NorthWestern Corporation (NWE) - Quarterly Income Statement

Home
NWE
Financials

52.58 (USD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Revenue Numbers are in millions	345.161	319.929	475.3	356.009	321.09	290.502	454.5	425.283	335.068	323.004	394.482	347.341	325.955	298.217	400.803	313.445	280.61	269.36	335.255	328.1	274.836	270.719	384.22	308.816	279.874	261.817	341.502	344.548	309.933	283.859	367.312	330.59	300.998	293.12	332.539	324.989	272.739	270.56	346.011	312.947	251.912	270.281	369.723	319.09	262.248	260.161	313.02	280.773	235.866	244.603	309.1	283.209	244.041	251.806	338.26	291.67	240.818	244.059	334.173	302.408	232.886	235.713	370.903	326.068	272.244	276.506	385.975	308.024	265.863	259.608	366.565	304.348	234.637	232.186	361.482	342.147	239.123	249.387	335.093	-612.56	248.922	232.961	339.61	267.797	235.388	235.529	563.192	486.444	509.3	515.652	480.113	797.419	912.061	1,031.586	1,496.689	2,549.858	1,613.573	1,596.399	1,330.944	1,145.8	753.3	595.9	509.3	523.3	195.5	184	284.2	283.1	185	165.4	284.4	140.4	49.7	56.7	97.2	68.7	45.5	40.2	50.8	37.8	30.2	33.7	55.5	38.6	29.8	33.8	51.1	34.5	22	25.7	37	32.1	23.3	25	42.5	27.7	22.7	24.6	39.2	28.3	23.3	24.4	40	27.3	23.8	23.4	41	26.1	22.2	24.5	35.2	28	21.8	25	42.6	34	22
Cost of Revenue Numbers are in millions	143.754	133.413	231.4	154.832	142.183	67.578	165.5	153.017	108.92	95.001	135.073	114.411	98.659	67.965	144.513	85.837	68.038	61.043	91.272	82.3	64.227	55.744	115.735	72.369	72.247	32.19	96.077	109.025	97.507	84	119.817	107.69	96.156	81.693	115.434	107.369	73.577	79.527	112.391	108.097	94.592	112.474	167.428	136.139	104.298	106.913	132.196	67.55	93.061	96.427	138.396	124.036	98.045	110.407	162.071	140.404	105.922	111.936	172.827	153.653	105.183	106.84	208.01	189.799	130.503	298,708	458.168	-136.05	278.042	282.51	438.556	-140.536	221.828	235.452	439.344	-109.761	235.646	262.368	0	353.174	272.314	129.628	413.802	105.926	242.172	129.298	315.365	303.282	260.696	261.74	269.691	596.109	722.225	803.523	1,258.331	2,308.383	1,390.953	1,399.715	1,162.751	1,242	530.6	398.6	296.5	201.2	142.2	132.6	205.5	214.3	136.2	120.7	210.8	54.8	26.5	31	53.5	29.8	16.4	13.8	21	14.1	10.2	12.4	24.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	201.407	186.516	243.9	201.177	178.907	222.924	289	272.266	226.148	228.003	259.409	232.93	227.296	230.252	256.29	227.608	212.572	208.317	243.983	245.8	210.609	214.975	268.485	236.447	207.627	229.627	245.425	235.523	212.426	199.859	247.495	222.9	204.842	211.427	217.105	217.62	199.162	191.033	233.62	204.85	157.32	157.807	202.295	182.951	157.95	153.248	180.824	213.223	