
Nuvera Communications, Inc.
OTC:NUVR
10 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.26 | 0.311 | 2.306 | 8.618 | 2.993 | 1.585 | 1.842 | 0.616 | 0.552 | 0.945 | 0.964 | 2.75 | 1.222 | 2.395 | 2.526 | 3.321 | 9.51 | 30.458 | 2.707 | 2.739 | 2.201 | 1.914 | 4.246 | 0.701 | 1.533 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 |
Cash and Short Term Investments
| 1.26 | 0.311 | 2.306 | 8.618 | 2.993 | 1.585 | 1.842 | 0.616 | 0.552 | 0.945 | 0.964 | 2.75 | 1.222 | 2.395 | 2.526 | 3.321 | 9.51 | 30.458 | 2.707 | 2.739 | 2.201 | 1.914 | 4.246 | 0.701 | 2.133 |
Net Receivables
| 3.412 | 4.009 | 3.832 | 2.501 | 2.357 | 4.283 | 1.945 | 2.26 | 1.962 | 2.29 | 1.459 | 2.198 | 2.598 | 1.747 | 4.052 | 3.493 | 1.495 | 1.337 | 1.057 | 1.418 | 2.649 | 2.626 | 1.878 | 1.493 | 1.457 |
Inventory
| 34.439 | 23.618 | 5.357 | 2.966 | 2.827 | 2.581 | 2.075 | 1.86 | 2.512 | 2.228 | 2.535 | 2.276 | 1.947 | 1.708 | 1.296 | 1.132 | 0.363 | 0.24 | 0.252 | 0.263 | 0.337 | 0.502 | 0.967 | 1.861 | 0.557 |
Other Current Assets
| 2.245 | 1.886 | 1.887 | 1 | 0.827 | 0.771 | 0.823 | 0.725 | 0.973 | 1.5 | 1.539 | 1.406 | 1.361 | 1.593 | 1.21 | 1.428 | 0.281 | 0.207 | 0.258 | 0.259 | 0.272 | 0.184 | 0.112 | 0.128 | 0.088 |
Total Current Assets
| 41.356 | 29.824 | 13.382 | 15.085 | 9.004 | 9.22 | 6.713 | 5.461 | 6.84 | 6.963 | 6.497 | 8.63 | 7.128 | 7.443 | 9.084 | 9.374 | 11.649 | 32.242 | 4.274 | 4.679 | 5.459 | 5.227 | 7.203 | 4.183 | 4.236 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 156.899 | 107.533 | 82.304 | 71.69 | 69.617 | 64.508 | 41.95 | 42.927 | 44.114 | 46.083 | 43.559 | 44.824 | 34.879 | 36.391 | 37.767 | 40.447 | 22.8 | 22.707 | 25.266 | 26.62 | 28.291 | 29.729 | 23.995 | 19.757 | 12.397 |
Goodwill
| 40.603 | 49.903 | 49.903 | 49.903 | 49.903 | 49.903 | 39.805 | 39.805 | 39.805 | 39.805 | 39.805 | 39.976 | 29.707 | 29.707 | 29.516 | 29.516 | 3.219 | 3.238 | 3.24 | 0 | 3.244 | 3.246 | 3.248 | 0 | 0 |
Intangible Assets
| 14.489 | 16.363 | 18.316 | 21.639 | 24.085 | 27.409 | 16.257 | 18.726 | 21.195 | 23.667 | 26.138 | 28.609 | 20.216 | 22.293 | 24.217 | 26.017 | 0.017 | 0 | 0 | 3.242 | 0 | 0 | 0 | 3.333 | 0 |
Goodwill and Intangible Assets
| 55.092 | 66.266 | 68.219 | 71.542 | 73.988 | 77.312 | 56.063 | 58.532 | 61.001 | 63.472 | 65.943 | 68.585 | 49.923 | 52 | 53.733 | 55.533 | 3.236 | 3.238 | 3.24 | 3.242 | 3.244 | 3.246 | 3.248 | 3.333 | 0 |
Long Term Investments
