Novita S.A.
WSE:NVT.WA
128 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 28.013 | 25.567 | 61.038 | 49.143 | 14.293 | 13.248 | 14.793 | 20.91 | 13.288 | 12.227 | 8.156 | 7.448 | 6.469 | 6.42 | 7.282 | 7.143 |
Depreciation & Amortization
| 4.674 | 4.742 | 5.101 | 5.385 | 4.074 | 2.79 | 2.637 | 2.46 | 6.297 | 6.228 | 5.791 | 5.754 | 6.057 | 6.163 | 6.619 | 6.646 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 13.274 | -2.478 | -4.47 | 1.993 | -11.406 | -2.677 | 1.843 | -0.928 | -0.109 | -2.512 | -3.99 | -0.421 | 2.008 | -2.314 | 1.771 | -4.336 |
Accounts Receivables
| 12.269 | -1.077 | -2.604 | -5.424 | -7.591 | -1.001 | 1.031 | 0.744 | -2.211 | 1.173 | -1.886 | 4.376 | 0 | 0 | 0 | 0 |
Inventory
| 7.106 | 10.875 | -14.872 | 4.887 | -8.832 | -9.528 | 0.18 | -3.169 | 2.404 | -2.239 | -1.909 | -0.361 | 1.924 | -2.091 | 0.862 | 0.421 |
Accounts Payables
| -12.269 | -12.579 | 13.326 | 0.747 | 4.521 | 7.22 | 0.573 | 1.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -6.101 | -12.276 | -0.32 | 1.783 | 0.496 | 6.851 | 1.663 | 2.241 | -2.513 | -0.273 | -2.081 | -0.06 | 0.084 | -0.223 | 0.909 | -4.757 |
Other Non Cash Items
| -10.039 | -13.537 | -7.627 | -0.675 | -2.84 | -3.91 | -4.122 | -3.452 | -1.881 | -2.815 | -1.707 | -1.4 | -1.158 | -0.974 | -0.812 | 1.291 |
Operating Cash Flow
| 35.922 | 14.294 | 54.042 | 55.846 | 4.121 | 9.451 | 15.151 | 18.99 | 17.595 | 13.128 | 8.25 | 11.381 | 13.376 | 9.295 | 14.86 | 10.744 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -3.035 | -1.688 | -2.607 | -4.46 | -21.109 | -42.354 | -12.431 | -5.473 | -2.959 | -3.379 | -3.087 | -3.583 | -2.533 | -4.429 | -1.243 | -1.453 |
Acquisitions Net
| 0.13 | 0 | 1.765 | 0.194 | 0.008 | 0.049 | 0.057 | 0.038 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.13 | 0 | 1.765 | 0.194 | 0.008 | 0.049 | 0.057 | 0.038 | 0.097 | 0.193 | 0.053 | 0.004 | 0 | 0.057 | 0.473 | 0.998 |
Investing Cash Flow
| -2.905 | -1.688 | -0.842 | -4.266 | -21.101 | -42.305 | -12.374 | -5.435 | -2.862 | -3.186 | -3.034 | -3.579 | -2.533 | -4.372 | -0.77 | -0.455 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -0.027 | -10.265 | -5.372 | -9.532 | -17.214 | -6.837 | -0.213 | -0.739 | -0.211 | -5.575 | -1.212 | -5.367 | -2.609 | -2.103 | -5.703 | -6.516 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.447 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
Dividends Paid
| -40 | 0 | -53 | -40 | 0 | 0 | 0 | 0 | -17.375 | -5.075 | -8.114 | -7.125 | -6.146 | -5.163 | -4.25 | 0 |
Other Financing Activities
| 6.354 | -0.469 | 10.369 | -0.324 | 34.238 | 23.652 | 2.846 | -0.345 | 0.563 | -0.141 | 3.552 | 1.532 | 1.154 | 0.734 | -1.867 | -3.057 |
Financing Cash Flow
| -33.941 | -10.734 | -48.003 | -49.856 | 17.024 | 16.815 | 2.846 | -1.084 | -17.023 | -9.344 | -5.774 | -10.96 | -7.601 | -6.532 | -12.82 | -9.573 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0.017 | 0.015 | -0.048 | 0.019 | -0.006 | -0.005 | -0.104 | 0.038 | 0.045 | -0.003 | -0.003 | 0.001 | 0.001 | 0.017 | -0.007 | -0.005 |
Net Change In Cash
| -0.907 | 1.887 | 5.149 | 1.743 | 0.038 | -16.044 | 5.519 | 12.509 | -2.245 | 0.595 | -0.561 | -3.157 | 3.243 | -1.592 | 1.263 | 0.711 |
Cash At End Of Period
| 8.749 | 9.656 | 7.769 | 2.62 | 0.877 | 0.839 | 16.883 | 11.364 | -1.145 | 1.1 | 0.465 | 1.224 | 4.231 | 1.322 | 2.914 | 1.651 |