Northway Financial, Inc.
OTC:NWYF
16.44 (USD) • At close November 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.859 | 1.512 | 1.061 | 1.612 | 1.723 | 1.375 | 3.919 | -0.013 | -1.1 | -0.131 | 3.587 | 1.58 | 2.237 | 1.899 | 2.706 | 1.614 | 2.315 | -1.392 | 1.903 | 2.34 | 1.744 | 3.296 | -2.006 | 2.7 | 1.061 | 1.183 | 1.719 | 1.846 | 2.035 | 1.678 | -0.404 | 1.332 | 1.537 | 1.55 | 1.552 | 1.44 | 1.6 | 1.893 | 2.783 | 1.838 | 1.925 | 1.307 | 1.911 | 1.6 | 1.667 | 2.028 | 0.816 | 0.846 | 0.525 | 0.854 | 0.756 | 1.08 | 0.069 | 0.877 | 0.904 | 0.823 | 0.934 | 0.977 | 0.748 | 0.729 | 1.004 | 0.978 | 0.824 | 0.811 | 0.384 | 0.262 | 0.869 | 1.083 | 0.836 | 1.099 | 0.936 | 1.002 | 1.111 | 1.032 | 1.012 | 1.004 | 1.2 | 0.9 | 0.9 | 0.8 | 0.8 | 1 | 1.1 | 1.2 | 0.8 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.487 | 0.528 | 0.618 | 0.633 | 0.629 | 0.567 | 0.47 | 0.7 | 0.619 | 0.632 | 0.48 | 0.669 | 0.647 | 0.663 | 0.696 | 0.686 | 0.747 | 0.766 | 0.737 | 0.327 | 0.536 | 0.455 | 0.462 | 0.447 | 0.426 | 0.443 | 0.402 | 0.414 | 0.337 | 0.36 | 0.4 | 0.4 | 0.3 | 0.3 | 0.1 | 0.3 | 0.2 | 0.3 | 0.2 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0.187 | 0 | 0 | 0 | 0 | 0.412 | 0 | 0.001 | -0.15 | -0.2 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.101 | 0.198 | 0.085 | 0 | 0 | 0.162 | 0 | 0 | 0 | -0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.717 | -3.08 | 0 | 0 | 0.9 | -0.8 | -0.9 | 1.2 | -0.4 | 0.2 | -1.1 | 0.5 | 0.2 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.859 | -1.512 | -1.061 | -1.612 | -1.723 | -1.375 | -3.919 | 0.013 | 1.1 | 0.131 | -3.587 | -1.58 | -2.237 | -1.899 | -2.706 | -1.614 | -2.315 | 1.392 | -1.903 | -2.34 | -1.744 | -3.296 | 2.006 | -2.7 | -1.061 | -1.183 | -1.719 | -1.846 | -2.035 | -1.678 | 0.404 | -1.332 | -1.537 | -1.55 | -1.552 | -1.44 | -1.6 | -1.893 | -2.783 | -1.838 | -1.925 | -1.307 | -1.911 | -1.6 | -1.667 | -2.028 | -0.02 | -0.306 | -1.224 | 0.059 | 0.08 | 0.593 | -1.358 | 0.359 | 0.273 | -0.066 | -0.672 | 0.963 | -0.806 | 0.793 | -0.857 | -0.181 | 0.138 | 0.974 | -0.266 | 0.686 | -4.67 | 4.794 | -1.966 | 1.365 | -2.603 | -0.361 | 0.114 | 0.021 | -0.425 | 0.203 | 1.2 | 0.4 | 0 | -0.1 | 0.1 | 0.2 | -0.1 | -0.2 | 0 |
Operating Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.182 | 1.266 | 0.004 | 1.546 | 1.465 | 2.402 | -0.819 | 1.936 | 1.796 | 1.389 | 0.742 | 2.609 | 0.589 | 2.185 | 0.843 | 1.483 | 1.709 | 2.551 | 0.863 | 1.275 | -3.265 | 6.519 | -0.668 | 2.911 | -1.241 | 1.084 | 3.756 | -1.613 | 0.925 | 1.417 | 3.5 | 0.9 | 0.3 | 2.1 | 0.6 | 1.7 | 0.1 | 1.8 | 1.2 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.162 | -0.705 | -0.763 | -1.438 | -0.535 | 0 | -0.089 | -0.203 | -0.249 | -0.171 | -0.711 | -1.071 | -0.314 | -0.306 | -1.224 | -0.201 | -0.079 | -0.763 | -0.438 | -0.888 | -0.226 | -0.382 | -0.401 | -0.488 | -0.315 | -0.439 | -0.972 | -0.151 | -0.14 | -0.4 | -0.5 | -0.4 | -0.1 | -0.2 | -0.2 | -0.6 | -0.6 | -0.6 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.162 | 0.705 | 0.763 | 1.