NextEd Group Limited (NXD.AX) - Quarterly Cash Flow Statement

Home
NXD.AX
Financials

0.13 (AUD) • At close May 8, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2025 Q2	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2	2011 Q4	2011 Q2	2010 Q4	2010 Q2	2009 Q4	2009 Q2
Operating Activities:
Net Income Numbers are in millions	-8.3	-31.017	-0.214	3.142	0.466	-4.396	-4.299	-0.915	1.223	-2.532	-0.108	-13.156	-0.339	-3.975	-1.634	-1.634	-4.782	-4.782	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization Numbers are in millions	7.216	7.831	7.221	6.355	5.631	5.701	2.063	0.742	0.695	0.752	0.634	0.641	0.036	0.323	0.017	0.017	0.017	0.017	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Income Tax Numbers are in millions	0	0	0	-12.597	0	-11.373	0	-1.881	0	-1.368	0	-1.507	0	-0.906	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0.042	0	0.018	0	0.235	0	0.561	0	0.025	0	0.238	0	1.222	0.067	0.067	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0	-3.708	0	-2.8	0	-2.845	0	-0.25	0	-0.132	0	-0.009	0	-0.132	-0.279	-0.279	0.577	0.577	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts Receivables Numbers are in millions	0	-9.588	0	-0.132	0	-0.264	0	-0.164	0	-0.052	0	-0.012	0	-0.316	0.073	0.073	-0.235	-0.235	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	-0.108	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.159	-0.159	0.108	0.108	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	5.88	0	-2.669	0	-2.581	0	-0.087	0	0.028	0	0.003	0	0.184	-0.193	-0.193	0.703	0.703	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	2.047	30.452	5.543	13.915	19.643	24.038	3.621	1.411	-0.306	3.674	0.544	13.651	-1.091	2	0.802	0.802	3.699	3.699	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Cash Flow Numbers are in millions	0.963	3.6	-1.892	10.702	14.478	13.941	-2.741	-0.246	0.222	0.39	-0.198	-0.145	-1.394	-0.562	-1.215	-1.215	-0.65	-0.65	-0.928	-0.928	-0.405	-0.405	-0.07	-0.07	-0.217	-0.217	-0.814	-0.814	-2.95	-2.95	0.001	0.001
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	0	-2.955	-8.258	-4.71	-1.436	-2.01	-0.917	-0.313	-0.068	0.002	-0.019	-0.019	-0.053	-0.008	0	0	-0.012	-0.012	-0.375	-0.375	-0.129	-0.129	-0.006	-0.006	0	0	-0.007	-0.007	-0.007	-0.007	-1.264	-1.264
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	21.343	0	0	0	0	0	0	0.473	-0.04	-0.04	-0.188	-0.188	-0.799	-0.799	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.146	-0.146
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-0.864	-0.198	-0.139	-0.274	-0.143	0.04	-0.368	-0.361	0	-0.05	0	0	0	0.473	0	0	0	0	-0.355	-0.355	-0.117	-0.117	0	0	0	0	0	0	0	0	-1.251	-1.251
Investing Cash Flow Numbers are in millions	-0.864	-3.153	-8.258	-4.71	-1.436	-2.01	20.426	-0.674	-0.068	-0.048	-0.019	-0.019	-0.053	0.465	-0.04	-0.04	-0.2	-0.2	-1.174	-1.174	-0.129	-0.129	-0.006	-0.006	0	0	-0.007	-0.007	-0.007	-0.007	-1.411	-1.411
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	-0.362	-0.176	-0.312	0	0	0	0	0	0	0	-0.675	-0.675	0.488	0.488	0.65	0.65	0	0	0.144	0.144	0.215	0.215	0.923	0.923	-0.143	-0.143	0.814	0.814
Common Stock Issued Numbers are in millions	0	0	0.605	0.165	0.06	0	0	0	5.114	-0.015	0	0	0	0	2.165	2.165	0.245	0.245	0.344	0.344	1.54	1.54	0.766	0.766	0	0	0.303	0.303	3.584	3.584	0.807	0.807
Common Stock Repurchased Numbers are in millions	0	-0.147	0	0	0	0	0	0	0	0	0	0	0	0	-0.24	-0.24	-0.07	-0.07	-0.013	-0.013	-0.201	-0.201	-0.094	-0.094	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.315	-0.315	-1.008	-1.008	0	0	0	0	-0.288	-0.288	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	-5.705	2.209	-1.64	-11.239	-1.984	-1.916	-1.098	-0.274	4.529	0.374	0.21	0.002	1.402	0.377	0	0	0	0	0	0	0	0	-0.288	-0.288	0	0	-0.002	-0.002	0	0	0	0
Financing Cash Flow Numbers are in millions	-5.705	2.062	-3.28	-11.239	-4.692	-4.185	-2.819	-0.06	4.529	0.374	0.21	0.005	1.402	0.377	1.251	1.251	0.662	0.662	0.98	0.98	1.34	1.34	0.528	0.528	0.215	0.215	0.725	0.725	2.263	2.263	1.621	1.621
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	11.937	1.942	-20	-0	4.549	0	0.845	0	0.135	0	0.634	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	13.737	0	-1.493	-3.305	-11.65	7.746	14.866	-0.979	4.683	0.716	0.129	-0.159	0.294	0.14	-0.008	-0.008	-0.252	-0.252	-2.243	-2.243	1.611	1.611	0.904	0.904	-0.003	-0.003	-0.002	-0.002	-0.439	-0.439	0.423	0.423
Cash At End Of Period Numbers are in millions	13.737	19.343	10.713	12.206	15.511	27.161	19.415	4.549	5.528	0.845	0.129	0.135	0.294	0.14	0.012	0.012	0.02	0.02	0.272	0.272	2.515	2.515	0.904	0.904	0	0	0.001	0.001	0.003	0.003	0.442	0.442

NextEd Group Limited

ASX:NXD.AX Add to watchlist

ASX:NXD.AX