Nexstim Plc
HEL:NXTMH.HE
2.4 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3.177 | 4.743 | 2.707 | 2.504 | 1.586 | 2.734 | 1.639 | 6.793 | 3.742 | 3.439 | 2.076 | 2.959 | 1.702 | 2.5 | 1.249 | 1.615 | 0.828 | 2.131 | 1.072 | 1.217 | 0.621 | 0.818 | 0.818 | 0.549 | 0.549 | 0.767 | 0.767 | 0.575 | 0.575 | 0.794 | 0.794 | 0.46 | 0.46 | 0.965 | 0.965 | 0.358 | 0.358 | 0.954 | 0.954 | 0.23 | 0.23 | 0.721 | 0.721 | 0.264 | 0.264 | 0.798 | 0.798 | 0.798 | 0.798 |
| Cost of Revenue
| 2.479 | 2.975 | 0.545 | 2.418 | 0.255 | 2.656 | 0.294 | 2.676 | 0.326 | 2.645 | 0.284 | 2.323 | 0.283 | 2.941 | 0.316 | 2.126 | 0.171 | 3.625 | 0.346 | 2.618 | 0.176 | 0.173 | 0.173 | 0.182 | 0.182 | 0.159 | 0.159 | 0.117 | 0.117 | 0.225 | 0.225 | 0.12 | 0.12 | 0.338 | 0.338 | 0.073 | 0.073 | 0.257 | 0.257 | 0.062 | 0.062 | 0.175 | 0.175 | 0.156 | 0.156 | 0.188 | 0.188 | 0.188 | 0.188 |
| Gross Profit
| 0.698 | 1.767 | 2.162 | 0.086 | 1.33 | 0.078 | 1.345 | 4.117 | 3.416 | 0.794 | 1.792 | 0.636 | 1.418 | -0.442 | 0.933 | -0.512 | 0.657 | -1.494 | 0.726 | -1.4 | 0.445 | 0.644 | 0.644 | 0.367 | 0.367 | 0.608 | 0.608 | 0.458 | 0.458 | 0.569 | 0.569 | 0.341 | 0.341 | 0.627 | 0.627 | 0.286 | 0.286 | 0.697 | 0.697 | 0.168 | 0.168 | 0.546 | 0.546 | 0.109 | 0.109 | 0.61 | 0.61 | 0.61 | 0.61 |
| Gross Profit Ratio
| 0.22 | 0.373 | 0.799 | 0.034 | 0.839 | 0.028 | 0.821 | 0.606 | 0.913 | 0.231 | 0.863 | 0.215 | 0.833 | -0.177 | 0.747 | -0.317 | 0.793 | -0.701 | 0.678 | -1.15 | 0.717 | 0.788 | 0.788 | 0.668 | 0.668 | 0.792 | 0.792 | 0.797 | 0.797 | 0.717 | 0.717 | 0.74 | 0.74 | 0.65 | 0.65 | 0.797 | 0.797 | 0.731 | 0.731 | 0.729 | 0.729 | 0.758 | 0.758 | 0.411 | 0.411 | 0.765 | 0.765 | 0.765 | 0.765 |
| Reseach & Development Expenses
| 0.985 | 0.502 | 0.502 | 0 | 0 | 0.501 | 0.501 | 0 | 0.188 | 0.524 | 0.524 | 0.221 | 0.221 | 0.199 | 0.199 | 0.092 | 0.092 | 0.298 | 0.298 | 0 | 0.14 | 0.306 | 0.306 | 0 | 0.143 | 0.191 | 0.191 | 0 | 0.087 | 0.101 | 0.101 | 0 | 0.041 | 0.146 | 0.146 | 0 | 0.06 | 0.226 | 0.226 | 0 | 0.099 | 0.255 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 1.471 | 1.17 | 0 | 0 | 0.322 | 0.322 | 0 | 0.322 | 0.338 | 0.338 | 0.338 | 0.338 | 0.172 | 0.172 | 0.172 | 0.172 | 0.32 | 0.32 | 0 | 0.32 | 1.276 | 0.201 | 0 | 0.201 | 0.93 | 0.285 | 0 | 