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.76 | -19.282 | -12.191 | -8.7 | -13.935 | -13.164 | -26.413 | -2.88 | -7.059 | -4.477 | -21.369 | -16.884 | -33.583 | -5.489 | -16.054 | -37.973 | -19.978 | -8.626 | -41.262 | -20.277 | -9.204 | -11.766 | -19.601 | -7.629 | -5.661 | -15.304 | -2.544 | -2.9 | -2.109 | -1.455 | -3.7 | -1.6 | -4.1 | -24.1 | -4.8 | -4.7 | -8 | -14.1 | -6.8 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.194 | 6.597 | 5.842 | 3.559 | 11.912 | 8.593 | 19.682 | 3.408 | 6.669 | 3.897 | 8.269 | 11.775 | 9.801 | 12.809 | 25.962 | 35.821 | 17.871 | 22.554 | 16.065 | 14.625 | 4.498 | 11.564 | 8.323 | 4.821 | 9.838 | 23.16 | 4.43 | 3.315 | 2.586 | 2.697 | 10.6 | 4.2 | 4.4 | 10.4 | 14.1 | 13.1 | 5.8 | 10.9 | 20.1 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.543 | -2.663 | -1.415 | 6.234 | -8.635 | -0.603 | 2.231 | 3.109 | 0.076 | 9.388 | 8.363 | 14.439 | -19.986 | -6.595 | -2.61 | -7.016 | -1.847 | -16.768 | -35.145 | -8.721 | -5.231 | 4.12 | -5.381 | -2.307 | -5.013 | 3.316 | 7.742 | -6.529 | -9.379 | -15.085 | -24.4 | -35.5 | -26.2 | -5.2 | -4.6 | -5.3 | -10.7 | 1.6 | -2.7 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.109 | -15.348 | -7.764 | 1.093 | -10.658 | -5.174 | -4.5 | 3.637 | -0.314 | 8.808 | -4.737 | 9.33 | -43.768 | 0.725 | 7.298 | -9.168 | -3.954 | -2.84 | -60.342 | -14.373 | -9.937 | 3.918 | -16.659 | -5.115 | -0.836 | 11.172 | 9.628 | -6.114 | -8.902 | -13.843 | -17.5 | -32.9 | -25.9 | -18.9 | 4.7 | 3.1 | -12.9 | -1.6 | 10.6 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.217 | -11 | -14 | -8 | -15 | -19 | 0 | 0 | -4 | -2 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -16 | -15 | -8 | 0 | 0 | -97.1 | -0.4 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.299 | -0.298 | -0.299 | -0.299 | -0.297 | -0.269 | -0.27 | -0.271 | -0.271 | -0.256 | -0.255 | -0.256 | -0.254 | -0.255 | -0.256 | -0.255 | -0.256 | -0.257 | -0.258 | -0.257 | -0.258 | -0.257 | -0.257 | -0.25 | -0.26 | -0.261 | -0.236 | -0.237 | -0.241 | -0.241 | -0.2 | -0.2 | -0.3 | -0.2 | -0.2 | -0.3 | 0 | 0 | -0.9 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.41 | 33.402 | 35.442 | 0.512 | 30.818 | 2.924 | 3.872 | 0.213 | 16.317 | -20.674 | 10.239 | -7.279 | 22.208 | 6.861 | -11.8 | 9.091 | 18.678 | -9.208 | 47.682 | 30.07 | 14.659 | -18.254 | 9.194 | 13.733 | 9.092 | -7.399 | -24.741 | 38.193 | 26.67 | 18.893 | 18.4 | 30.6 | 124.4 | -21.9 | 17.8 | 5.3 | 0 | 0 | -1.1 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.894 | 22.104 | 21.143 | -7.787 | 15.521 | -16.345 | 3.602 | -0.058 | 12.046 | -22.93 | 9.984 | -12.535 | 21.954 | 6.606 | -12.056 | 8.836 | 18.422 | -9.465 | 47.424 | 29.813 | 14.401 | -18.511 | 8.937 | 13.483 | 8.832 | -7.66 | -29.977 | 21.956 | 11.429 | 10.652 | 18.2 | 30.4 | 27 | -22.5 | 17.6 | 5 | 5.3 | -5.4 | -2 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.033 | 8.022 | 13.383 | -5.148 | 6.328 | -19.117 | -1.717 | 5.515 | 13.528 | -12.733 | 5.989 | -0.596 | -21.225 | 9.516 | -3.915 | 1.151 | 16.177 | -9.754 | -12.055 | 16.715 | 1.199 | -8.074 | -8.39 | 11.279 | 6.755 | 4.596 | -16.593 | 14.229 | 3.452 | -1.774 | 4.1 | -1.6 | 1.4 | -39.3 | 22.9 | 9.8 | -7.5 | -5.2 | 9.8 |
Cash At End Of Period
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.797 | 32.83 | 24.808 | 11.425 | 16.573 | 10.245 | 29.362 | 31.079 | 25.564 | 12.036 | 24.769 | 18.78 | 19.376 | 40.601 | 31.085 | 35 | 33.849 | 17.672 | 27.426 | 39.481 | 22.766 | 21.567 | 29.641 | 38.031 | 26.752 | 19.997 | 15.401 | 31.994 | 17.765 | 14.313 | 16.1 | 12 | 13.6 | 12.1 | 22.9 | 9.8 | -7.5 | 26.1 | 9.8 |