Nexstim Plc
HEL:NXTMH.HE
2.4 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3.177 | 4.743 | 2.504 | 2.734 | 6.793 | 3.439 | 2.959 | 2.5 | 1.615 | 2.131 | 1.217 | 1.635 | 1.099 | 1.535 | 1.149 | 1.588 | 0.921 | 1.93 | 0.716 | 1.907 | 0.46 | 1.441 | 0.529 | 1.595 | 1.595 |
| Cost of Revenue
| 2.479 | 2.975 | 2.418 | 2.656 | 2.676 | 2.645 | 2.323 | 2.941 | 2.126 | 3.625 | 2.618 | 0.346 | 0.364 | 0.319 | 0.234 | 0.45 | 0.239 | 0.675 | 0.145 | 0.514 | 0.125 | 0.349 | 0.312 | 0.375 | 0.375 |
| Gross Profit
| 0.698 | 1.767 | 0.086 | 0.078 | 4.117 | 0.794 | 0.636 | -0.442 | -0.512 | -1.494 | -1.4 | 1.289 | 0.734 | 1.216 | 0.916 | 1.138 | 0.682 | 1.254 | 0.571 | 1.394 | 0.335 | 1.092 | 0.217 | 1.22 | 1.22 |
| Gross Profit Ratio
| 0.22 | 0.373 | 0.034 | 0.028 | 0.606 | 0.231 | 0.215 | -0.177 | -0.317 | -0.701 | -1.15 | 0.788 | 0.668 | 0.792 | 0.797 | 0.717 | 0.74 | 0.65 | 0.797 | 0.731 | 0.729 | 0.758 | 0.411 | 0.765 | 0.765 |
| Reseach & Development Expenses
| 0.985 | 0.502 | 0 | 0.501 | 0 | 0.524 | 0.221 | 0.199 | 0.092 | 0.298 | 0 | 0.612 | 0 | 0.383 | 0 | 0.201 | 0 | 0.292 | 0 | 0.451 | 0 | 0.509 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 1.471 | 0 | 0.322 | 0 | 0.338 | 0.338 | 0.172 | 0.172 | 0.32 | 0 | 2.552 | 0 | 1.859 | 0 | 2.039 | 0 | 2.064 | 0 | 2.018 | 0 | 0 | 0 | 0.001 | 0.001 |
| Selling & Marketing Expenses
| 0 | 0.137 | 0 | 0.061 | 0 | 0.074 | 0.037 | 0.072 | 0.036 | 0.161 | 0 | 0.335 | 0 | 0.215 | 0 | 0.206 | 0 | 0.203 | 0 | 0.345 | 0 | 0.213 | 1.551 | 0 | 0 |
| SG&A
| 0.578 | 1.608 | 1.484 | 1.601 | 1.788 | 1.528 | 1.555 | 1.066 | 1.364 | 1.679 | 1.968 | 2.887 | 1.524 | 2.074 | 1.475 | 2.245 | 2.215 | 2.267 | 1.906 | 2.363 | 1.642 | 1.705 | 1.551 | 0.001 | 0.001 |
| Other Expenses
| -0.001 | 0 | 0.011 | 0.03 | 0.004 | -2.011 | 0.016 | 0.012 | 0.039 | 0.018 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.879 | -2.879 | -2.57 | -2.57 |
| Operating Expenses
| 1.562 | 1.608 | 1.473 | 1.571 | 1.784 | 1.528 | 1.539 | 1.054 | 1.325 | 1.662 | 1.962 | 4.87 | 3.469 | 3.377 | 4.347 | 3.644 | 4.906 | 7.071 | 5.124 | 5.761 | 3.44 | 2.983 | 2.761 | -2.569 | -2.569 |
| Operating Income
| -0.864 | 0.159 | -1.387 | -1.493 | 2.333 | -0.735 | -0.903 | -1.496 | -1.836 | -3.156 | -3.362 | -3.581 | -2.735 | -3.108 | -2.484 | -2.584 | -4.112 | -5.443 | -4.927 | -4.695 | -3.104 | -1.891 | -2.544 | -1.349 | -1.349 |
| Operating Income Ratio