0.285 | 1.019 | 0.184 | 0 | 0.184 | 1.032 | 0.36 | 0 | 0.36 | 1.009 | 0.387 | 0 | 0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0.137 | 0.137 | 0 | 0 | 0.061 | 0.061 | 0 | 0.059 | 0.074 | 0.074 | 0.037 | 0.037 | 0.072 | 0.072 | 0.036 | 0.036 | 0.161 | 0.161 | 0 | 0.08 | 0.167 | 0.167 | 0 | 0.076 | 0.108 | 0.108 | 0 | 0.054 | 0.103 | 0.103 | 0 | 0.052 | 0.102 | 0.102 | 0 | 0.051 | 0.172 | 0.172 | 0 | 0.086 | 0.106 | 0.106 | 0.775 | 0.775 | 0 | 0 | 0 | 0 |
| SG&A
| 0.578 | 1.608 | 1.307 | 1.484 | 1.133 | 1.601 | 1.288 | 1.788 | 1.248 | 1.528 | 1.307 | 1.555 | 1.014 | 1.066 | 1.212 | 1.364 | 0.799 | 1.679 | 1.546 | 1.968 | 1.04 | 1.444 | 1.444 | 0.762 | 0.762 | 1.037 | 1.037 | 0.738 | 0.738 | 1.122 | 1.122 | 1.107 | 1.107 | 1.134 | 1.134 | 0.953 | 0.953 | 1.182 | 1.182 | 0.821 | 0.821 | 0.853 | 0.853 | 0.775 | 0.775 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0.001 | 0 | 0 | 0.011 | 0 | 0.03 | -2.608 | 0.004 | -2.608 | -2.011 | -2.011 | 0.016 | -2.011 | 0.012 | -1.427 | 0.039 | -1.427 | 0.018 | -2.423 | 0.007 | -2.423 | 0 | -2.194 | 0 | -2.194 | 0 | -1.977 | 0 | -1.977 | 0 | -2.117 | 0 | -2.117 | 0 | -2.094 | 0 | -2.094 | 0 | -2.317 | 0 | -2.317 | -1.44 | -1.44 | -1.44 | -1.44 | -1.285 | -1.285 | -1.285 | -1.285 |
| Operating Expenses
| 1.562 | 1.608 | 2.088 | 1.473 | 2.024 | 1.571 | 2.101 | 1.784 | 2.249 | 1.528 | 2.066 | 1.539 | 1.87 | 1.054 | 1.664 | 1.325 | 1.575 | 1.662 | 2.304 | 1.962 | 2.126 | 2.435 | 2.435 | 1.735 | 1.735 | 1.688 | 1.688 | 2.174 | 2.174 | 1.822 | 1.822 | 2.453 | 2.453 | 3.536 | 3.536 | 2.562 | 2.562 | 2.88 | 2.88 | 1.72 | 1.72 | 1.491 | 1.491 | 1.38 | 1.38 | -1.285 | -1.285 | -1.285 | -1.285 |
| Operating Income
| -0.864 | 0.159 | 0.097 | -1.387 | -0.694 | -1.493 | -0.747 | 2.333 | 1.167 | -0.735 | -0.275 | -0.903 | -0.451 | -1.496 | -0.748 | -1.836 | -0.918 | -3.156 | -1.578 | -3.362 | -1.681 | -1.79 | -1.79 | -1.367 | -1.367 | -1.554 | -1.554 | -1.242 | -1.242 | -1.292 | -1.292 | -2.056 | -2.056 | -2.721 | -2.721 | -2.463 | -2.463 | -2.348 | -2.348 | -1.552 | -1.552 | -0.945 | -0.945 | -1.272 | -1.272 | -0.675 | -0.675 | -0.675 | -0.675 |
| Operating Income Ratio
