Noratis AG
FSX:NUVA.DE
1.89 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 60.749 | 85.963 | 73.955 | 28.957 | 76.083 | 56.121 | 67.989 | 44.8 | 23.814 | 16.705 |
| Cost of Revenue
| 42.188 | 62.007 | 50.464 | 14.31 | 54.981 | 34.505 | 46.465 | 33.588 | 17.401 | 12.63 |
| Gross Profit
| 18.561 | 23.956 | 23.491 | 14.647 | 21.102 | 21.616 | 21.523 | 11.213 | 6.413 | 4.074 |
| Gross Profit Ratio
| 0.306 | 0.279 | 0.318 | 0.506 | 0.277 | 0.385 | 0.317 | 0.25 | 0.269 | 0.244 |
| Reseach & Development Expenses
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.617 | 1.656 | 1.264 | 0.697 | 0 | 3.527 | 2.374 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.305 | 0.358 | 0.437 | 0.432 | 0 | 0.251 | 0.006 | 0 | 0.069 | 0 |
| SG&A
| 1.922 | 6.003 | 5.362 | 5.003 | 4.106 | 3.778 | 2.38 | 2.155 | 0.069 | 1.141 |
| Other Expenses
| -14.47 | -10.768 | -7.432 | -7.024 | -6.089 | -5.811 | -2.492 | -1.289 | 2.568 | 0 |
| Operating Expenses
| 14.47 | 10.768 | 7.432 | 7.024 | 6.089 | 6.074 | 6.304 | 3.26 | 2.637 | 1.601 |
| Operating Income
| 4.091 | 13.188 | 16.059 | 7.623 | 15.013 | 16.332 | 16.725 | 9.923 | 3.797 | 2.496 |
| Operating Income Ratio
| 0.067 | 0.153 | 0.217 | 0.263 | 0.197 | 0.291 | 0.246 | 0.222 | 0.159 | 0.149 |
| Total Other Income Expenses Net
| -18.578 | -1.214 | -2.648 | -3.467 | -3.474 | -3.562 | -4.488 | -3.913 | -2.28 | -1.334 |
| Income Before Tax
| -14.487 | 11.974 | 13.411 | 4.156 | 11.539 | 12.77 | 12.236 | 6.011 | 1.517 | 1.162 |
| Income Before Tax Ratio
| -0.238 | 0.139 | 0.181 | 0.144 | 0.152 | 0.228 | 0.18 | 0.134 | 0.064 | 0.07 |
| Income Tax Expense
| -3.513 | 3.713 | 3.892 | 1.358 | 3.263 | 3.504 | 3.564 | 1.805 | 0.439 | 0.358 |
| Net Income
| -10.936 | 8.232 | 9.472 | 2.784 | 8.255 | 9.245 | 8.664 | 4.205 | 1.077 | 0.804 |
| Net Income Ratio
| -0.18 | 0.096 | 0.128 | 0.096 | 0.108 | 0.165 | 0.127 | 0.094 | 0.045 | 0.048 |
| EPS
| -2.21 | 1.58 | 1.82 | 0.64 | 2.11 | 2.57 | 2.97 | 1.3 | 0.36 | 0 |
| EPS Diluted
| -2.21 | 1.58 | 1.82 | 0.64 | 2.11 | 2.57 | 2.97 | 1.3 | 0.36 | 0 |
| EBITDA
| 4.626 | 13.671 | 16.519 | 8.046 | 15.413 | 16.503 | 16.821 | 9.966 | 3.837 | -1.334 |
| EBITDA Ratio
| 0.076 | 0.159 | 0.223 | 0.278 | 0.203 | 0.294 | 0.247 | 0.222 | 0.161 | -0.08 |