142.805	148.176	170.704	159.173	145.996	141.399	176.189	151.266	134.896	132.123	161.346	148.755	127.703	128.873	162.893	136.269	141.741	-298,431.494	-72.193	444.074	-12.179	-22.902	-71.991	444.884	12.809	-3.266	-77.862	451.908	3.477	-12.981	335.093	-965.734	-23.392	103.333	-74.192	161.871	-6.784	106.231	247.827	183.162	248.604	253.912	210.422	201.31	189.836	228.063	238.358	241.475	222.62	196.684	168.193	-96.2	222.7	197.3	212.8	322.1	53.3	51.4	78.7	68.8	48.8	44.7	73.6	85.6	23.2	25.7	43.7	38.9	29.1	26.4	29.8	23.7	20	21.3	31.2	38.6	29.8	33.8	51.1	34.5	22	25.7	37	32.1	23.3	25	42.5	27.7	22.7	24.6	39.2	28.3	23.3	24.4	40	27.3	23.8	23.4	41	26.1	22.2	24.5	35.2	28	21.8	25	42.6	34	22
Gross Profit Ratio Numbers are in millions	0.584	0.583	0.513	0.565	0.557	0.767	0.636	0.64	0.675	0.706	0.658	0.671	0.697	0.772	0.639	0.726	0.758	0.773	0.728	0.749	0.766	0.794	0.699	0.766	0.742	0.877	0.719	0.684	0.685	0.704	0.674	0.674	0.681	0.721	0.653	0.67	0.73	0.706	0.675	0.655	0.625	0.584	0.547	0.573	0.602	0.589	0.578	0.759	0.605	0.606	0.552	0.562	0.598	0.562	0.521	0.519	0.56	0.541	0.483	0.492	0.548	0.547	0.439	0.418	0.521	-1,079.295	-0.187	1.442	-0.046	-0.088	-0.196	1.462	0.055	-0.014	-0.215	1.321	0.015	-0.052	1	1.577	-0.094	0.444	-0.218	0.604	-0.029	0.451	0.44	0.377	0.488	0.492	0.438	0.252	0.208	0.221	0.159	0.095	0.138	0.123	0.126	-0.084	0.296	0.331	0.418	0.616	0.273	0.279	0.277	0.243	0.264	0.27	0.259	0.61	0.467	0.453	0.45	0.566	0.64	0.657	0.587	0.627	0.662	0.632	0.562	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	34.924	31.281	40.445	23.302	29.355	29.955	34.748	86.556	28.146	27.22	31.644	101.873	80.948	77.113	80.852	297.115	73.322	71.715	79.005	318.229	76.998	80.826	81.092	307.119	73.787	73.834	74.345	305.137	70.244	75.188	80.962	302.893	68.29	72.579	79.861	297.475	79.296	61.72	81.123	305.886	68.108	74.367	72.082	285.569	72.54	67.364	68.837	269.966	63.056	67.096	65.573	267.16	66.332	69.539	67.383	0	58.437	57.126	58.308	126.827	57.893	60.898	65.419	226.164	63.411	53,866	60.071	221.566	52.486	58.677	62.448	240.215	52.412	68.645	61.327	225.514	59.311	57.431	0	239.716	80.693	78.073	81.553	315.538	78.827	75.058	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	57.367	54.155	0	0	0	-0.048	-59.79	0	0	0	0	0	0	0	-224.042	0	0	0	-238.929	0	0	0	-221.966	0	0	0	-226.394	0	0	0	-220.73	0	0	0	-222.139	0	0	0	-214.557	0	0	0	-208.741	0	0	0	-195.725	0	0	0	-203.254	0	0	0	0	0	0	0	-65.419	0	0	0	-177.348	0	-53,812.134	0	-173.611	0	0	0	-182.384	0	0	0	-172.778	0	0	0	0	-10.507	-7.76	-6.845	-235.106	-0.174	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	34.924	88.648	