Northumberland Bancorp
OTC:NUBC
21.585 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5.682 | 4.932 | 4.906 | 8.087 | 7.685 | 7.397 | 6.74 | 7.386 | 6.919 | 5.847 | 5.592 | 6.336 | 6.002 | 5.8 | 6.097 | 5.599 | 5.555 | 4.786 | 4.995 | 5.017 | 4.771 | 4.748 | 4.604 | 4.586 | 4.405 | 4.368 | 4.595 | 4.393 | 4.137 | 4.159 | 4.36 | 4.331 | 4.194 | 3.917 | 3.778 | 4.073 | 4.003 | 3.899 | 3.941 | 3.954 | 3.904 | 3.709 | 4.088 | 3.849 | 3.945 | 3.986 | 4.056 | 4.051 | 2.118 | 2.021 | 1.923 | 1.924 | 2.05 | 1.947 | 2.169 | 2.247 | 2.307 | 2.318 | 2.321 | 2.333 | 2.21 | 1.909 | 1.955 |
Cost of Revenue
| 0 | 3.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 5.682 | 1.518 | 4.906 | 8.087 | 7.685 | 7.397 | 6.74 | 7.386 | 6.919 | 5.847 | 5.592 | 6.336 | 6.002 | 5.8 | 6.097 | 5.599 | 5.555 | 4.786 | 4.995 | 5.017 | 4.771 | 4.748 | 4.604 | 4.586 | 4.405 | 4.368 | 4.595 | 4.393 | 4.137 | 4.159 | 4.36 | 4.331 | 4.194 | 3.917 | 3.778 | 4.073 | 4.003 | 3.899 | 3.941 | 3.954 | 3.904 | 3.709 | 4.088 | 3.849 | 3.945 | 3.986 | 4.056 | 4.051 | 2.118 | 2.021 | 1.923 | 1.924 | 2.05 | 1.947 | 2.169 | 2.247 | 2.307 | 2.318 | 2.321 | 2.333 | 2.21 | 1.909 | 1.955 |
Gross Profit Ratio
| 1 | 0.308 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 1.765 | 0 | 0 | 0 | 1.74 | 0 | 0 | 0 | 1.409 | 0 | 0 | 0 | 1.743 | 0 | 0 | 2.028 | 0 | 0 | 0 | 1.921 | 0 | 0 | 0 | 1.971 | 0 | 0 | 0 | 2.099 | 0 | 0 | 0 | 1.585 | 0 | 0 | 0 | 0.871 | 0 | 0 | 0 | 0.758 | 0 | 0 | 0 | 0.721 | 0 | 0.704 | 0.712 | 0.714 | 0.745 | 0.622 | 0.736 | 0.618 | 0.74 | 0.621 | 0.669 | 0.53 | 0.639 | 0.536 | 0.567 | 0.431 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 2.936 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 2.935 | 0 | 0 | 0 | 2.677 | 0 | 0 | 2.818 | 0 | 0 | 0 | 2.472 | 0 | 0 | 0 | 2.32 | 0 | 0 | 0 | 2.122 | 0 | 0 | 0 | 1.879 | 0 | 0 | 0 | 1.888 | 0 | 0 | 0 | 1.799 | 0 | 0 | 0 | 1.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.127 | 0 | 0 | 0 | 0.085 | 0 | 0 | 0 |
SG&A
| 0 | 3.339 | 0 | 4.701 | 3.186 | 3.168 | 3.225 | 4.84 | 3.064 | 2.983 | 3.131 | 4.344 | 2.834 | 2.753 | 2.854 | 4.42 | 2.673 | 2.698 | 4.846 | 2.532 | 2.548 | 2.553 | 4.393 | 2.42 | 2.456 | 2.463 | 4.291 | 2.247 | 2.215 | 2.274 | 4.221 | 2.067 | 2.156 | 2.017 | 3.464 | 2.009 | 2.033 | 1.911 | 2.759 | 1.82 | 1.806 | 1.875 | 2.557 | 1.804 | 1.755 | 1.85 | 2.489 | 1.704 | 0.704 | 0.712 | 0.714 | 0.745 | 0.622 | 0.736 | 0.618 | 0.868 | 0.621 | 0.669 | 0.53 | 0.724 | 0.536 | 0.567 | 0.431 |
