Newport Exploration Ltd.
TSXV:NWX.V
0.155 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.815 | 1.259 | 0.729 | 2.86 | 4.795 | 2.967 | 2.407 | 0.258 | 0.244 | 0.909 | 1.754 | 1.453 | 2.556 | 5.491 | 6.963 | 7.438 | 7.74 | 3.71 | 0.003 | 0.053 | 0.364 | 0.574 | 0.77 | 0.647 |
Short Term Investments
| 0.858 | 1.417 | 2.604 | 2.425 | 2.018 | 3.974 | 3.872 | 2.771 | 2.771 | 11.911 | 16.002 | 5.311 | 3.445 | 1.025 | 0 | 0 | 0 | 0.007 | 0.007 | 1.547 | 1.863 | 0.02 | 0.023 | 0.048 |
Cash and Short Term Investments
| 1.672 | 2.676 | 3.333 | 5.285 | 6.813 | 6.942 | 6.279 | 3.029 | 3.014 | 12.82 | 17.756 | 6.764 | 6.001 | 6.516 | 6.963 | 7.438 | 7.74 | 3.716 | 0.009 | 1.6 | 2.227 | 0.594 | 0.793 | 0.695 |
Net Receivables
| 0.931 | 1.168 | 2.591 | 2.815 | 1.821 | 2.894 | 2.93 | 1.123 | 3.306 | 6.016 | 3.511 | 1.181 | 0.041 | 0.037 | 0.014 | 0.011 | 0.037 | 0.054 | 0.08 | 0.05 | 0.007 | 0.005 | 0.03 | 0.004 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0.016 | 0.016 | 0.009 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.262 | 0.74 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2.615 | 3.86 | 5.939 | 8.109 | 8.64 | 9.843 | 9.216 | 4.159 | 6.327 | 18.841 | 21.267 | 7.947 | 6.045 | 6.554 | 6.977 | 7.449 | 7.777 | 8.032 | 0.83 | 1.677 | 2.371 | 0.615 | 0.842 | 0.75 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.062 | 0.127 | 0.188 | 0.009 | 0.013 | 0.005 | 0 | 2.081 | 2.083 | 2.084 | 2.084 | 0.337 | 0.105 | 0.041 | 0.004 | 0.006 | 0.008 | 1.43 | 0.976 | 0.598 | 0.09 | 0.307 | 0.139 | 3.128 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 1.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0.024 | 0.009 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.062 | 0.127 | 0.188 | 0.009 | 0.013 | 1.024 | 0 | 2.081 | 2.083 | 2.084 | 2.084 | 0.337 | 0.105 | 0.041 | 0.004 | 0.006 | 0.008 | 1.458 | 1 | 0.607 | 0.09 | 0.307 | 0.139 | 3.128 |
Total Assets
| 2.677 | 3.987 | 6.127 | 8.118 | 8.653 | 10.867 | 9.216 | 6.24 | 8.41 | 20.926 | 23.351 | 8.284 | 6.149 | 6.595 | 6.982 | 7.455 | 7.785 | 9.491 | 1.83 | 2.285 | 2.46 | 0.922 | 0.98 | 3.879 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 0.006 | 0.009 | 0.027 | 0.016 | 0.005 | 0.01 | 0.014 | 0.006 | 0.061 | 0.076 | 0.038 | 0 | 0.011 | 0 | 0 | 0 | 0.039 | 0.235 | 0.044 | 0.208 | 0.015 | 0.103 | 0.073 | 0.081 |
Short Term Debt
| 0.061 | 0.064 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.01 | 0.009 | 0.008 |
Tax Payables
| 0 | 0 | 0.409 | 0.476 | 0.168 | 0.501 | 0.566 | 0.072 | 0 | 5.655 | 2.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.041 | 0.033 | 0.454 | 0.517 | 0.207 | 0.613 | 0.606 | 0.112 | 0.027 | 5.691 | 2.592 | 0.024 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0.102 | 0.106 | 0.542 | 0.533 | 0.212 | 0.624 | 0.62 | 0.118 | 0.088 | 5.768 | 2.63 | 0.025 | 0.035 | 0.046 | 0.046 | 0.027 | 0.039 | 0.235 | 0.044 | 0.208 | 0.044 | 0.114 | 0.082 | 0.09 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0 | 0.061 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.039 | 0.048 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0.061 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.017 | 0 | 0 | 0.028 | 0.039 | 0.048 |
Total Liabilities
| 0.102 | 0.167 | 0.667 | 0.533 | 0.212 | 0.624 | 0.62 | 0.118 | 0.088 | 5.768 | 2.63 | 0.025 | 0.035 | 0.046 | 0.046 | 0.027 | 0.039 | 0.239 | 0.061 | 0.208 | 0.044 | 0.142 | 0.121 | 0.138 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 47.907 | 47.907 | 47.907 | 47.907 | 47.421 | 47.421 | 45.94 | 45.94 | 45.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -47.545 | -46.3 | -44.66 | -42.535 | -41.386 | -38.97 | -39.423 | -41.855 | -39.646 | -32.046 | -25.46 | -35.257 | -37.401 | -36.967 | -36.58 | -36.088 | -35.571 | -33.915 | -32.797 | -32.428 | -31.948 | -31.516 | -30.886 | -27.209 |
Accumulated Other Comprehensive Income/Loss
| 2.214 | 2.214 | 2.214 | 2.214 | 2.406 | 1.792 | 2.079 | 2.037 | 2.029 | 1.811 | 1.42 | 1.173 | 1.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0.182 | 0.059 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.394 | 44.761 | 42.343 | 42.343 | 43.516 | 43.516 | 43.516 | 43.316 | 43.166 | 34.565 | 34.323 | 34.305 | 32.296 | 31.746 | 30.95 |
Total Shareholders Equity
| 2.576 | 3.82 | 5.461 | 7.585 | 8.441 | 10.243 | 8.596 | 6.122 | 8.322 | 15.158 | 20.721 | 8.259 | 6.115 | 6.549 | 6.936 | 7.428 | 7.746 | 9.251 | 1.768 | 2.077 | 2.417 | 0.78 | 0.86 | 3.741 |
Total Equity
| 2.576 | 3.82 | 5.461 | 7.585 | 8.441 | 10.243 | 8.596 | 6.122 | 8.322 | 15.158 | 20.721 | 8.259 | 6.115 | 6.549 | 6.936 | 7.428 | 7.746 | 9.251 | 1.768 | 2.077 | 2.417 | 0.78 | 0.86 | 3.741 |
Total Liabilities & Shareholders Equity
| 2.677 | 3.987 | 6.127 | 8.118 | 8.653 | 10.867 | 9.216 | 6.24 | 8.41 | 20.926 | 23.351 | 8.284 | 6.149 | 6.595 | 6.982 | 7.455 | 7.785 | 9.491 | 1.83 | 2.285 | 2.46 | 0.922 | 0.98 | 3.879 |