Newport Exploration Ltd. (NWX.V) - Cash Flow Statement

Home
NWX.V
Financials

0.155 (CAD) • At close March 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001
Operating Activities:
Net Income Numbers are in millions	1.923	2.583	5.266	6.23	5.938	5.606	2.433	2.407	1.633	2.252	9.797	2.144	-0.434	-0.387	-0.492	-0.518	-1.657	-1.118	-0.368	-0.48	-0.432	-0.63	-3.677	-12.723
Depreciation & Amortization Numbers are in millions	0.065	0.064	0.004	0.004	0.004	0.001	0.001	0.002	0.003	0.002	0	0.001	0.001	0.001	0.002	0.002	0.003	0.024	0.025	0.027	0.031	0.034	0.019	0.021
Deferred Income Tax Numbers are in millions	0.916	1.218	2.397	2.796	2.892	2.554	2.15	1.415	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0.614	0	0.042	0.009	0.218	0.393	0.253	0	0	0	0	0.2	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0.363	2.618	0.23	-1.023	0.988	0.009	-1.809	-0.17	-2.972	0.982	0.277	-1.141	-0.008	-0.041	0.015	0.014	0.002	0.037	0.017	0.075	-0.121	0.058	-0.002	-0.007
Accounts Receivables Numbers are in millions	0.361	2.648	0.221	-1.034	1.065	-0.058	-1.817	-0.129	2.71	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0.003	-0.03	0.008	0.011	-0.077	0.066	0.007	-0.041	-5.683	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	-1.025	-0.108	0.003	-0.058	-3.196	-0.118	0.407	2.384	-0.082	-0.484	-0.123	0	0	0	0	0	1.465	0.709	0.004	0.109	0.177	0.002	3.235	12.131
Operating Cash Flow Numbers are in millions	2.241	4.825	5.46	5.576	7.24	5.61	3.223	4.631	-1.2	3.144	10.204	1.004	-0.441	-0.427	-0.475	-0.302	-0.187	-0.349	-0.322	-0.269	-0.346	-0.535	-0.426	-0.579
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	0	-0.003	0	0	-0.013	-0.004	-0.002	-0.001	-0.001	-0.002	-1.53	-0.263	-0.085	0	0	0	-0.216	-0.165	-0.509	-0.07	-0.069	-0.102	-0.263	-1.527
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	-0.168	-0.425	0	-1.087	-1.072	0	0	0	-10.567	-1.866	-2.42	-1.025	0	0	0	-3.522	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0.55	0	0	0	2.955	0	0	0	9.222	0	0	0	0	0	0	0	0.009	0	0.796	0.313	0	0	0.089	0.111
Other Investing Activites Numbers are in millions	0	0	0	0	0	0	0	0	0	4.221	0	0.021	0.011	-0.02	0	0	4.275	-0.004	-0.015	-0.285	-1.854	0	-0.064	-0.137
Investing Cash Flow Numbers are in millions	0.55	-0.003	-0.168	-0.425	2.942	-1.091	-1.074	-0.001	9.222	4.219	-12.097	-2.107	-2.493	-1.045	0	0	4.068	-3.691	0.272	-0.042	-1.923	-0.102	-0.238	-1.554
Financing Activities:
Debt Repayment Numbers are in millions	-0.068	-0.068	-0.034	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	0	0.293	0	1.195	0	0	0.546	1.417	2.208	0	0	0	0	0	0.15	8.208	0	0	2.069	0.45	0.796	1.2
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	-0.786	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	-3.167	-4.223	-7.391	-7.379	-8.354	-5.153	0	-4.616	-9.233	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	-0.068	-0.068	0	0	0	0	0	0	0	-8.838	-0.013	0	0	0	0	0	0	-0.461	0	0	-0.01	-0.009	-0.008	-0.007
Financing Cash Flow Numbers are in millions	-3.235	-4.291	-7.425	-7.086	-8.354	-3.959	0	-4.616	-8.687	-8.208	2.195	0	0	0	0	0	0.15	7.747	0	0	2.059	0.441	0.787	1.193
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	-0.444	0.53	-2.132	-1.935	1.828	0.56	2.149	0.014	-0.666	-0.845	0.302	-1.103	-2.935	-1.472	-0.475	-0.302	4.03	3.707	-0.05	-0.311	-0.21	-0.197	0.123	-0.94
Cash At End Of Period Numbers are in millions	0.815	1.259	0.729	2.86	4.795	2.967	2.407	0.258	0.244	0.909	1.754	1.453	2.556	5.491	6.963	7.438	7.74	3.71	0.003	0.053	0.364	0.574	0.77	0.647

Newport Exploration Ltd.

TSXV:NWX.V Add to watchlist

TSXV:NWX.V