Noratis AG (NUVA.DE) - Quarterly Income Statement

Home
NUVA.DE
Financials

1.1 (EUR) • At close July 1, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2
Revenue Numbers are in millions	20.924	26.701	33.479	17.489	68.407	14.026	60.008	14.674	14.559	29.195	47.758	35.42	20.778	34.93	33.059	27.016	17.544	11.14	11.907	5.954	10.751
Cost of Revenue Numbers are in millions	12.994	19.15	22.108	10.057	51.35	7.412	42.632	7.514	6.413	18.708	34.831	21.533	13.066	23.482	22.983	18.141	13.249	7.848	8.701	4.35	8.28
Gross Profit Numbers are in millions	7.93	7.551	11.371	7.432	17.057	6.614	17.376	7.16	8.146	10.486	12.926	13.887	7.711	11.448	10.076	8.875	4.295	3.292	3.206	1.603	2.471
Gross Profit Ratio Numbers are in millions	0.379	0.283	0.34	0.425	0.249	0.472	0.29	0.488	0.56	0.359	0.271	0.392	0.371	0.328	0.305	0.329	0.245	0.296	0.269	0.269	0.244
Reseach & Development Expenses Numbers are in millions	0	2.618	1.912	5.047	3.7	0.504	0.001	0	0.076	0.031	0.12	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	1.885	1.855	1.837	0	0	0	0	0	0.302	0.512	0.256	-0.256
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0.183	0.183	0.251	0	0	0	0	0	0.01	0.035	0.017	-0.017
SG&A Numbers are in millions	-24.947	2.16	3.209	2.67	0.237	0.23	0.23	2.463	0.084	0.103	0.085	2.088	1.69	1.275	1.105	1.185	0.969	0.312	0.547	0.273	0.867
Other Expenses Numbers are in millions	0	-0	-0	0	0	0	0	0	0	0	0	-3.035	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	-24.947	11.021	9.742	1.619	5.131	0.188	4.22	3.469	3.223	2.38	4.068	3.035	3.022	3.096	3.208	1.796	1.464	0.312	0.547	0.273	1.328
Operating Income Numbers are in millions	-17.017	3.317	6.443	2.98	7.934	2.171	7.301	3.74	1.633	3.636	5.013	10.852	4.98	8.352	8.373	7.08	2.83	2.481	1.898	0.949	1.547
Operating Income Ratio Numbers are in millions	-0.813	0.124	0.192	0.17	0.116	0.155	0.122	0.255	0.112	0.125	0.105	0.306	0.24	0.239	0.253	0.262	0.161	0.223	0.159	0.159	0.149
Total Other Income Expenses Net Numbers are in millions	-7.901	-13.461	-10.806	-2.215	3.285	1.027	-3.09	-2.12	-2.163	-2.209	-1.917	-2.076	-1.486	-1.474	-3.014	-2.063	-2.855	-0.978	-1.14	-0.57	-0.764
Income Before Tax Numbers are in millions	-24.918	-10.144	-4.363	0.765	0	0	0	1.62	0	0	0	9.276	3.494	6.878	5.358	5.017	0.994	1.503	0.758	0.379	0.783
Income Before Tax Ratio Numbers are in millions	-1.191	-0.38	-0.13	0.044	0	0	0	0.11	0	0	0	0.262	0.168	0.197	0.162	0.186	0.057	0.135	0.064	0.064	0.07
Income Tax Expense Numbers are in millions	-4.77	2.538	0.975	0.485	0	0	0	0.625	0	0	0	2.583	0.921	1.541	2.023	1.482	0.324	0.452	0.22	0.11	0.248
Net Income Numbers are in millions	-19.939	-7.539	-3.397	0.298	5.203	5.203	5.203	0.985	4.183	3.909	3.909	6.682	2.562	5.33	3.335	3.535	0.67	1.051	0.539	0.269	0.535
Net Income Ratio Numbers are in millions	-0.953	-0.282	-0.101	0.017	0.076	0.371	0.087	0.067	0.287	0.134	0.082	0.189	0.123	0.153	0.101	0.131	0.038	0.094	0.045	0.045	0.048
EPS Numbers are in millions	-2.77	-1.48	-0.71	0.062	1.08	1.08	1.08	0.22	1.14	1.08	1.09	1.71	0.71	1.83	1.14	0	0	0.35	0.179	0.09	-0.09
EPS Diluted Numbers are in millions	-2.77	-1.48	-0.71	0.062	1.08	1.08	1.08	0.22	1.14	1.09	1.09	1.71	0.71	1.83	1.14	0	0	0.35	0.179	0.09	-0.09
EBITDA Numbers are in millions	-16.748	1.226	6.704	1.237	12.105	1	13.533	3.702	4.316	6.989	8.96	9.298	3.435	8.452	5.385	7.104	-0.013	2.492	1.918	0.959	-2.293
EBITDA Ratio Numbers are in millions	-0.8	0.046	0.2	0.071	0.177	0.071	0.226	0.252	0.296	0.239	0.188	0.262	0.165	0.242	0.163	0.263	-0.001	0.224	0.161	0.161	-0.08

Noratis AG

FSX:NUVA.DE Add to watchlist

FSX:NUVA.DE