Nexity SA
EPA:NXI.PA
9.285 (EUR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,332.952 | 3,964.311 | 4,351.751 | 4,468.371 | 4,511.648 | 4,200.728 | 3,939.575 | 3,415.165 | 2,975.43 | 2,875.898 | 2,370.191 | 2,527.615 | 2,831.283 | 2,602.875 | 2,747.206 | 2,837.915 | 2,682.929 | 2,394.686 | 1,854.867 | 1,577.765 | 1,362.51 |
| Cost of Revenue
| 2,557.404 | 3,658.825 | 3,914.131 | 3,963.985 | 4,133.156 | 3,845.671 | 2,533.035 | 2,253.374 | 1,933.077 | 1,926.265 | 1,491.556 | 1,682.78 | 1,948.052 | 1,720.625 | 1,860.083 | 1,978.299 | 1,722.484 | 1,548.033 | 1,305.063 | 1,066.451 | 969.791 |
| Gross Profit
| 775.548 | 305.486 | 437.62 | 504.386 | 378.492 | 355.057 | 1,406.54 | 1,161.791 | 1,042.353 | 949.633 | 878.635 | 844.835 | 883.231 | 882.25 | 887.123 | 859.616 | 960.445 | 846.653 | 549.804 | 511.314 | 392.719 |
| Gross Profit Ratio
| 0.233 | 0.077 | 0.101 | 0.113 | 0.084 | 0.085 | 0.357 | 0.34 | 0.35 | 0.33 | 0.371 | 0.334 | 0.312 | 0.339 | 0.323 | 0.303 | 0.358 | 0.354 | 0.296 | 0.324 | 0.288 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 255.439 | 268.212 | 286.181 | 243.198 | 205.389 | 181.771 | 167.888 | 160.498 | 156.894 | 157.282 | 0 | 0 | 0 | 431.562 | 0 | 34.045 | 24.777 | 25.339 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | -135.921 | -149.413 | -243.455 | 654.519 | 596.107 | 556.76 | 526.184 | 509.76 | 468.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | -1,003.209 | 79.276 | 119.518 | 118.799 | 42.726 | 897.717 | 801.496 | 738.531 | 694.072 | 670.258 | 624.901 | 157.282 | 0 | 0 | 0 | 431.562 | 0 | 34.045 | 24.777 | 25.339 |
| Other Expenses
| 915.861 | 1,140.914 | -31.617 | -10.749 | -17.835 | -10.668 | -20.799 | -19.687 | 25.28 | 28.389 | 0 | 0 | 525.452 | 768.716 | -43.919 | 34.088 | 2.595 | 516.231 | 265.89 | 226.442 | -2.028 |
| Operating Expenses
| 915.861 | 137.705 | 110.893 | 130.267 | 136.634 | 53.394 | 967.617 | 844.447 | 791.865 | 731.801 | 744.047 | 655.554 | 682.734 | 768.716 | 721.114 | 774.923 | 714.685 | 516.231 | 299.935 | 251.219 | 261.209 |
| Operating Income
| -140.313 | 218.12 | 326.727 | 374.119 | 241.858 | 301.663 | 347.77 | 312.108 | 248.966 | 200.642 | 155.371 | 170.392 | 145.44 | 113.534 | 166.009 | 84.693 | 245.76 | 330.422 | 265.574 | 252.162 | 154.199 |
| Operating Income Ratio
| -0.042 | 0.055 | 0.075 | 0.084 | 0.054 | 0.072 | 0.088 | 0.091 | 0.084 | 0.07 | 0.066 | 0.067 | 0.051 | 0.044 | 0.06 | 0.03 | 0.092 | 0.138 | 0.143 | 0.16 | 0.113 |
| Total Other Income Expenses Net
| 7.186 | -104.958 | -42.284 | 60.473 | -82.546 | -74.433 | 29.853 | -18.152 | -20.756 | -5.03 | -15.185 | 13.222 | -54.959 | -7.507 | -22.18 | -39.321 | -49.898 | -26.246 | -8.008 | -11.061 | -18.036 |
| Income Before Tax
| -142.24 | 113.162 | 268.142 | 405.486 | 160.475 | 241.331 | 390.785 | 293.956 | 228.21 | 195.612 | 117.889 | 183.614 | 140.895 | 106.027 | 143.829 | 45.372 | 195.862 | 0 | 257.566 | 241.101 | 136.163 |
| Income Before Tax Ratio
| -0.043 | 0.029 | 0.062 | 0.091 | 0.036 | 0.057 | 0.099 | 0.086 | 0.077 | 0.068 | 0.05 | 0.073 | 0.05 | 0.041 | 0.052 | 0.016 | 0.073 | 0 | 0.139 | 0.153 | 0.1 |
| Income Tax Expense
| -77.421 | 45.915 | 82.325 | 98.128 | 68.129 | 96.961 | 108.369 | 102.737 | 85.864 | 70.05 | 78.745 | 77.703 | 94.214 | 72.76 | 65.611 | 59.775 | 60.935 | 112.77 | 84.655 | 80.274 | 48.231 |
| Net Income
| -62.226 | 19.206 | 187.77 | 324.906 | 113.012 | 160.718 | 276.874 | 185.632 | 139.113 | 123.521 | 35.731 | 100.115 | 41.786 | 54.207 | 122.137 | -48.491 | 28.503 | 217.652 | 170.247 | 151.667 | 80.739 |
| Net Income Ratio
| -0.019 | 0.005 | 0.043 | 0.073 | 0.025 | 0.038 | 0.07 | 0.054 | 0.047 | 0.043 | 0.015 | 0.04 | 0.015 | 0.021 | 0.044 | -0.017 | 0.011 | 0.091 | 0.092 | 0.096 | 0.059 |
| EPS
| -1.12 | 0.35 | 3.4 | 5.85 | 2.05 | 2.9 | 4.37 | 3.34 | 2.54 | 2.28 | 0.66 | 1.88 | 0.79 | 1.04 | 2.26 | -0.91 | 0.47 | 5 | 5.27 | 5.08 | 2.49 |
| EPS Diluted
| -0.95 | 0.3 | 2.95 | 5.23 | 1.76 | 2.52 | 4.35 | 3.07 | 2.33 | 2.09 | 0.63 | 1.85 | 0.78 | 1.02 | 2.22 | -0.89 | 0.46 | 5 | 5.27 | 4.95 | 2.49 |
| EBITDA
| 197.546 | 417.126 | 494.544 | 632.396 | 490.452 | 525.359 | 470.129 | 336.691 | 277.357 | 235.963 | 174.998 | 193.493 | 163.809 | 130.333 | 224.846 | 232.396 | 218.672 | 330.422 | 265.574 | 259.936 | 170.8 |
| EBITDA Ratio
| 0.059 | 0.105 | 0.114 | 0.142 | 0.109 | 0.125 | 0.119 | 0.099 | 0.093 | 0.082 | 0.074 | 0.077 | 0.058 | 0.05 | 0.082 | 0.082 | 0.082 | 0.138 | 0.143 | 0.165 | 0.125 |