| -0.272 | 0.034 | 0.036 | -0.554 | -0.437 | -0.546 | -0.456 | 0.343 | 0.312 | -0.214 | -0.132 | -0.305 | -0.265 | -0.599 | -0.599 | -1.137 | -1.109 | -1.481 | -1.472 | -2.762 | -2.705 | -2.19 | -2.19 | -2.49 | -2.49 | -2.025 | -2.025 | -2.161 | -2.161 | -1.627 | -1.627 | -4.465 | -4.465 | -2.821 | -2.821 | -6.878 | -6.878 | -2.462 | -2.462 | -6.747 | -6.747 | -1.312 | -1.312 | -4.813 | -4.813 | -0.846 | -0.846 | -0.846 | -0.846 |
| Total Other Income Expenses Net
| -0.079 | -0.043 | -0.039 | -0.052 | -0.026 | -0.409 | -0.205 | 0.88 | 0.44 | 0.85 | 0.332 | 0.054 | 0.027 | -1.452 | -0.726 | 0.668 | 0.334 | 0.038 | 0.019 | -0.298 | -0.149 | -0.066 | -0.066 | 0.148 | 0.148 | -0.393 | -0.393 | -0.474 | -0.474 | 0.039 | 0.039 | -0.056 | -0.056 | 0.085 | 0.085 | 0.187 | 0.187 | -0.311 | -0.311 | -1.012 | -1.012 | -0.038 | -0.038 | -0.002 | -0.002 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -0.943 | 0.117 | 0.058 | -1.439 | -0.72 | -1.902 | -0.951 | 3.214 | 1.607 | 0.115 | 0.058 | -0.849 | -0.424 | -2.948 | -1.474 | -1.168 | -0.584 | -3.118 | -1.559 | -3.659 | -1.83 | -1.857 | -1.857 | -1.22 | -1.22 | -1.947 | -1.947 | -1.716 | -1.716 | -1.253 | -1.253 | -2.112 | -2.112 | -2.636 | -2.636 | -2.276 | -2.276 | -2.659 | -2.659 | -2.564 | -2.564 | -0.983 | -0.983 | -1.274 | -1.274 | -0.675 | -0.675 | -0.675 | -0.675 |
| Income Before Tax Ratio
| -0.297 | 0.025 | 0.022 | -0.575 | -0.454 | -0.696 | -0.58 | 0.473 | 0.429 | 0.033 | 0.028 | -0.287 | -0.249 | -1.18 | -1.18 | -0.724 | -0.706 | -1.463 | -1.454 | -3.006 | -2.945 | -2.271 | -2.271 | -2.22 | -2.22 | -2.537 | -2.537 | -2.986 | -2.986 | -1.578 | -1.578 | -4.587 | -4.587 | -2.733 | -2.733 | -6.356 | -6.356 | -2.789 | -2.789 | -11.144 | -11.144 | -1.365 | -1.365 | -4.822 | -4.822 | -0.846 | -0.846 | -0.846 | -0.846 |
| Income Tax Expense
| 0.005 | 0.002 | 0.001 | 0.003 | 0.002 | 0 | 0 | 0.004 | 0.002 | 0.001 | 0.001 | 0.098 | 0.049 | 0.004 | 0.002 | 0.001 | 0 | 0 | 0 | 0.006 | 0.003 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0 | 0.743 | 0 | 0.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -0.948 | 0.115 | 0.057 | -1.443 | -0.721 | -1.903 | -0.951 | 3.209 | 1.605 | 0.114 | 0.057 | -0.946 | -0.473 | -2.953 | -1.476 | -1.169 | -0.585 | -3.118 | -1.559 | -3.665 | -1.832 | -1.857 | -1.857 | -1.22 | -1.22 | -1.947 | -1.947 | -1.717 | -1.717 | -1.253 | -1.253 | -2.113 | -2.113 | -2.636 | -2.636 | -2.278 | -2.278 | -2.659 | -2.659 | -2.564 | -2.564 | -0.983 | -0.983 | -1.274 | -1.274 | -0.675 | -0.675 | -0.675 | -0.675 |
