | 0 | 0.82 | 0.412 | 0 | 0 | 0 | 0 | 0 | 2.358 | 0 | 0 | 0 | 0 | -0.119 | 0 | 0.446 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 95.749 | 23.663 | 55.103 | 48.817 | 49.713 | 42.831 | 24.12 | 33.416 | 34.21 | 2.663 | 3.025 | 3.938 | 3.365 | 0 | 2.358 | 0 | 0 | 0 | 0 | 0.119 | 0 | 0.446 | 0 | 0 | 0 |
Total Liabilities
| 159.099 | 106.028 | 110.024 | 179.023 | 148.653 | 117.312 | 111.066 | 124.289 | 117.579 | 54.762 | 53.444 | 50.479 | 34.239 | 30.033 | 35.241 | 12.245 | 11.703 | 7.444 | 4.458 | 4.304 | 3.969 | 2.517 | 0 | 0 | 0 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 120.134 | 108.47 | 63.472 | 58.517 | 55.523 | 51.066 | 47.451 | 47.556 | 47.228 | 29.975 | 29.85 | 29.622 | 32.382 | 32.212 | 32.101 | 5.102 | 4.419 | 2.721 | 17.372 | 14.601 | 14.601 | 6.503 | 0 | 0 | 0 |
Retained Earnings
| -2.545 | 3.284 | 7.18 | 9.16 | 8.441 | 12.461 | 21.147 | 21.941 | 28.767 | 20.927 | 19.572 | 20.899 | 55.529 | 58.632 | 62.01 | 29.51 | 24.556 | 17.422 | 15.993 | 14.918 | 11.36 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0.218 | -0.046 | -0.046 | -0.046 | -0.046 | -0.045 | 0.125 | 0.178 | 0.173 | 0.187 | 0.094 | -0.043 | -0.068 | -0.044 | -0.137 | -0.091 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 117.371 | 111.708 | 70.606 | 67.631 | 63.918 | 63.482 | 68.723 | 69.675 | 76.168 | 51.089 | 49.516 | 50.478 | 87.843 | 90.8 | 93.974 | 34.521 | 28.938 | 20.143 | 33.365 | 29.638 | 25.961 | 6.503 | 0 | 0 | 0 |
Total Equity
| 117.371 | 111.708 | 70.606 | 67.631 | 63.918 | 63.482 | 68.723 | 69.675 | 76.168 | 51.089 | 49.516 | 50.478 | 87.843 | 90.8 | 93.974 | 34.521 | 28.938 | 20.143 | 33.365 | 29.638 | 25.961 | 6.503 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 276.47 | 233.199 | 180.63 | 246.654 | 212.571 | 180.794 | 179.789 | 193.964 | 193.747 | 105.851 | 102.96 | 100.957 | 122.082 | 120.833 | 129.215 | 46.766 | 40.641 | 27.587 | 37.823 | 33.942 | 29.93 | 9.02 | 0 | 0 | 0 |