94.6	23.302	29.355	29.955	34.7	26.766	28.146	27.22	31.644	-137.04	80.948	77.113	80.852	73.073	73.322	71.715	79.005	79.3	76.998	80.826	81.092	85.153	73.787	73.834	74.345	78.743	70.244	75.188	80.962	82.163	68.29	72.579	79.861	75.336	79.296	61.72	81.123	91.329	68.108	74.367	72.082	76.828	72.54	67.364	68.837	74.241	63.056	67.096	65.573	63.906	66.332	69.539	67.383	63.176	58.437	57.126	58.308	61.408	57.893	60.898	65.419	48.816	63.411	53.866	60.071	47.955	52.486	58.677	62.448	57.831	52.412	68.645	61.327	52.736	59.311	57.431	56.655	-179.249	70.186	70.313	74.708	80.432	78.653	75.058	183.188	279.695	170.95	172.831	148.15	183.34	187.51	206.141	213.945	207.115	191.138	176.524	112.037	119.1	97	85.6	87.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	98.55	-36.256	-47.2	2.906	4.127	4.062	158.3	162.272	149.708	148.442	148.549	-5.68	5.326	3.032	5.574	5.826	0.785	0.224	-1.982	-0.5	-0.409	0.124	1.149	2.168	2.051	0.876	-1.129	2.506	0.79	2.123	1.5	1.372	-0.121	1.195	3.102	2.154	3.769	0.995	0.665	5.468	-0.439	2.98	2.189	0.977	3.117	0.928	2.715	49.959	51.301	52.36	50.098	45.935	47.786	45.616	50.711	42.783	43.36	47.981	45.843	38.261	42.843	40.506	47.011	36.167	43.01	191.119	273.815	-452.616	180.139	182.708	259.764	220.183	148.735	155.19	257.966	238.817	157.543	168.166	230.639	-418.306	183.887	26.002	231.922	170.587	135.908	29.831	27.382	662.114	32.105	32.265	27.624	59.381	29.384	32.751	29.165	31	28.731	28.431	20.167	-231.5	116.1	100.1	83.6	284.7	49.8	48	49.5	46.3	44.8	40.3	45.6	70.1	18.7	19.2	19.9	26.9	22.3	19.8	16.9	16.1	16.2	16.5	17	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	133.474	124.904	141.8	98.014	123.277	177.304	193	189.038	177.854	175.662	180.193	152.941	171.632	171.209	175.305	161.112	162.917	163.478	168.769	161.1	164.253	166.152	171.465	171.705	159.819	160.417	160.913	164.493	150.88	156.164	162.351	158.744	148.726	147.685	155.172	145.288	150.701	129.901	149.729	154.266	126.333	132.71	130.945	132.989	126.549	120.588	123.814	124.2	114.357	119.456	115.671	109.841	114.118	115.155	118.094	105.959	101.797	105.107	104.151	99.669	100.736	101.404	112.43	84.983	106.421	244.985	333.886	-404.661	232.625	241.385	322.212	278.014	201.147	223.835	319.293	291.553	216.854	225.597	287.294	-597.555	254.073	96.315	306.63	251.019	214.561	104.889	210.57	941.809	203.055	205.096	175.774	242.721	216.894	238.892	243.11	238.115	219.869	204.955	132.204	-112.4	213.1	185.7	170.7	284.7	49.8	48	49.5	46.3	44.8	40.3	45.6	70.1	18.7	19.2	19.9	26.9	22.3	19.8	16.9	16.1	16.2	16.5	17	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income Numbers are in millions	67.933	