| -0.272 | 0.034 | -0.554 | -0.546 | 0.343 | -0.214 | -0.305 | -0.599 | -1.137 | -1.481 | -2.762 | -2.19 | -2.49 | -2.025 | -2.161 | -1.627 | -4.465 | -2.821 | -6.878 | -2.462 | -6.747 | -1.312 | -4.813 | -0.846 | -0.846 |
| Total Other Income Expenses Net
| -0.079 | -0.043 | -0.052 | -0.409 | 0.88 | 0.85 | 0.054 | -2.2 | 0.668 | 0.038 | -0.298 | -0.133 | 0.296 | -0.785 | -0.948 | -2.428 | -0.112 | 0.17 | 0.374 | -0.623 | -2.023 | -0.076 | -0.004 | 0 | 0 |
| Income Before Tax
| -0.943 | 0.117 | -1.439 | -1.902 | 3.214 | 0.115 | -0.849 | -2.948 | -1.168 | -3.118 | -3.659 | -3.713 | -2.439 | -3.894 | -3.432 | -2.506 | -4.225 | -5.273 | -4.553 | -5.318 | -5.127 | -1.967 | -2.548 | -1.349 | -1.349 |
| Income Before Tax Ratio
| -0.297 | 0.025 | -0.575 | -0.696 | 0.473 | 0.033 | -0.287 | -1.18 | -0.724 | -1.463 | -3.006 | -2.271 | -2.22 | -2.537 | -2.986 | -1.578 | -4.587 | -2.733 | -6.356 | -2.789 | -11.144 | -1.365 | -4.822 | -0.846 | -0.846 |
| Income Tax Expense
| 0.005 | 0.002 | 0.003 | 0 | 0.004 | 0.001 | 0.098 | 0.004 | 0.001 | 0 | 0.006 | 0 | 0.001 | 0.001 | 0.002 | 0 | 0.002 | 0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -0.948 | 0.115 | -1.443 | -1.903 | 3.209 | 0.114 | -0.946 | -2.953 | -1.169 | -3.118 | -3.665 | -3.714 | -2.441 | -3.894 | -3.434 | -2.506 | -4.227 | -5.272 | -4.555 | -5.318 | -5.127 | -1.967 | -2.548 | -1.349 | -1.349 |
| Net Income Ratio
| -0.298 | 0.024 | -0.576 | -0.696 | 0.472 | 0.033 | -0.32 | -1.181 | -0.724 | -1.463 | -3.01 | -2.271 | -2.222 | -2.537 | -2.988 | -1.578 | -4.59 | -2.732 | -6.359 | -2.789 | -11.144 | -1.365 | -4.822 | -0.846 | -0.846 |
| EPS
| -0.14 | 0.017 | -0.21 | -0.28 | 0.48 | 0.017 | -0.17 | -0.53 | -0.98 | -1.41 | -5.43 | -114.16 | -78.18 | -131.82 | -146.48 | 0 | 0 | 0 | 0 | 0 | 0 | -40.68 | -52.7 | -27.92 | -27.92 |
| EPS Diluted
| -0.14 | 0.01 | -0.21 | -0.28 | 0.44 | 0.016 | -0.17 | -0.53 | -0.98 | -1.41 | -5.43 | -114.16 | -78.18 | -131.82 | -146.48 | 0 | 0 | 0 | 0 | 0 | 0 | -40.68 | -52.7 | -27.92 | -27.92 |
| EBITDA
| -0.467 | 0.551 | -1.068 | -1.235 | 3.433 | 0.386 | -0.676 | -0.722 | -0.307 | -1.946 | -2.761 | -3.346 | -2.581 | -2.966 | -2.319 | -2.417 | 0 | -5.276 | 0 | -4.498 | 0 | -1.875 | -2.402 | -1.197 | -1.197 |
| EBITDA Ratio
| -0.147 | 0.116 | -0.431 | -0.444 | 0.376 | -0.135 | -0.247 | -0.527 | -1.02 | -1.331 | -2.593 | -2.047 | -2.349 | -1.933 | -2.017 | -1.522 | -4.282 | -2.734 | -6.642 | -2.359 | -6.475 | -1.301 | -4.545 | -0.75 | -0.75 |