Nexity SA (NXI.PA) - Quarterly Income Statement

Home
NXI.PA
Financials

9.355 (EUR) • At close June 5, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q4	2024 Q3	2024 Q2	2023 Q4	2023 Q3	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2	2011 Q4	2011 Q2	2010 Q4	2010 Q2	2009 Q4	2009 Q2	2008 Q4	2008 Q2	2007 Q4	2007 Q2	2006 Q4	2006 Q2	2005 Q4	2005 Q2	2004 Q4	2004 Q2	2003 Q4
Revenue Numbers are in millions	1,751.956	875.978	1,580.996	2,072.692	1,036.346	1,891.619	2,551.564	1,800.187	2,369.368	2,099.003	2,904.837	1,606.811	2,454.914	1,745.814	2,451.392	1,488.183	2,058.213	1,356.952	1,659.904	1,315.526	1,623.222	1,252.676	1,392.55	977.641	1,354.877	1,172.738	1,415.642	1,415.642	1,301.438	1,301.438	1,373.603	1,373.603	1,418.958	1,418.958	1,341.465	1,341.465	1,197.343	1,197.343	927.434	927.434	788.883	788.883	394.441	681.255	340.628
Cost of Revenue Numbers are in millions	1,767.949	700.475	1,156.455	1,894.913	688.193	1,763.912	2,267.564	1,646.567	2,096.326	1,867.659	2,625.603	1,500.747	2,221.116	1,624.555	1,611.375	921.66	1,408.462	844.912	1,086.611	846.466	1,112.907	813.358	919.891	571.665	907.874	774.906	974.026	974.026	860.313	860.313	930.042	930.042	989.15	989.15	861.242	861.242	774.017	774.017	652.532	652.532	533.226	533.226	266.613	484.896	242.448
Gross Profit Numbers are in millions	-15.993	175.504	424.541	177.779	348.153	127.707	284	153.62	273.042	231.344	279.234	106.064	233.798	121.259	840.017	566.523	649.751	512.04	573.293	469.06	510.315	439.318	472.659	405.976	447.003	397.832	441.616	441.616	441.125	441.125	443.562	443.562	429.808	429.808	480.223	480.223	423.327	423.327	274.902	274.902	255.657	255.657	127.829	196.36	98.18
Gross Profit Ratio Numbers are in millions	-0.009	0.2	0.269	0.086	0.336	0.068	0.111	0.085	0.115	0.11	0.096	0.066	0.095	0.069	0.343	0.381	0.316	0.377	0.345	0.357	0.314	0.351	0.339	0.415	0.33	0.339	0.312	0.312	0.339	0.339	0.323	0.323	0.303	0.303	0.358	0.358	0.354	0.354	0.296	0.296	0.324	0.324	0.324	0.288	0.288
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	39.118	39.615	77.985	79.298	0	0	0	0	0	0	215.781	215.781	0	0	17.023	17.023	12.389	12.389	6.194	12.67	6.335
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-28.588	-30.083	61.988	-61.988	0	0	0	0	0	0	80.626	-80.626	0	0	-28.121	28.121	-26.367	26.367	13.184	27.724	13.862
SG&A Numbers are in millions	60.474	155.274	371.395	57.712	233.442	52.393	31.985	47.291	59.589	59.929	67.581	51.218	26.282	16.444	515.847	381.87	422.729	378.767	471.278	267.253	363.106	330.966	348.721	321.537	318.45	306.451	139.973	17.31	-123.536	123.536	-128.543	128.543	-121.616	121.616	296.407	135.155	-106.678	106.678	-11.099	45.144	-13.979	38.756	19.378	40.393	20.197
Other Expenses Numbers are in millions	-23.129	48.171	0	-14.455	34.689	-13.145	-18.565	-13.052	2.783	-13.532	-3.189	-14.646	-0.657	-10.011	0	0	0	0	0	0	0	0	0	0	0	0	525.452	0	768.716	0	-43.919	0	34.088	0	2.595	0	516.231	0	265.89	0	226.442	0	0	0	0
Operating Expenses Numbers are in millions	37.345	203.444	381.114	72.167	268.131	65.538	50.55	60.343	56.806	73.461	70.77	65.864	26.939	26.455	614.537	353.08	441.474	402.973	419.459	372.406	383.444	348.357	406.083	337.964	335.82	319.734	665.425	17.31	645.181	123.536	592.572	128.543	653.307	121.616	579.53	135.155	409.553	106.678	254.791	45.144	212.464	38.756	19.378	40.393	20.197
Operating Income Numbers are in millions	-53.338	-27.941	-64.006	105.612	80.023	62.169	233.45	93.277	216.236	157.883	208.464	40.2	206.859	94.804	219.394	128.376	202.294	109.814	152.79	96.176	117.446	83.196	95.194	60.177	103.312	67.08	72.666	72.775	40.803	72.731	56.21	109.799	53.231	31.463	165.864	79.897	165.211	165.211	128.09	137.483	128.236	123.927	61.963	77.857	38.928