61.612	102.1	103.163	55.63	45.62	96	83.228	48.294	52.341	79.216	79.989	55.664	59.043	80.985	66.496	49.655	44.839	75.214	84.7	46.356	48.823	97.02	64.742	47.808	69.21	84.512	71.03	61.546	43.695	85.144	64.156	56.116	63.742	61.933	72.332	48.461	61.132	83.891	50.584	30.987	25.097	71.35	49.962	31.401	32.66	57.01	89.023	4.409	28.72	55.033	49.332	31.878	26.244	58.095	45.307	33.099	27.016	57.195	49.086	26.967	27.469	50.463	51.286	35.32	31.521	52.089	44.28	33.238	18.223	44.353	26.334	33.49	8.351	42.189	50.594	22.269	23.79	47.799	-15.005	-5.151	7.018	32.98	16.778	20.827	1.342	37.257	-758.647	45.549	48.816	34.648	-41.411	-27.058	-10.829	-4.752	3.36	2.751	-8.271	35.989	16.2	9.6	11.6	42.1	37.4	3.5	3.4	29.2	22.5	4	4.4	28	15.5	4.5	6.5	23.8	12	6.8	6.6	12.9	7.6	3.8	4.8	14.2	38.6	29.8	33.8	51.1	34.5	22	25.7	37	32.1	23.3	25	42.5	27.7	22.7	24.6	39.2	28.3	23.3	24.4	40	27.3	23.8	23.4	41	26.1	22.2	24.5	35.2	28	21.8	25	42.6	34	22
Operating Income Ratio Numbers are in millions	0.197	0.193	0.215	0.29	0.173	0.157	0.211	0.196	0.144	0.162	0.201	0.23	0.171	0.198	0.202	0.212	0.177	0.166	0.224	0.258	0.169	0.18	0.253	0.21	0.171	0.264	0.247	0.206	0.199	0.154	0.232	0.194	0.186	0.217	0.186	0.223	0.178	0.226	0.242	0.162	0.123	0.093	0.193	0.157	0.12	0.126	0.182	0.317	0.019	0.117	0.178	0.174	0.131	0.104	0.172	0.155	0.137	0.111	0.171	0.162	0.116	0.117	0.136	0.157	0.13	0.114	0.135	0.144	0.125	0.07	0.121	0.087	0.143	0.036	0.117	0.148	0.093	0.095	0.143	0.024	-0.021	0.03	0.097	0.063	0.088	0.006	0.066	-1.56	0.089	0.095	0.072	-0.052	-0.03	-0.01	-0.003	0.001	0.002	-0.005	0.027	0.014	0.013	0.019	0.083	0.071	0.018	0.018	0.103	0.079	0.022	0.027	0.098	0.11	0.091	0.115	0.245	0.175	0.149	0.164	0.254	0.201	0.126	0.142	0.256	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Total Other Income Expenses Net Numbers are in millions	-24.281	-25.715	-26.7	2.906	4.127	4.062	-23.3	-19.386	-21.175	-21.12	-18.995	-5.68	5.326	3.032	5.574	5.826	0.785	0.224	-1.982	-0.5	-0.409	0.124	1.149	2.168	2.051	0.876	-1.129	2.506	0.79	2.123	1.5	1.372	-0.121	1.195	3.102	2.154	3.769	0.995	0.665	5.468	-0.439	2.98	2.189	0.977	3.117	0.928	2.715	1.238	-23.065	1.176	0.984	1.674	0.346	1.106	0.805	1.424	2.315	1.853	0.753	1.307	0.403	0.198	0.591	-0.082	1.218	-0.161	0.662	0.782	0.909	0.359	0.378	1.045	-0.397	3.147	5.27	9.338	5.365	1.59	0.607	-22.755	1.28	0.503	0.701	0.174	-7.306	1.38	27.355	-4.561	0.982	-2.497	0.694	3.893	1.277	1.675	11.131	0.187	9.976	14.878	-14.939	3	1.1	2.5	3.3	-4.5	4.6	2.7	3.4	3.6	3.8	2.5	1.7	6.1	0.9	2	0.6	0.6	1.3	0.7	0.6	0.8	0.5	0.8	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	43.652	