Other Expenses
| 5.682 | 1.221 | -1.257 | -1.614 | -1.306 | -1.438 | -1.338 | -1.939 | -1.309 | -1.332 | -1.293 | -0.484 | -1.343 | -1.41 | -1.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.092 | -2.183 | -2.188 | -2.205 | -1.918 | -2.156 | -1.896 | -2.272 | -1.886 | -1.99 | -1.649 | -1.957 | -1.59 | -1.644 | -1.416 |
Operating Expenses
| 5.682 | 4.932 | 4.657 | 1.614 | 1.306 | 1.438 | 1.338 | 1.939 | 1.309 | 1.332 | 1.293 | 0.484 | 1.343 | 1.41 | 1.349 | 3.842 | 4.053 | 3.904 | 4.127 | 3.736 | 3.886 | 3.755 | 3.659 | 3.596 | 3.684 | 3.666 | 3.634 | 3.466 | 3.646 | 3.391 | 3.254 | 3.395 | 3.462 | 3.221 | 4.308 | 3.203 | 3.15 | 2.887 | 2.874 | 2.659 | 2.697 | 2.678 | 2.686 | 2.565 | 2.641 | 2.614 | 2.743 | 2.401 | -1.388 | -1.471 | -1.474 | -1.46 | -1.296 | -1.42 | -1.278 | -1.405 | -1.265 | -1.321 | -1.119 | -1.233 | -1.054 | -1.077 | -0.985 |
Operating Income
| -9.574 | 0.373 | 0.25 | 1.141 | 0.69 | 0.499 | 0.054 | 1.017 | 1.56 | 0.843 | 0.271 | 1.62 | 1.288 | 1.081 | 1.213 | 1.864 | 1.502 | 0.882 | 0.939 | 1.281 | 0.885 | 0.993 | 1.17 | 0.99 | 0.721 | 0.702 | 1.25 | 0.927 | 0.491 | 0.768 | 1.482 | 0.936 | 0.732 | 0.696 | -0.239 | 0.87 | 0.853 | 1.012 | 1.335 | 1.295 | 1.207 | 1.031 | 1.668 | 1.284 | 1.304 | 1.372 | 1.541 | 1.65 | 0.73 | 0.55 | 0.449 | 0.464 | 0.754 | 0.527 | 0.891 | 0.842 | 1.042 | 0.997 | 1.202 | 1.1 | 1.156 | 0.832 | 0.97 |
Operating Income Ratio
| -1.685 | 0.076 | 0.051 | 0.141 | 0.09 | 0.067 | 0.008 | 0.138 | 0.225 | 0.144 | 0.048 | 0.256 | 0.215 | 0.186 | 0.199 | 0.333 | 0.27 | 0.184 | 0.188 | 0.255 | 0.185 | 0.209 | 0.254 | 0.216 | 0.164 | 0.161 | 0.272 | 0.211 | 0.119 | 0.185 | 0.34 | 0.216 | 0.175 | 0.178 | -0.063 | 0.214 | 0.213 | 0.26 | 0.339 | 0.328 | 0.309 | 0.278 | 0.408 | 0.334 | 0.331 | 0.344 | 0.38 | 0.407 | 0.345 | 0.272 | 0.233 | 0.241 | 0.368 | 0.271 | 0.411 | 0.375 | 0.452 | 0.43 | 0.518 | 0.471 | 0.523 | 0.436 | 0.496 |
Total Other Income Expenses Net