Operating Income Ratio Numbers are in millions	-0.03	-0.032	-0.04	0.051	0.077	0.033	0.091	0.052	0.091	0.075	0.072	0.025	0.084	0.054	0.089	0.086	0.098	0.081	0.092	0.073	0.072	0.066	0.068	0.062	0.076	0.057	0.051	0.051	0.031	0.056	0.041	0.08	0.038	0.022	0.124	0.06	0.138	0.138	0.138	0.148	0.163	0.157	0.157	0.114	0.114
Total Other Income Expenses Net Numbers are in millions	-87.607	-38.541	62.711	-19.632	-50.322	-34.987	-41.267	-25.751	-110.759	142.126	-48.287	-32.891	-39.676	-20.403	-22.183	61.586	-3.335	-14.817	-9.897	-10.859	-1.893	-3.137	-39.791	2.309	5.013	8.209	-52.632	-2.327	12.211	-19.718	15.705	-37.885	-30.545	-8.777	-67.933	18.035	-26.246	0	0.692	-8.701	-7.685	-3.376	-1.688	-9.775	-4.888
Income Before Tax Numbers are in millions	-140.945	-66.482	-1.295	85.98	29.701	27.182	199.018	69.124	105.477	300.009	160.177	7.104	166.93	74.401	197.211	193.574	198.959	94.997	142.893	85.317	115.553	80.059	55.403	62.486	108.325	75.289	70.448	70.448	53.014	53.014	71.915	71.915	22.686	22.686	97.931	97.931	0	0	128.783	128.783	120.551	120.551	60.275	68.082	34.041
Income Before Tax Ratio Numbers are in millions	-0.08	-0.076	-0.001	0.041	0.029	0.014	0.078	0.038	0.045	0.143	0.055	0.004	0.068	0.043	0.08	0.13	0.097	0.07	0.086	0.065	0.071	0.064	0.04	0.064	0.08	0.064	0.05	0.05	0.041	0.041	0.052	0.052	0.016	0.016	0.073	0.073	0	0	0.139	0.139	0.153	0.153	0.153	0.1	0.1
Income Tax Expense Numbers are in millions	-31.573	14.694	-45.848	36.967	20.371	8.948	63.47	18.855	70.975	27.153	66.995	2.891	69.976	26.985	66.84	41.529	64.435	38.302	54.149	31.715	39.717	30.333	53.327	25.418	49.502	28.201	47.107	47.107	36.38	36.38	32.806	32.806	29.888	29.888	30.468	30.468	56.385	56.385	42.328	42.328	40.137	40.137	20.069	24.116	12.058
Net Income Numbers are in millions	-107.295	-53.648	45.069	10.644	5.322	8.562	133.597	54.173	41.741	283.165	111.496	6.565	108.509	52.209	126.396	150.478	130.487	54.845	86.614	52.499	74.704	48.817	0.655	35.076	55.062	45.053	18.446	23.341	37.574	16.634	83.028	39.109	-41.29	-7.202	-38.961	67.464	108.826	108.826	83.791	86.455	71.254	80.414	40.207	43.966	21.983
Net Income Ratio Numbers are in millions	-0.061	-0.061	0.029	0.005	0.005	0.005	0.052	0.03	0.018	0.135	0.038	0.004	0.044	0.03	0.052	0.101	0.063	0.04	0.052	0.04	0.046	0.039	0	0.036	0.041	0.038	0.013	0.016	0.029	0.013	0.06	0.028	-0.029	-0.005	-0.029	0.05	0.091	0.091	0.09	0.093	0.09	0.102	0.102	0.065	0.065
EPS Numbers are in millions	-1.94	-0.96	0.81	0.19	0.098	0.15	2.41	0.98	0.76	5.11	2.02	0.12	1.96	0.94	1.98	2.39	2.13	0.92	1.45	0.88	1.26	0.83	0.012	0.64	1.02	0.83	0.35	0.44	0.72	0.32	1.54	0.72	-0.777	-0.133	-0.81	1.28	2.92	2.08	2.59	2.68	2.46	2.62	1.31	1.48	0.74
EPS Diluted Numbers are in millions	-1.94	-0.97	0.69	0.16	0.088	0.13	2.09	0.86	0.58	4.64	1.74	0.1	1.7	0.82	1.97	2.39	2.13	0.92	1.44	0.88	1.25	0.82	0.011	0.64	1.02	0.83	0.34	0.44	0.7	0.32	1.5	0.72	-0.757	-0.133	-0.82	1.28	2.92	2.08	2.59	2.68	2.33	2.62	1.31	1.48	0.74
EBITDA Numbers are in millions	37.805	-26.179	159.742	251.101	71.06	166.025	318	176.544	215.196	417.2	349.669	150.582	317.092	208.267	244.273	225.856	201.484	126.148	174.587	97.68	132.529	93.116	111.112	63.886	111.043	74.29	54.205	109.604	14.434	115.9	91.885	132.962	136.846	95.55	132.369	86.303	221.596	108.826	127	138.574	135.137	124.799	62.4	83.039	41.52
EBITDA Ratio Numbers are in millions	0.022	-0.03	0.101	0.121	0.069	0.088	0.125	0.098	0.091	0.199	0.12	0.094	0.129	0.119	0.1	0.152	0.098	0.093	0.105	0.074	0.082	0.074	0.08	0.065	0.082	0.063	0.038	0.077	0.011	0.089	0.067	0.097	0.096	0.067	0.099	0.064	0.185	0.091	0.137	0.149	0.171	0.158	0.158	0.122	0.122

Nexity SA

EPA:NXI.PA Add to watchlist

EPA:NXI.PA