Nexstim Plc
HEL:NXTMH.HE
2.4 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7.246 | 9.527 | 6.398 | 4.114 | 3.348 | 2.672 | 2.645 | 2.483 | 2.528 | 2.21 | 1.871 | 3.19 |
| Cost of Revenue
| 5.393 | 0.005 | 0.177 | 0.969 | 1.046 | 1.035 | 2.031 | 1.816 | 4.476 | 2.704 | 0.628 | 0.751 |
| Gross Profit
| 1.853 | 9.522 | 6.22 | 3.145 | 2.302 | 1.638 | 0.614 | 0.667 | -1.948 | -0.494 | 1.243 | 2.44 |
| Gross Profit Ratio
| 0.256 | 0.999 | 0.972 | 0.764 | 0.688 | 0.613 | 0.232 | 0.269 | -0.77 | -0.224 | 0.665 | 0.765 |
| Reseach & Development Expenses
| 1.004 | 0.754 | 0.884 | 0.368 | 0.56 | 0.572 | 0.348 | 0.165 | 0.241 | 0.396 | 0.509 | 0 |
| General & Administrative Expenses
| 2.237 | 1.05 | 1.206 | 0.544 | 0.957 | 0.503 | 0.923 | 0.528 | 1.237 | 1.203 | 0 | 0.001 |
| Selling & Marketing Expenses
| 0.275 | 0.238 | 0.148 | 0.145 | 0.322 | 0.302 | 0.215 | 0.206 | 0.203 | 0.345 | 0.213 | 0 |
| SG&A
| 2.512 | 1.287 | 1.354 | 0.689 | 1.279 | 0.805 | 1.138 | 0.735 | 1.44 | 1.548 | 0 | 0.001 |
| Other Expenses
| 0 | 6.641 | 5.435 | 5.42 | 6.981 | 6.577 | 4.72 | 6.464 | 6.74 | 5.361 | 5.678 | 5.056 |
| Operating Expenses
| 8.215 | 8.681 | 7.673 | 6.477 | 8.819 | 7.953 | 6.206 | 7.363 | 8.422 | 7.306 | 5.678 | 5.057 |
| Operating Income
| 1.853 | 1.366 | 0.658 | -3.333 | -6.517 | -6.316 | -5.592 | -6.696 | -10.37 | -7.8 | -4.435 | -2.618 |
| Operating Income Ratio
| 0.256 | 0.143 | 0.103 | -0.81 | -1.947 | -2.364 | -2.114 | -2.697 | -4.102 | -3.529 | -2.37 | -0.82 |
| Total Other Income Expenses Net
| -3.176 | -0.055 | -1.391 | -0.784 | -0.259 | 0.163 | -1.733 | -0.034 | 0.544 | -2.646 | -0.08 | -0.081 |
| Income Before Tax
| -1.323 | 1.311 | -0.733 | -4.117 | -6.777 | -6.153 | -7.325 | -6.73 | -9.826 | -10.445 | -4.515 | -2.699 |
| Income Before Tax Ratio
| -0.183 | 0.138 | -0.115 | -1.001 | -2.024 | -2.302 | -2.769 | -2.711 | -3.887 | -4.725 | -2.413 | -0.846 |
| Income Tax Expense
| 0.005 | 0.005 | 0.099 | 0.005 | 0.006 | 0.002 | 0.003 | 0.002 | 0.001 | 2.646 | 0.08 | 0.081 |
| Net Income
| -1.328 | 1.307 | -0.832 | -4.122 | -6.783 | -6.154 | -7.328 | -6.733 | -9.827 | -10.445 | -4.515 | -2.699 |
| Net Income Ratio
| -0.183 | 0.137 | -0.13 | -1.002 | -2.026 | -2.303 | -2.77 | -2.712 | -3.887 | -4.725 | -2.413 | -0.846 |
| EPS
| -0.2 | 0.2 | -0.14 | -1.21 | -4.67 | -26.51 | -9.01 | -55.03 | -134.15 | -231.53 | -93.39 | -55.82 |
| EPS Diluted
| -0.2 | 0.18 | -0.14 | -1.21 | -4.67 | -26.51 | -6.24 | -41.72 | -120.86 | -211.41 | -93.39 | -55.82 |
| EBITDA
| 2.555 | 1.864 | 1.006 | -0.994 | -4.707 | -5.033 | -5.25 | -6.324 | -8.053 | -7.094 | -4.197 | -2.312 |
| EBITDA Ratio
| 0.353 | 0.196 | 0.157 | -0.242 | -1.406 | -1.884 | -1.985 | -2.547 | -3.186 | -3.209 | -2.243 | -0.725 |