35.897	75.4	76.596	31.032	21.271	72.7	63.842	27.119	31.221	60.221	50.901	37.707	38.602	63.049	47.808	26.763	20.776	48.898	60.1	22.225	25.436	74.379	43.124	27.824	46.889	60.413	51.23	39.187	22.41	63.244	42.537	34.946	38.516	40.526	50.434	30.187	39.184	61.441	36.137	11.754	8.95	53.573	31.429	17.462	16.447	42.946	74.797	-12.36	14.003	40.055	34.884	15.53	10.454	41.753	30.318	19.108	12.812	40.898	33.036	10.103	9.665	35.92	34.73	20.909	15.512	36.671	30.5	19.514	4.055	31.511	14.198	19.316	-3.124	33.023	45.661	12.71	9.622	32.064	16.353	-25.245	-14.479	11.921	-19.584	-31.333	-44.334	12.842	-813.38	11.816	23.356	28.57	-25.042	2.393	13.422	6.379	3.547	12.727	6.607	21.05	19.5	10.4	8.5	20.7	17.9	4.5	3.2	14.8	12.1	4.6	3.2	14.9	14.2	0.8	3.9	19.8	7.6	5	4.8	10.9	6.2	1.8	3.1	12.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.126	0.112	0.159	0.215	0.097	0.073	0.16	0.15	0.081	0.097	0.153	0.147	0.116	0.129	0.157	0.153	0.095	0.077	0.146	0.183	0.081	0.094	0.194	0.14	0.099	0.179	0.177	0.149	0.126	0.079	0.172	0.129	0.116	0.131	0.122	0.155	0.111	0.145	0.178	0.115	0.047	0.033	0.145	0.098	0.067	0.063	0.137	0.266	-0.052	0.057	0.13	0.123	0.064	0.042	0.123	0.104	0.079	0.052	0.122	0.109	0.043	0.041	0.097	0.107	0.077	0.056	0.095	0.099	0.073	0.016	0.086	0.047	0.082	-0.013	0.091	0.133	0.053	0.039	0.096	-0.027	-0.101	-0.062	0.035	-0.073	-0.133	-0.188	0.023	-1.672	0.023	0.045	0.06	-0.031	0.003	0.013	0.004	0.001	0.008	0.004	0.016	0.017	0.014	0.014	0.041	0.034	0.023	0.017	0.052	0.043	0.025	0.019	0.052	0.101	0.016	0.069	0.204	0.111	0.11	0.119	0.215	0.164	0.06	0.092	0.22	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	3.167	4.243	10.3	-6.546	1.697	2.147	10.2	-2.902	-0.249	1.435	1.111	-0.435	2.511	1.365	-0.022	-5.743	-2.703	-0.718	-1.806	0.1	0.555	-22.226	1.573	-23.368	-0.358	3.102	1.914	3.336	2.775	0.58	6.677	-3.407	-9.659	2.947	2.472	5.421	6.389	8.211	10.016	-1.032	-18.437	1.204	7.993	5.336	1.815	2.106	5.044	16.1	-8.588	2.565	8.012	0.768	0.635	-0.516	9.178	7.73	4.729	1.121	12.18	7.427	-8.797	3.567	13.107	13.462	7.53	6.009	13.22	12.062	6.337	1.621	12.369	6.275	7.918	-0.31	12.048	18.18	3.411	3.249	13.67	-4.564	-0.095	-0.133	-0.138	1.097	-1.646	0.464	0.332	-5.071	-2.804	2.466	4.611	-30.133	-7.879	2.642	-12.01	-12.118	1.734	-1.095	4.811	0.4	3.2	3.4	7.5	7.6	0.6	0.5	4.5	3.8	1.5	0.7	5.1	6.8	0.2	1.2	7.2	2.7	1.9	1.8	3.8	2.3	0.5	0.9	4.2	-3.8	-2.5	-2.3	-6.6	-4.2	-2.3	-2.5	-4.7	-3.3	-3.3	-2.4	-5.8	-3.5	-5.2	-4	-4.8	-2.6	-2.8	-3.