| Net Income Ratio
| -0.298 | 0.024 | 0.021 | -0.576 | -0.455 | -0.696 | -0.58 | 0.472 | 0.429 | 0.033 | 0.028 | -0.32 | -0.278 | -1.181 | -1.182 | -0.724 | -0.706 | -1.463 | -1.454 | -3.01 | -2.949 | -2.271 | -2.271 | -2.222 | -2.222 | -2.537 | -2.537 | -2.988 | -2.988 | -1.578 | -1.578 | -4.59 | -4.59 | -2.732 | -2.732 | -6.359 | -6.359 | -2.789 | -2.789 | -11.144 | -11.144 | -1.365 | -1.365 | -4.822 | -4.822 | -0.846 | -0.846 | -0.846 | -0.846 |
| EPS
| -0.14 | 0.017 | 0.009 | -0.21 | -0.11 | -0.28 | -0.15 | 0.48 | 0.22 | 0.017 | 0.009 | -0.17 | -0.085 | -0.53 | -0.33 | -0.98 | -0.62 | -1.41 | -3.68 | -5.43 | -14.28 | -57.08 | -57.08 | -39.09 | -39.09 | -65.91 | -65.91 | -73.24 | -73.24 | 0 | -10.24 | 0 | -17.27 | 0 | -35.99 | 0 | -31.09 | 0 | -58.94 | 0 | -56.83 | -20.34 | -20.34 | -26.35 | -26.35 | -13.96 | -13.96 | -13.96 | -13.96 |
| EPS Diluted
| -0.14 | 0.01 | 0.009 | -0.21 | -0.11 | -0.28 | -0.15 | 0.44 | 0.22 | 0.016 | 0.009 | -0.17 | -0.085 | -0.53 | -0.33 | -0.98 | -0.62 | -1.41 | -3.68 | -5.43 | -14.28 | -57.08 | -57.08 | -39.09 | -39.09 | -65.91 | -65.91 | -73.24 | -73.24 | 0 | -7.77 | 0 | -13.1 | 0 | -32.42 | 0 | -28.01 | 0 | -53.82 | 0 | -51.89 | -20.34 | -20.34 | -26.35 | -26.35 | -13.96 | -13.96 | -13.96 | -13.96 |
| EBITDA
| -0.467 | 0.551 | 0.276 | -1.078 | -0.539 | -1.215 | -0.732 | 2.553 | 1.276 | -0.464 | -0.221 | -0.73 | -0.365 | -1.318 | -0.674 | -1.647 | -0.824 | -2.836 | -1.437 | -3.157 | -1.578 | -1.673 | -1.673 | -1.29 | -1.29 | -1.483 | -1.483 | -1.159 | -1.159 | -1.208 | -1.208 | -1.972 | -1.972 | -2.638 | -2.638 | -2.379 | -2.379 | -2.249 | -2.249 | -1.49 | -1.49 | -0.937 | -0.937 | -1.201 | -1.201 | -0.598 | -0.598 | -0.598 | -0.598 |
| EBITDA Ratio
| -0.147 | 0.116 | 0.102 | -0.431 | -0.34 | -0.444 | -0.447 | 0.376 | 0.341 | -0.135 | -0.106 | -0.247 | -0.214 | -0.527 | -0.539 | -1.02 | -0.995 | -1.331 | -1.34 | -2.593 | -2.54 | -2.047 | -2.047 | -2.349 | -2.349 | -1.933 | -1.933 | -2.017 | -2.017 | -1.522 | -1.522 | -4.282 | -4.282 | -2.734 | -2.734 | -6.642 | -6.642 | -2.359 | -2.359 | -6.475 | -6.475 | -1.301 | -1.301 | -4.545 | -4.545 | -0.75 | -0.75 | -0.75 | -0.75 |