Novita S.A.
WSE:NVT.WA
128 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 8.749 | 9.656 | 7.769 | 2.62 | 0.877 | 0.839 | 16.883 | 11.364 | 1.936 | 1.1 | 0.465 | 1.224 | 4.231 | 1.322 | 2.914 | 1.651 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | 13.095 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8.749 | 9.656 | 7.769 | 2.62 | 0.877 | 0.839 | 16.883 | 11.364 | 1.936 | 1.1 | 0.465 | 1.224 | 4.231 | 1.322 | 2.914 | 1.651 |
Net Receivables
| 16.605 | 25.875 | 25.092 | 22.806 | 18.888 | 9.877 | 9.1 | 9.834 | 9.68 | 8.472 | 9.945 | 7.658 | 11.1 | 8.469 | 6.812 | 8.883 |
Inventory
| 24.177 | 31.283 | 42.157 | 27.286 | 32.173 | 23.341 | 13.813 | 13.993 | 10.824 | 13.228 | 10.99 | 9.081 | 8.72 | 10.645 | 8.554 | 9.417 |
Other Current Assets
| 1.465 | 4.733 | 2.431 | 0.368 | 0.536 | 10.415 | 14.86 | 10.146 | 10.89 | 0.047 | 0.065 | 0.06 | 0.064 | 0.067 | 0.073 | 0.041 |
Total Current Assets
| 50.996 | 71.547 | 77.821 | 53.205 | 52.475 | 34.595 | 45.556 | 35.503 | 23.65 | 22.847 | 21.465 | 18.023 | 24.115 | 20.503 | 18.353 | 19.992 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 112.914 | 114.847 | 117.792 | 122.13 | 123.566 | 120.302 | 74.178 | 72.521 | 69.582 | 71.882 | 60.972 | 77.685 | 66.758 | 65.546 | 67.583 | 73.137 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.387 | 0.353 | 0.398 | 0.394 | 0.416 | 0.194 | 0.034 | 0.045 | 0.018 | 0.005 | 0.071 | 0.155 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.387 | 0.353 | 0.398 | 0.394 | 0.416 | 0.194 | 0.034 | 0.045 | 0.018 | 0.005 | 0.071 | 0.155 | 0.241 | 0.169 | 0.008 | 0.033 |
Long Term Investments
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.059 | 0.044 | 0.001 | 0 | 0 | 0 | 0 |
Tax Assets
| -0.001 | 0.466 | 0.542 | 0.62 | 0.496 | 0.443 | 0.506 | 0.524 | 0.507 | 1.244 | 0.738 | 1.131 | 0.798 | 1.128 | 1.207 | 1.538 |
Other Non-Current Assets
| 0.001 | -0.466 | -0.542 | -0.62 | -0.496 | -0.443 | -0.459 | -0.524 | -0.507 | 0.001 | 13.14 | 0 | 12.909 | 0.001 | 0.001 | 0.001 |
Total Non-Current Assets
| 113.302 | 115.201 | 118.191 | 122.525 | 123.983 | 120.497 | 74.26 | 72.567 | 69.601 | 73.191 | 74.965 | 78.972 | 80.706 | 66.844 | 68.799 | 74.709 |
Total Assets
| 164.298 | 186.748 | 196.012 | 175.73 | 176.458 | 155.092 | 119.816 | 108.07 | 93.251 | 96.038 | 96.431 | 96.995 | 104.821 | 87.347 | 87.152 | 94.701 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 13.15 | 18.093 | 30.672 | 17.346 | 16.6 | 12.079 | 4.859 | 4.286 | 2.85 | 3.013 | 4.556 | 5.225 | 9.47 | 0 | 4.558 | 5.794 |
Short Term Debt
| 0.028 | 0.027 | 10.291 | 4.938 | 14.508 | 4.574 | 0.138 | 0.203 | 4.054 | 0.04 | 5.586 | 3.022 | 5.505 | 5.986 | 5.084 | 8.046 |
Tax Payables
| 0.774 | 2.11 | 11.858 | 6.729 | 0.29 | 0.058 | 0.182 | 1.232 | 0.847 | 0.043 | 0.185 | 0.037 | 0 | 0 | 0 | 0.031 |
Deferred Revenue
| 3.974 | 4.587 | 13.67 | 9.6 | 2.216 | 0.058 | 0.182 | 1.516 | 1.142 | 0.671 | 0.185 | 0.037 | 0.714 | 0 | 0.754 | 0.031 |
Other Current Liabilities
| 1.238 | 1.742 | 1.792 | 1.38 | 1.973 | 15.586 | 2.808 | 2.486 | 2.388 | 0.108 | 1.038 | 0.719 | 0.541 | 7.747 | 0.593 | 0.842 |
Total Current Liabilities
| 18.39 | 24.449 | 56.425 | 33.264 | 35.297 | 32.297 | 7.987 | 8.491 | 10.434 | 3.832 | 11.365 | 9.003 | 16.23 | 13.733 | 10.989 | 14.713 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 4.909 | 4.937 | 4.964 | 4.99 | 5.034 | 0.076 | 0.163 | 0.31 | 0.53 | 0.093 | 0 | 0 | 0 | 0 | 2.398 | 6.058 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10.292 | 9.915 | 8.521 | 8.128 | 7.465 | 7.134 | 6.948 | 6.472 | 6.39 | 7.74 | 7.683 | 8.721 | 8.714 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.188 | 0.191 | 0.226 | 0.221 | 0.212 | 0.177 | 0.163 | 0.158 | 0.142 | 1.967 | 1.551 | 1.527 | 1.323 | 8.208 | 8.405 | 9.113 |
Total Non-Current Liabilities
| 15.389 | 15.043 | 13.711 | 13.339 | 12.711 | 7.571 | 7.274 | 6.94 | 7.062 | 9.8 | 9.234 | 10.248 | 10.037 | 8.208 | 10.803 | 15.171 |
Total Liabilities
| 33.779 | 39.492 | 70.136 | 46.603 | 48.008 | 39.868 | 15.261 | 15.431 | 17.496 | 13.632 | 20.599 | 19.251 | 26.267 | 21.941 | 21.792 | 29.884 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0.01 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Retained Earnings
| 60.169 | 58.252 | 86.642 | 77.573 | 50.128 | 47.571 | 48.805 | 53.793 | 47.529 | 46.689 | 43.027 | 42.748 | 41.636 | 27.522 | 28.23 | 28.654 |
Accumulated Other Comprehensive Income/Loss
| 0.905 | 0.928 | 34.234 | 46.554 | 73.322 | 62.653 | 50.75 | 33.846 | 23.226 | -0.069 | -0.01 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 64.445 | 83.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.717 | 27.805 | 29.996 | 31.918 | 32.884 | 32.13 | 31.163 |
Total Shareholders Equity
| 130.519 | 147.256 | 125.876 | 129.127 | 128.45 | 115.224 | 104.555 | 92.639 | 75.755 | 82.406 | 75.832 | 77.744 | 78.554 | 65.406 | 65.36 | 64.817 |
Total Equity
| 130.519 | 147.256 | 125.876 | 129.127 | 128.45 | 115.224 | 104.555 | 92.639 | 75.755 | 82.406 | 75.832 | 77.744 | 78.554 | 65.406 | 65.36 | 64.817 |
Total Liabilities & Shareholders Equity
| 164.298 | 186.748 | 196.012 | 175.73 | 176.458 | 155.092 | 119.816 | 108.07 | 93.251 | 96.038 | 96.431 | 96.995 | 104.821 | 87.347 | 87.152 | 94.701 |