Nuvera Communications, Inc.
OTC:NUVR
10 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 65.792 | 65.714 | 65.838 | 64.911 | 64.941 | 56.683 | 46.889 | 42.319 | 41.684 | 39.987 | 38.716 | 32.483 | 33.271 | 31.919 | 32.614 | 35.294 | 17.301 | 16.882 | 17.345 | 15.101 | 15.841 | 14.334 | 132.989 | 12.822 | 11.757 |
Cost of Revenue
| 46.619 | 30.18 | 29.035 | 27.895 | 27.822 | 24.131 | 20.591 | 20.093 | 19.737 | 18.542 | 17.376 | 14.31 | 13.457 | 11.836 | 11.718 | 13.222 | 6.317 | 5.791 | 5.556 | 6.061 | 5.581 | 4.834 | 51.349 | 4.432 | 3.387 |
Gross Profit
| 19.173 | 35.535 | 36.803 | 37.016 | 37.12 | 32.551 | 26.298 | 22.227 | 21.947 | 21.446 | 21.339 | 18.173 | 19.815 | 20.083 | 20.896 | 22.072 | 10.984 | 11.091 | 11.789 | 9.039 | 10.26 | 9.5 | 81.64 | 8.39 | 8.37 |
Gross Profit Ratio
| 0.291 | 0.541 | 0.559 | 0.57 | 0.572 | 0.574 | 0.561 | 0.525 | 0.527 | 0.536 | 0.551 | 0.559 | 0.596 | 0.629 | 0.641 | 0.625 | 0.635 | 0.657 | 0.68 | 0.599 | 0.648 | 0.663 | 0.614 | 0.654 | 0.712 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8.915 | 9.456 | 10.062 | 9.338 | 10.56 | 9.545 | 6.93 | 0 | 0 | 0 | 0 | 6.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1.022 | 0.46 | 0.315 | 0.516 | 0.365 | 0.313 | 0.255 | 0 | 0 | 0 | 0 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 9.937 | 9.916 | 10.377 | 9.854 | 10.925 | 9.857 | 7.185 | 7.054 | 7.157 | 7.097 | 6.837 | 6.27 | 6.401 | 6.189 | 7.056 | 7.09 | 4.029 | 3.619 | 3.404 | 2.137 | 1.997 | 2.254 | 31.293 | 1.746 | 1.671 |
Other Expenses
| 0 | 14.108 | 12.539 | 12.143 | 12.121 | 20.201 | 16.838 | 16.818 | 16.905 | 16.648 | 15.993 | 14.489 | 15.411 | 15.689 | 16.472 | 16.072 | 7.917 | 7.709 | 7.516 | 6.408 | 6.286 | 5.92 | 53.621 | 4.051 | 3.72 |
Operating Expenses
| 25.378 | 24.025 | 22.916 | 21.998 | 23.046 | 20.201 | 16.838 | 16.818 | 16.905 | 16.648 | 15.993 | 14.489 | 15.411 | 15.689 | 16.472 | 16.072 | 7.917 | 7.709 | 7.516 | 6.408 | 6.286 | 5.92 | 53.621 | 4.051 | 3.72 |
Operating Income
| 9.235 | 11.51 | 13.887 | 15.018 | 14.074 | 12.351 | 9.46 | 5.409 | 5.042 | 4.798 | 5.346 | 3.684 | 4.403 | 4.394 | 4.424 | 6 | 3.061 | 3.351 | 4.273 | 2.632 | 3.974 | 3.58 | 28.019 | 4.34 | 4.65 |
Operating Income Ratio