| 9.665 | 11.016 | 10.418 | 9.96 | 9.454 | 9.17 | 7.521 | 7.346 | 7.295 | 7.079 | 6.732 | 6.492 | 25.644 | 24.379 | 23.296 | 24.889 | 3.759 | 0 | 7.295 | 9.12 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 22,737.53 | 19.485 | 16.988 | 16.47 | 16.141 | 10.319 | 16.314 | 18.391 | 19.161 | 19.418 | 20.216 | 0.19 | 0.845 | 0.239 | 0.715 | 0.309 | 0 | -7.295 | -9.12 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.884 | -22,734.854 | -19.062 | -16.689 | -16.287 | -16.119 | -10.266 | -16.248 | -18.005 | -18.685 | -19.27 | -20.138 | -0.074 | -0.621 | 0.116 | -0.365 | 17.3 | 21.869 | 22.524 | 19.294 | 16.336 | 15.109 | 8.406 | 7.686 | 10.394 |
Total Non-Current Assets
| 222.54 | 187.491 | 161.362 | 153.492 | 153.242 | 151.012 | 105.586 | 108.87 | 112.796 | 117.11 | 116.383 | 119.978 | 110.562 | 112.994 | 115.152 | 121.22 | 47.404 | 47.814 | 51.03 | 49.156 | 47.871 | 48.085 | 35.649 | 30.776 | 22.791 |
Total Assets
| 263.895 | 217.315 | 174.744 | 168.577 | 162.245 | 160.231 | 112.3 | 114.331 | 119.636 | 124.074 | 122.88 | 128.608 | 117.691 | 120.437 | 124.235 | 130.594 | 59.053 | 80.056 | 55.304 | 53.835 | 53.331 | 53.311 | 42.852 | 34.958 | 27.027 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 12.803 | 7.012 | 3.244 | 1.605 | 1.807 | 3.061 | 2.079 | 2.379 | 1.627 | 3.05 | 1.793 | 1.988 | 1.187 | 1.155 | 1.925 | 1.551 | 1.516 | 0.295 | 0.972 | 1.328 | 1.012 | 2.224 | 0.594 | 1.285 | 1.256 |
Short Term Debt
| 0.353 | 0 | 4.512 | 6.788 | 4.928 | 4.512 | 3.316 | 3.316 | 2.641 | 2.7 | 40.708 | 4.113 | 3.699 | 3.459 | 2.958 | 0.519 | 0.027 | 0.026 | 2.517 | 2.516 | 2.515 | 2.514 | 1.867 | 0.867 | 0.367 |
Tax Payables
| 0.581 | 0.244 | 0.26 | 0.259 | 0.962 | 0.229 | 0.843 | 0.18 | 0.176 | 0.181 | 0.305 | 0.194 | 0.189 | 0 | 0 | 1.962 | 0 | 22.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 22,737.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.23 | 0 | 0.858 | 0.882 | 2.672 | 0 | 0 | 8.428 | 7.971 | -2.515 | -2.514 | 0 | 0 | 0 |
Other Current Liabilities
| 4.838 | 4.406 | 2.821 | 3.378 | 3.453 | 3.139 | 2.287 | 2.414 | 2.699 | 2.285 | 2.139 | 2.34 | 2.286 | 2.831 | 2.509 | 2.943 | 0.816 | 0.792 | 1.429 | 0.608 | 0.688 | 0.632 | 0.551 | 0.557 | 0.391 |
Total Current Liabilities
| 18.576 | 11.662 | 10.837 | 12.03 | 11.151 | 10.941 | 8.525 | 8.289 | 7.202 | 8.216 | 44.945 | 8.635 | 7.361 | 7.445 | 7.392 | 6.975 | 2.36 | 23.505 | 4.918 | 4.453 | 4.215 | 5.37 | 3.011 | 2.708 | 2.013 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 123.922 | 79.579 | 44.243 | 48.429 | 52.538 | 57.084 | 24.022 | 28.512 | 33.572 | 36.944 | 0 | 42.494 | 39.809 | 43.335 | 47.309 | 51.252 | 0.061 | 0.08 | 12.598 | 15.114 | 17.63 | 20.153 | 15.7 | 8.991 | 2.933 |
Deferred Revenue Non-Current
