NextEd Group Limited
ASX:NXD.AX
0.115 (AUD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 111.367 | 102.22 | 46.819 | 16.29 | 10.806 | 8.239 | 3.109 | 2.042 | 2.795 | 0.627 | 0.003 | 0.203 | 0.062 | 0.366 | 0.621 | 0.123 |
| Cost of Revenue
| 96.084 | 81.911 | 18.085 | 7.824 | 3.828 | 2.54 | 0.767 | 0.818 | 0.973 | 0.294 | 0 | 0 | 0.01 | 0.255 | 0.493 | 0.035 |
| Gross Profit
| 15.283 | 20.309 | 28.734 | 8.466 | 6.978 | 5.7 | 2.342 | 1.224 | 1.821 | 0.333 | 0.003 | 0.203 | 0.051 | 0.111 | 0.128 | 0.089 |
| Gross Profit Ratio
| 0.137 | 0.199 | 0.614 | 0.52 | 0.646 | 0.692 | 0.753 | 0.6 | 0.652 | 0.53 | 1 | 1 | 0.832 | 0.303 | 0.206 | 0.721 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.304 | 0.495 | 0 |
| General & Administrative Expenses
| 0 | 24.573 | 16.28 | 3.706 | 5.862 | 6.273 | 3.259 | 1.405 | 1.117 | 1.094 | 0.052 | 0.064 | 1.061 | 1.757 | 1.513 | 1.439 |
| Selling & Marketing Expenses
| 0 | 3.729 | 2.83 | 0.251 | 0.225 | 0.26 | 0.031 | 0.147 | 0.21 | 0.142 | 0.053 | 0.034 | 0.307 | 0.379 | 0.66 | 0.145 |
| SG&A
| 14.37 | 15.658 | 19.11 | 3.957 | 6.087 | 6.532 | 3.29 | 1.552 | 1.327 | 1.236 | 0.105 | 0.098 | 1.367 | 2.137 | 2.173 | 1.583 |
| Other Expenses
| 0 | 0.037 | -1.76 | 0.968 | 0.631 | 1.601 | -0.339 | 0.022 | 0.398 | 0.156 | -0.37 | 5.163 | 0.029 | 0.799 | 0.464 | 1.61 |
| Operating Expenses
| 14.37 | 15.658 | 33.667 | 8.851 | 10.041 | 9.046 | 4.78 | 3.445 | 3.688 | 2.738 | 0.71 | 0.166 | 4.346 | 2.441 | 5.034 | 1.682 |
| Operating Income
| 0.913 | 4.651 | -8.21 | 0.584 | -2.43 | -1.743 | -2.428 | -2.213 | -1.467 | -2.203 | -0.643 | 0.037 | -4.291 | -1.531 | -3.946 | 0.017 |
| Operating Income Ratio
| 0.008 | 0.045 | -0.175 | 0.036 | -0.225 | -0.212 | -0.781 | -1.084 | -0.525 | -3.513 | -214.479 | 0.182 | -69.705 | -4.189 | -6.352 | 0.14 |
| Total Other Income Expenses Net
| -33.463 | -1.735 | -2.497 | 0.968 | 0.631 | 1.601 | -0.339 | -1.135 | -8.129 | 0.155 | -0.064 | 5.163 | -5.187 | 0.799 | 0.288 | 1.546 |
| Income Before Tax
| -32.55 | 2.916 | -9.197 | 0.192 | -2.81 | -1.874 | -3.281 | -2.36 | -10.307 | -2.258 | -0.748 | 5.218 | -9.734 | -1.965 | -4.679 | -0.26 |
| Income Before Tax Ratio
| -0.292 | 0.029 | -0.196 | 0.012 | -0.26 | -0.227 | -1.055 | -1.156 | -3.688 | -3.6 | -249.306 | 25.761 | -158.124 | -5.375 | -7.532 | -2.106 |
| Income Tax Expense
| -1.319 | -0.692 | -0.502 | -0.125 | -0.169 | 1.732 | 0.515 | -0.989 | -1.499 | 0.21 | 0.041 | -0.019 | 0.256 | 1.233 | 1.021 | 1.824 |
| Net Income
| -31.231 | 3.608 | -8.695 | 0.308 | -2.64 | -1.874 | -3.281 | -2.36 | -8.808 | -2.258 | -0.748 | 5.218 | -9.734 | -1.965 | -4.679 | -0.26 |
| Net Income Ratio
| -0.28 | 0.035 | -0.186 | 0.019 | -0.244 | -0.227 | -1.055 | -1.156 | -3.152 | -3.6 | -249.306 | 25.761 | -158.124 | -5.375 | -7.532 | -2.106 |
| EPS
| -0.14 | 0.017 | -0.047 | 0.003 | -0.025 | -0.018 | -0.056 | -0.076 | -0.61 | -0.19 | -0.13 | 1.94 | -21.36 | -5.08 | -14.63 | -0.95 |
| EPS Diluted
| -0.14 | 0.016 | -0.047 | 0.003 | -0.025 | -0.018 | -0.056 | -0.076 | -0.61 | -0.19 | -0.13 | 1.65 | -21.36 | -5.08 | -14.63 | -0.95 |
| EBITDA
| 16.189 | 16.637 | -0.446 | 2.021 | -1.044 | -1.677 | -2.33 | -2.18 | -1.434 | -2.2 | -0.62 | 0.046 | -4.262 | -0.937 | -3.863 | 0.059 |
| EBITDA Ratio
| 0.145 | 0.163 | -0.01 | 0.124 | -0.097 | -0.204 | -0.749 | -1.068 | -0.513 | -3.507 | -206.696 | 0.225 | -69.236 | -2.564 | -6.219 | 0.474 |