NorthWestern Corporation

NASDAQ:NWE

54.21 (USD) • At close September 6, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988198719861985
Revenue 1,422.1431,477.81,372.3161,198.671,257.91,192.0091,305.6521,257.2471,214.2991,204.8631,154.5191,070.3421,117.3161,110.721,141.911,260.7931,200.061,132.6531,165.75205.9521,027.4371,991.5094,237.7557,132.093,004.31,187.1918344205157.2153.3119.2122.9114.2116115.5108.1117.4126
Cost of Revenue 640.786492425.548306.19318272.883410.349400.973372.864482.591479.546395.434494.559531.089573.686698.74668.4051,227.1641,283.511,071.3341,101.1781,095.4093,380.1886,295.6752,467.8681.4681.9165.992.461000000000
Gross Profit 781.357985.8946.768892.48939.9919.126895.303856.274841.435722.272674.973674.908622.757579.631568.224562.053531.655-94.511-117.76-865.382-73.741896.1857.567836.415536.5505.7236.1178.1112.696.2153.3119.2122.9114.2116115.5108.1117.4126
Gross Profit Ratio 0.5490.6670.690.7450.7470.7710.6860.6810.6930.5990.5850.6310.5570.5220.4980.4460.443-0.083-0.101-4.202-0.0720.450.2020.1170.1790.4260.2570.5180.5490.612111111111
Reseach & Development Expenses 000000000000000000000000000000000000000
General & Administrative Expenses 117.36113.776101.873297.115318.229307.119305.137302.893297.475305.886285.569269.966267.160245.618226.164221.566240.215225.514239.716315.538000000000000000000
Selling & Marketing Expenses 00.02400-0.02900000000000000-203.758-8.28000000000000000000
SG&A 117.36113.8101.873297.115318.2307.119305.137302.893297.475305.886285.569269.966267.16237.047245.618226.164221.566240.215225.51435.958307.258771.626790.936686.814388.7230.80000000000000
Other Expenses 15.832608.9569.214359.161344.83.9666.9195.5487.58310.1987.7374.372190.048179.967168.621165.673169.996782.074795.784150.152638.206754.108150.681108.32968.3201177.1127.774.366000000000
Operating Expenses 480.902722.7671.087656.276663652.854633.888610.327575.619544.254503.94473.684457.208417.014414.239391.837391.5621,022.2891,021.298186.11945.4641,525.734941.617795.143457431.8177.1127.774.366000000000
Operating Income 300.455263.1275.681236.204276.9266.272261.415245.947265.816178.018171.033177.185165.549162.617153.985170.216140.093110.364144.45219.84281.973-629.634-84.0541.27279.573.95950.438.330.2153.3119.2122.9114.2116115.5108.1117.4126
Operating Income Ratio 0.2110.1780.2010.1970.220.2230.20.1960.2190.1480.1480.1660.1480.1460.1350.1350.1170.0970.1240.0960.08-0.316-0.020.0060.0260.0620.0640.1470.1870.192111111111
Total Other Income Expenses Net 15.832-80.7-85.422-91.959-94.73.9666.9195.5487.58310.1987.737-19.6673.9316.3452.4991.5582.4289.06516.9-20.271-5.977-5.3828.0238.9819.86.111.69.732.6000000000
Income Before Tax 201.67182.4190.259144.245182.2178.25176.071156.525181.246110.414108.284116.495102.621103.13688.724107.82285.57963.413100.057-11.45-86.575-749.638-2.84846.48259.240.534.838.828.323.3000000000
Income Before Tax Ratio 0.1420.1230.1390.120.1450.150.1350.1240.1490.0920.0940.1090.0920.0930.0780.0860.0710.0560.086-0.056-0.084-0.376-0.0010.0070.020.0340.0380.1130.1380.148000000000
Income Tax Expense 7.539-0.63.419-10.97-19.9-18.7113.368-7.64730.037-10.27214.30118.08910.06525.7615.30440.22132.38825.93138.51-4.93-0.048-0.798-47.38-4.11714.513.211.115.410.17.9-15.2-13.7-14.8-17.5-16.1-13.9-13.7-13.7-13.3
Net Income 194.131183.008186.84155.215202.1196.96162.703164.172151.209120.68693.98398.40692.55677.37673.4267.60153.19137.959.467-6.944-128.67-863.94244.53249.55344.727.323.723.418.215.415.213.714.817.516.113.913.713.713.3
Net Income Ratio 0.1370.1240.1360.1290.1610.1650.1250.1310.1250.10.0810.0920.0830.070.0640.0540.0440.0330.051-0.034-0.125-0.4340.0110.0070.0150.0230.0260.0680.0890.0980.0990.1150.120.1530.1390.120.1270.1170.106
EPS 3.213.283.613.074.013.943.353.43.23.012.462.672.552.412.031.781.451.071.67-0.19-3.44-29.06-0.16-0.150.291.451.311.281.1110.980.880.941.121.020.860.840.80.77
EPS Diluted 3.213.253.63.063.983.923.343.393.173.012.462.662.532.142.021.771.441.021.65-0.19-3.44-29.06-0.17-0.150.291.441.311.281.1110.980.880.941.121.020.860.840.80.77
EBITDA 526.761477.5471.4420.701450.2444.714434.471410.831418.101311.992291.601311.64266.475254.386243.024255.287222.508182.316209.06552.759172.137-496.26733.692140.62138110.478.660.149.940153.3119.2122.9114.2116115.5108.1117.4126
EBITDA Ratio 0.370.3230.3440.3510.3580.3730.3330.3270.3440.2590.2530.2910.2380.2290.2130.2020.1850.1610.1790.2560.168-0.2490.0080.020.0460.0930.0860.1750.2430.254111111111