| 0 | 0 | 2.435 | 4.503 | 2.475 | 1.216 | 0.827 | 0.958 | 1.105 | 1.405 | 0 | 1.229 | 2.241 | 0 | 0 | 2.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 23.032 | 22.738 | 19.485 | 16.988 | 16.47 | 16.141 | 10.319 | 16.314 | 18.391 | 19.161 | 19.418 | 20.216 | 14.142 | 13.477 | 13.709 | 13.335 | 3.019 | 3.244 | 5.868 | 6.069 | 5.244 | 3.652 | 2.286 | 1.479 | 1.511 |
Other Non-Current Liabilities
| 0.359 | 0.754 | 1.53 | 3.509 | 17.799 | 1.47 | 0.985 | 0 | 18.655 | 1.702 | 1.564 | 1.582 | 1.761 | 3.735 | 3.945 | 4.837 | 0.328 | 2.478 | 0.375 | 0.375 | 0.003 | 0.007 | 0.01 | 0.014 | 0.017 |
Total Non-Current Liabilities
| 147.313 | 103.071 | 65.257 | 68.926 | 70.337 | 74.695 | 35.326 | 45.784 | 53.364 | 57.808 | 20.982 | 64.243 | 56.646 | 60.546 | 64.963 | 71.917 | 3.408 | 5.803 | 18.841 | 21.558 | 22.878 | 23.811 | 17.996 | 10.483 | 4.461 |
Total Liabilities
| 165.889 | 114.733 | 76.094 | 80.956 | 81.487 | 85.636 | 43.851 | 54.073 | 60.566 | 66.024 | 65.927 | 72.878 | 64.007 | 67.991 | 72.355 | 78.892 | 5.768 | 29.308 | 23.758 | 26.011 | 27.092 | 29.181 | 21.007 | 13.192 | 6.474 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8.555 | 8.489 | 8.683 | 8.668 | 8.649 | 8.625 | 8.6 | 8.566 | 8.528 | 8.502 | 8.483 | 8.507 | 8.526 | 8.526 | 8.526 | 8.526 | 8.526 | 8.526 | 8.526 | 8.526 | 8.526 | 8.526 | 8.526 | 8.66 | 8.662 |
Retained Earnings
| 88.491 | 92.431 | 90.339 | 80.748 | 72.106 | 66.181 | 59.815 | 51.706 | 50.561 | 49.548 | 48.471 | 47.403 | 45.972 | 45.62 | 45.207 | 45.405 | 44.759 | 42.222 | 23.02 | 19.299 | 17.712 | 15.604 | 13.319 | 13.107 | 11.89 |
Accumulated Other Comprehensive Income/Loss
| 0.959 | 1.582 | -0.631 | -1.945 | -0.186 | -0.291 | 0.02 | -0.014 | -0.019 | -92.298 | -86.075 | -0.179 | -0.814 | -1.7 | -1.852 | -2.229 | -46.339 | -42.663 | -38.747 | -34.771 | -30.588 | -26.424 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0.08 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 98.006 | 102.582 | 98.651 | 87.621 | 80.758 | 74.595 | 68.449 | 60.258 | 59.07 | 58.05 | 56.954 | 55.731 | 53.684 | 52.446 | 51.881 | 51.702 | 53.285 | 50.748 | 31.546 | 27.824 | 26.238 | 24.13 | 21.845 | 21.767 | 20.553 |
Total Equity
| 98.006 | 102.582 | 98.651 | 87.621 | 80.758 | 74.595 | 68.449 | 60.258 | 59.07 | 58.05 | 56.954 | 55.731 | 53.684 | 52.446 | 51.881 | 51.702 | 53.285 | 50.748 | 31.546 | 27.824 | 26.238 | 24.13 | 21.845 | 21.767 | 20.553 |
Total Liabilities & Shareholders Equity
| 263.895 | 217.315 | 174.744 | 168.577 | 162.245 | 160.231 | 112.3 | 114.331 | 119.636 | 124.074 | 122.88 | 128.608 | 117.691 | 120.437 | 124.235 | 130.594 | 59.053 | 80.056 | 55.304 | 53.835 | 53.331 | 53.311 | 42.852 | 34.958 | 27.027 |