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	46.819	31.654	65.086	83.142	29.335	19.124	62.53	66.744	27.368	29.786	59.11	51.336	35.196	37.237	63.071	53.551	29.466	21.494	50.704	59.982	21.67	47.662	72.806	66.492	28.182	43.787	58.499	47.894	36.412	21.83	56.567	45.944	44.605	35.569	39.867	45.013	23.798	30.973	51.425	37.169	30.191	7.746	45.58	26.093	15.647	14.341	37.902	58.697	-3.772	11.438	32.043	34.116	14.895	10.97	32.575	22.588	14.379	11.691	28.718	25.609	18.9	6.098	22.813	21.268	13.379	9.503	23.451	18.438	13.177	2.434	19.142	7.923	11.398	-2.446	21.025	35.644	8.836	-3.931	18.918	10.442	-29.567	-4.8	16.981	-42.985	-52.74	-57.809	9.919	-808.941	-41.317	15.804	-29.488	5.044	10.224	10.732	18.341	15.618	9.899	7.654	16.191	19	7.2	5.1	13.2	10.2	4.6	2.7	10.3	8.3	3.7	2.5	9.7	7.3	0.5	2.6	12.5	4.9	2.6	3	7.1	3.9	1.3	2.2	8	3.8	2.5	2.3	6.6	4.2	2.3	2.5	4.7	3.2	3.2	2.3	5.7	3.4	5.1	3.9	4.7	2.5	2.7	3.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.136	0.099	0.137	0.234	0.091	0.066	0.138	0.157	0.082	0.092	0.15	0.148	0.108	0.125	0.157	0.171	0.105	0.08	0.151	0.183	0.079	0.176	0.189	0.215	0.101	0.167	0.171	0.139	0.117	0.077	0.154	0.139	0.148	0.121	0.12	0.139	0.087	0.114	0.149	0.119	0.12	0.029	0.123	0.082	0.06	0.055	0.121	0.209	-0.016	0.047	0.104	0.12	0.061	0.044	0.096	0.077	0.06	0.048	0.086	0.085	0.081	0.026	0.062	0.065	0.049	0.034	0.061	0.06	0.05	0.009	0.052	0.026	0.049	-0.011	0.058	0.104	0.037	-0.016	0.056	-0.017	-0.119	-0.021	0.05	-0.161	-0.224	-0.245	0.018	-1.663	-0.081	0.031	-0.061	0.006	0.011	0.01	0.012	0.006	0.006	0.005	0.012	0.017	0.01	0.009	0.026	0.019	0.024	0.015	0.036	0.029	0.02	0.015	0.034	0.052	0.01	0.046	0.129	0.071	0.057	0.075	0.14	0.103	0.043	0.065	0.144	0.098	0.084	0.068	0.129	0.122	0.105	0.097	0.127	0.1	0.137	0.092	0.134	0.123	0.225	0.159	0.12	0.088	0.116	0.156	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	0.76	0.52	1.06	1.36	0.49	0.32	1.05	1.12	0.49	0.55	1.09	0.99	0.68	0.72	1.25	1.06	0.58	0.43	1	1.19	0.43	0.94	1.45	1.32	0.56	0.88	1.18	0.97	0.75	0.45	1.17	0.95	0.92	0.74	0.83	0.94	0.51	0.66	1.09	0.87	0.77	0.2	1.17	0.67	0.41	0.37	1.01	1.57	-0.1	0.31	0.88	0.94	0.41	0.3	0.9	0.62	0.4	0.32	0.79	0.71	0.53	0.17	0.63	0.59	0.35	0.24	0.6	0.47	0.37	0.07	0.54	0.22	0.32	-0.069	0.59	1	0.25	-0.11	0.53	0.29	-0.79	-0.13	0.45	-1.15	-1.41	-1.55	0.26	-22.04	-1.51	0.58	-1.08	0.19	0.36	0.38	0.71	0.67	0.36	0.26	0.63	0.83	0.31	0.22	0.57	0.44	0.21	0.12	0.58	0.47	0.17	0.14	0.55	0.42	0.03	0.14	0.7	0.27	0.16	0.2	0.46	0.25	0.09	0.15	0.52	0.25	0.16	0.15	0.43	0.27	0.15	0.16	0.31	0.22	0.21	0.16	0.38	0.23	0.34	0.26	0.31	0.17	0.18	0.25	0.44	0	0.2	0.19	0.33	0	0.19	0.2	0.28	0	0.16	0.12	0.37	0	0.12
