Northway Financial, Inc.
OTC:NWYF
16.44 (USD) • At close November 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2009 | 2008 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 64.637 | 20.72 | 93.758 | 163.972 | 77.359 | 18.082 | 23.691 | 43.204 | 91.727 | 66.693 | 33.391 | 56.388 | 16.263 | 16.053 | 14.587 | 13.794 | 14.615 | 17.256 | 22.741 | 15.401 | 16.1 | 51.4 | 31.4 | 17.282 |
Short Term Investments
| 246.756 | 288.576 | 301.428 | 172.117 | 160.484 | 225.409 | 258.109 | 261.008 | 254.476 | 221.647 | 184.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 64.637 | 309.296 | 395.186 | 336.089 | 237.843 | 243.491 | 281.8 | 304.212 | 346.203 | 288.34 | 217.918 | 56.388 | 16.263 | 16.053 | 14.587 | 13.794 | 14.615 | 17.256 | 22.741 | 15.401 | 16.1 | 51.4 | 31.4 | 17.282 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.4 | 1.8 | 2 | 2.611 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 68.887 | 30.13 | 96.575 | 170.458 | 81.778 | 418.34 | 322.464 | 301.566 | 309.966 | 391.728 | 471.548 | 608.951 | 574.111 | 480.531 | 491.021 | 496.689 | 493.972 | 462.153 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 68.887 | 309.296 | 395.186 | 336.089 | 237.843 | 661.831 | 604.264 | 605.778 | 656.169 | 680.068 | 689.466 | 665.339 | 590.374 | 496.584 | 505.608 | 510.483 | 508.587 | 479.409 | 22.741 | 15.401 | 16.1 | 53.2 | 33.4 | 19.893 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 12.912 | 14.55 | 15.534 | 15.138 | 13.422 | 11.746 | 11.733 | 12.796 | 12.893 | 13.87 | 14.135 | 10.404 | 10.809 | 13.749 | 11.735 | 13.701 | 12.858 | 12.503 | 11.485 | 11 | 10.4 | 10 | 9.2 | 8.967 |
Goodwill
| 9.934 | 9.934 | 9.934 | 9.934 | 9.934 | 9.934 | 9.934 | 9.934 | 9.934 | 9.934 | 9.934 | 10.577 | 10.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.478 | 9.934 | 9.934 | 9.934 | 9.934 | 9.934 | 0.044 | 0.082 | 0.132 | 0.194 | 0.267 | 0.785 | 1.238 | 12.755 | 12.147 | 13.101 | 14.055 | 15.009 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 9.934 | 9.934 | 9.934 | 9.934 | 9.934 | 9.934 | 9.978 | 10.016 | 10.066 | 10.128 | 10.201 | 11.362 | 11.815 | 12.755 | 12.147 | 13.101 | 14.055 | 15.009 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 68.887 | 299.162 | 327.389 | 190.018 | 172.383 | 243.387 | 258.109 | 261.008 | 254.476 | 221.647 | 184.527 | 120.252 | 112.578 | 127.789 | 103.244 | 101.133 | 73.716 | 91.397 | 60.276 | 58.464 | 61.2 | 55 | 66.4 | 100.827 |
Tax Assets
| -73.137 | 0 | 0 | 0 | 0 | -9.707 | -8.437 | -10.309 | -819.166 | -835.27 | -843.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,202.984 | -323.646 | -352.857 | -215.09 | -195.739 | 9.707 | 8.437 | 10.309 | 819.166 | 835.27 | 843.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71.761 | -69.464 | -71.6 | -65 | -75.6 | -109.794 |
Total Non-Current Assets
| 1,221.58 | 323.646 | 352.857 | 215.09 | 195.739 | 265.067 | 279.82 | 283.82 | 277.435 | 245.645 | 208.863 | 142.018 | 135.202 | 154.293 | 127.126 | 127.935 | 100.629 | 118.909 | 71.761 | 69.464 | 71.6 | 65 | 75.6 | 109.794 |
Total Assets