| 0.14 | 0.175 | 0.211 | 0.231 | 0.217 | 0.218 | 0.202 | 0.128 | 0.121 | 0.12 | 0.138 | 0.113 | 0.132 | 0.138 | 0.136 | 0.17 | 0.177 | 0.198 | 0.246 | 0.174 | 0.251 | 0.25 | 0.211 | 0.338 | 0.396 |
Total Other Income Expenses Net
| -10.134 | -1.615 | 2.097 | -1.121 | -2.434 | -1.148 | -0.309 | -0.521 | -0.646 | -0.133 | -0.512 | -0.874 | -0.872 | -1.241 | -0.865 | 0.684 | 4.583 | 56.065 | 5.112 | 2.964 | 2.394 | 3.044 | -11.305 | 0.83 | 1.133 |
Income Before Tax
| -0.899 | 9.895 | 15.984 | 13.897 | 11.639 | 11.202 | 9.151 | 4.888 | 4.395 | 4.664 | 4.835 | 2.809 | 3.531 | 3.152 | 3.558 | 6.685 | 7.645 | 59.416 | 9.385 | 5.596 | 6.367 | 6.624 | 27.977 | 5.169 | 5.783 |
Income Before Tax Ratio
| -0.014 | 0.151 | 0.243 | 0.214 | 0.179 | 0.198 | 0.195 | 0.115 | 0.105 | 0.117 | 0.125 | 0.086 | 0.106 | 0.099 | 0.109 | 0.189 | 0.442 | 3.519 | 0.541 | 0.371 | 0.402 | 0.462 | 0.21 | 0.403 | 0.492 |
Income Tax Expense
| 2.316 | 2.699 | 3.732 | 4.061 | 3.309 | 3.438 | -0.803 | 2.033 | 1.729 | 1.919 | 1.98 | -0.365 | 1.504 | 1.102 | 1.916 | 3.992 | 3.062 | 24.305 | 3.925 | 2.304 | 2.555 | 2.634 | 30.684 | 2.206 | 2.454 |
Net Income
| -3.215 | 7.197 | 12.252 | 9.836 | 8.33 | 7.764 | 9.954 | 2.854 | 2.666 | 2.745 | 2.854 | 3.175 | 2.028 | 2.051 | 1.643 | 2.693 | 4.583 | 35.111 | 5.46 | 3.292 | 3.813 | 3.99 | 16.588 | 2.963 | 3.329 |
Net Income Ratio
| -0.049 | 0.11 | 0.186 | 0.152 | 0.128 | 0.137 | 0.212 | 0.067 | 0.064 | 0.069 | 0.074 | 0.098 | 0.061 | 0.064 | 0.05 | 0.076 | 0.265 | 2.08 | 0.315 | 0.218 | 0.241 | 0.278 | 0.125 | 0.231 | 0.283 |
EPS
| -0.63 | 1.41 | 2.35 | 1.89 | 1.61 | 1.5 | 1.93 | 0.56 | 0.52 | 0.54 | 0.56 | 0.62 | 0.4 | 0.4 | 0.32 | 0.53 | 0.9 | 6.86 | 1.07 | 0.64 | 0.75 | 0.78 | 0.54 | 0.57 | 0.64 |
EPS Diluted
| -0.63 | 1.41 | 2.35 | 1.89 | 1.6 | 1.5 | 1.93 | 0.56 | 0.52 | 0.54 | 0.56 | 0.62 | 0.4 | 0.4 | 0.32 | 0.53 | 0.9 | 6.86 | 1.07 | 0.64 | 0.75 | 0.78 | 0.54 | 0.57 | 0.64 |
EBITDA
| 24.885 | 27.205 | 30.579 | 28.42 | 26.992 | 23.717 | 19.919 | 16.051 | 14.848 | 14.388 | 14.541 | 13.295 | 14.997 | 15.48 | 15.962 | 19.024 | 11.571 | 64.315 | 8.385 | 6.903 | 8.263 | 7.247 | 42.357 | 6.644 | 6.699 |
EBITDA Ratio
| 0.378 | 0.401 | 0.407 | 0.425 | 0.41 | 0.408 | 0.413 | 0.363 | 0.362 | 0.363 | 0.38 | 0.391 | 0.444 | 0.459 | 0.451 | 0.603 | 0.218 | -2.525 | 0.478 | 0.453 | 0.508 | 0.434 | 0.379 | 0.43 | 0.467 |