EPS Diluted Numbers are in millions	0.76	0.52	1.06	1.36	0.49	0.32	1.05	1.12	0.47	0.54	1.08	0.99	0.68	0.72	1.24	1.06	0.58	0.43	1	1.18	0.42	0.94	1.44	1.31	0.56	0.87	1.18	0.97	0.75	0.44	1.17	0.95	0.92	0.73	0.82	0.92	0.51	0.65	1.09	0.87	0.77	0.2	1.17	0.67	0.4	0.37	1.01	1.57	-0.1	0.31	0.88	0.93	0.41	0.3	0.89	0.62	0.4	0.32	0.79	0.71	0.52	0.17	0.63	0.59	0.35	0.24	0.59	0.46	0.35	0.06	0.51	0.21	0.31	-0.069	0.58	0.98	0.24	-0.11	0.53	0.29	-0.79	-0.13	0.45	-1.15	-1.41	-1.55	0.26	-21.63	-1.51	0.58	-1.08	0.19	0.36	0.38	0.7	0.6	0.35	0.26	0.62	0.73	0.31	0.22	0.56	0.44	0.2	0.12	0.58	0.47	0.17	0.14	0.55	0.42	0.03	0.14	0.7	0.27	0.16	0.2	0.46	0.25	0.09	0.15	0.52	0.25	0.16	0.15	0.43	0.27	0.15	0.16	0.31	0.22	0.21	0.16	0.38	0.23	0.34	0.26	0.31	0.17	0.18	0.25	0.44	0	0.2	0.19	0.33	0	0.19	0.2	0.28	0	0.16	0.12	0.37	0	0.12
EBITDA Numbers are in millions	67.933	118.545	158.8	158.756	111.916	102.062	153.9	140.186	101.039	103.466	132.842	120.88	108.102	108.884	133.534	117.63	94.729	89.845	118.497	127.3	89.113	89.963	143.753	110.509	93.44	113.627	127.138	115.192	103.861	87.313	128.105	105.313	95.758	104.835	104.925	111.949	87.923	97.854	120.375	88.689	61	58.446	103.857	79.085	62.571	61.002	88.943	120.075	54.953	55.146	81.466	74.696	57.059	51.31	83.41	73.3	53.609	48.16	80.07	71.166	49.929	49.729	74.245	72.749	56.612	54.685	74.306	66.929	55.09	41.145	66.445	46.221	54.762	24.671	56.662	60.288	39.063	42.999	66.715	-34.687	14.42	27.786	53.484	47.988	46.081	17.394	37.284	-718.095	76.672	83.578	61.578	-10.839	1.049	20.247	24.413	34.36	31.482	20.17	56.156	33.6	25.3	25	54	58.5	7.9	9.2	34.3	26.7	8.9	9.3	33.6	15.7	7.6	9.1	27.8	15.6	9.4	9.1	15.5	10.1	6.3	7	16.7	38.6	29.8	33.8	51.1	34.5	22	25.7	37	32.1	23.3	25	42.5	27.7	22.7	24.6	39.2	28.3	23.3	24.4	40	27.3	23.8	23.4	41	26.1	22.2	24.5	35.2	28	21.8	25	42.6	34	22
EBITDA Ratio Numbers are in millions	0.197	0.371	0.334	0.446	0.349	0.351	0.339	0.33	0.302	0.32	0.337	0.348	0.332	0.365	0.333	0.375	0.338	0.334	0.353	0.388	0.324	0.332	0.374	0.358	0.334	0.434	0.372	0.334	0.335	0.308	0.349	0.319	0.318	0.358	0.316	0.344	0.322	0.362	0.348	0.283	0.242	0.216	0.281	0.248	0.239	0.234	0.284	0.428	0.233	0.225	0.264	0.264	0.234	0.204	0.247	0.251	0.223	0.197	0.24	0.235	0.214	0.211	0.2	0.223	0.208	0.198	0.193	0.217	0.207	0.158	0.181	0.152	0.233	0.106	0.157	0.176	0.163	0.172	0.199	0.057	0.058	0.119	0.157	0.179	0.196	0.074	0.066	-1.476	0.151	0.162	0.128	-0.014	0.001	0.02	0.016	0.013	0.02	0.013	0.042	0.029	0.034	0.042	0.106	0.112	0.04	0.05	0.121	0.094	0.048	0.056	0.118	0.112	0.153	0.16	0.286	0.227	0.207	0.226	0.305	0.267	0.209	0.208	0.301	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1

NorthWestern Corporation

NASDAQ:NWE Add to watchlist

NASDAQ:NWE