| 1,290.467 | 1,302.602 | 1,247.516 | 1,120.692 | 916.995 | 926.898 | 884.084 | 889.598 | 933.604 | 925.713 | 898.329 | 807.357 | 725.576 | 650.877 | 632.734 | 638.418 | 609.216 | 598.318 | 513.939 | 485.144 | 462.6 | 404 | 377.9 | 372.581 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 70.353 | 134.511 | 110.317 | 104.185 | 64.894 | 93.188 | 53.38 | 50.528 | 44.042 | 34.85 | 35.465 | 35.271 | 43.05 | 36.497 | 9.363 | 11.268 | 7.401 | 8.251 | 8.155 | 12.34 | 17.4 | 3.1 | 9.3 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.607 | 1.577 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 1,024.187 | 924.647 | 197.254 | 144.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.155 | -12.34 | -17.4 | -3.1 | -9.3 | 0 |
Total Current Liabilities
| 70.353 | 1,158.698 | 1,034.964 | 301.439 | 209.183 | 93.188 | 53.38 | 50.528 | 44.042 | 34.85 | 35.465 | 35.271 | 43.05 | 36.497 | 9.363 | 11.268 | 7.401 | 8.251 | 8.155 | 12.34 | 17.4 | 3.1 | 9.3 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 130.62 | 20.62 | 20.62 | 20.62 | 20.62 | 20.62 | 20.62 | 20.62 | 55.527 | 65.434 | 80.796 | 83.62 | 95.62 | 73.62 | 105.62 | 98.62 | 87.62 | 46 | 48.028 | 35.528 | 58.5 | 0 | 0 | 8.924 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,016.257 | -20.62 | -20.62 | -20.62 | -20.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.873 | -23.188 | -41.1 | 3.1 | 9.3 | -8.924 |
Total Non-Current Liabilities
| 1,146.877 | 20.62 | 20.62 | 20.62 | 20.62 | 20.62 | 20.62 | 20.62 | 55.527 | 65.434 | 80.796 | 83.62 | 95.62 | 73.62 | 105.62 | 98.62 | 87.62 | 46 | 8.155 | 12.34 | 17.4 | 3.1 | 9.3 | 8.924 |
Total Liabilities
| 1,217.23 | 20.62 | 20.62 | 20.62 | 20.62 | 847.48 | 802.895 | 815.195 | 863.297 | 834.795 | 816.141 | 755.794 | 685.298 | 598.728 | 582.484 | 588.908 | 561.344 | 534.052 | 470.6 | 443.582 | 423.3 | 363 | 340.4 | 8.924 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.024 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.62 | 3.462 | 1.732 | 1.732 | 1.732 | 1.732 | 1.732 | 1.732 | 1.732 | 1.7 | 0 | 0 | 1.732 |
Retained Earnings
| 113.097 | 109.236 | 108.487 | 101.109 | 97.791 | 90.433 | 88.647 | 83.143 | 80.889 | 76.438 | 70.614 | 56.418 | 55.728 | 56.14 | 54.089 | 52.484 | 50.116 | 47.523 | 45.955 | 43.11 | 39.9 | 37.1 | 33.7 | 30.662 |
Accumulated Other Comprehensive Income/Loss
| -32.33 | -37.27 | -0.311 | 2.536 | 1.118 | -3.485 | 0.072 | -1.21 | -3.052 | -1.546 | -4.42 | -4.642 | -3.753 | -1.256 | -1.104 | -0.691 | 0.149 | -1.366 | -0.585 | -0.673 | -1.1 | 0 | -0.1 | 0 |
Other Total Stockholders Equity
| -11.33 | -11.33 | -11.33 | -11.33 | -11.33 | -11.33 | -11.33 | -11.33 | -11.33 | 12.202 | 12.17 | -3.844 | -15.159 | -4.467 | -4.467 | -4.015 | -4.125 | -3.623 | -3.763 | -2.607 | -1.2 | 3.9 | 3.9 | 1.269 |
Total Shareholders Equity
| 73.237 | 64.436 | 100.646 | 96.115 | 91.379 | 79.418 | 81.189 | 74.403 | 70.307 | 90.918 | 82.188 | 51.563 | 40.278 | 52.149 | 50.25 | 49.51 | 47.872 | 44.266 | 43.339 | 41.562 | 39.3 | 41 | 37.5 | 33.663 |
Total Equity
| 73.237 | 64.436 | 100.646 | 96.115 | 91.379 | 79.418 | 81.189 | 74.403 | 70.307 | 90.918 | 82.188 | 51.563 | 40.278 | 52.149 | 50.25 | 49.51 | 47.872 | 64.266 | 43.339 | 41.562 | 39.3 | 41 | 37.5 | 33.663 |
Total Liabilities & Shareholders Equity
| 1,290.467 | 1,302.602 | 1,247.516 | 1,120.692 | 916.995 | 926.898 | 884.084 | 889.598 | 933.604 | 925.713 | 898.329 | 807.357 | 725.576 | 650.877 | 632.734 | 638.418 | 609.216 | 598.318 | 513.939 | 485.144 | 462.6 | 404 | 377.9 | 372.581 |