| 10.898 | -0.001 | 0.001 | 0.671 | 1.186 | 0.895 | 0.937 | 0.362 | -0.312 | 0 | -0.897 | 0.475 | 0 | 0 | 0 | 0.578 | -1.38 | 0 | -0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.289 | 0 | 0 | 0 | 0.967 | 0 | 0 | -1.204 | -0.291 | 0 | -1.117 | -0.976 | -0.115 | -0.839 | -0.891 | -0.803 | -0.129 | -0.761 | 0 | 0 | -0.228 | 0 | -0.001 | 0 | -2.948 | 0 | 0 | 0 | 0 | 0 | -2.53 | 0 | 0 | 0 | -2.108 | 0 | 0 |
Income Before Tax
| 1.324 | 0.372 | 0.25 | 0.827 | 0.69 | 0.499 | 0.054 | 0.812 | 1.56 | 0.843 | 0.271 | 1.446 | 1.287 | 1.081 | 1.213 | 1.757 | 1.502 | 0.882 | 0.868 | 1.281 | 0.885 | 0.993 | 0.945 | 0.99 | 0.721 | 0.702 | 0.961 | 0.927 | 0.491 | 0.768 | 1.106 | 0.936 | 0.732 | 0.696 | -0.53 | 0.87 | 0.853 | 1.012 | 1.067 | 1.295 | 1.207 | 1.031 | 1.402 | 1.284 | 1.304 | 1.372 | 1.313 | 1.65 | 0.73 | 0.55 | 0.449 | 0.464 | 0.754 | 0.527 | 0.891 | 0.842 | 1.042 | 0.997 | 1.202 | 1.1 | 1.156 | 0.832 | 0.97 |
Income Before Tax Ratio
| 0.233 | 0.075 | 0.051 | 0.102 | 0.09 | 0.067 | 0.008 | 0.11 | 0.225 | 0.144 | 0.048 | 0.228 | 0.214 | 0.186 | 0.199 | 0.314 | 0.27 | 0.184 | 0.174 | 0.255 | 0.185 | 0.209 | 0.205 | 0.216 | 0.164 | 0.161 | 0.209 | 0.211 | 0.119 | 0.185 | 0.254 | 0.216 | 0.175 | 0.178 | -0.14 | 0.214 | 0.213 | 0.26 | 0.271 | 0.328 | 0.309 | 0.278 | 0.343 | 0.334 | 0.331 | 0.344 | 0.324 | 0.407 | 0.345 | 0.272 | 0.233 | 0.241 | 0.368 | 0.271 | 0.411 | 0.375 | 0.452 | 0.43 | 0.518 | 0.471 | 0.523 | 0.436 | 0.496 |
Income Tax Expense
| 0.12 | 0.011 | -0.01 | 0.093 | 0.096 | 0.037 | -0.048 | -0.01 | 0.301 | 0.13 | 0.012 | 0.212 | 0.203 | 0.163 | 0.192 | 0.297 | 0.255 | 0.128 | 0.118 | 0.196 | 0.118 | 0.137 | 0.125 | 0.138 | 0.083 | 0.078 | 0.8 | 0.2 | 0.03 | 0.134 | 0.238 | 0.171 | 0.1 | 0.082 | 0.461 | 0.129 | 0.126 | 0.194 | 0.218 | 0.282 | 0.27 | 0.194 | 0.328 | 0.275 | 0.296 | 0.312 | 0.284 | 0.401 | 0.179 | 0.118 | 0.085 | 0.089 | 0.195 | 0.1 | 0.263 | 0.225 | 0.293 | 0.28 | 0.351 | 0.317 | 0.333 | 0.224 | 0.271 |
Net Income
| 1.204 | 0.361 | 0.26 | 0.734 | 0.594 | 0.462 | 0.078 | 0.822 | 1.259 | 0.713 | 0.259 | 1.234 | 1.084 | 0.918 | 1.021 | 1.422 | 1.247 | 0.754 | 0.733 | 1.085 | 0.767 | 0.856 | 0.817 | 0.852 | 0.638 | 0.624 | 0.155 | 0.727 | 0.461 | 0.634 | 0.854 | 0.765 | 0.632 | 0.614 | -0.075 | 0.741 | 0.727 | 0.818 | 0.875 | 1.013 | 0.937 | 0.837 | 1.119 | 1.009 | 1.008 | 1.06 | 1.036 | 1.249 | 0.551 | 0.432 | 0.364 | 0.375 | 0.559 | 0.427 | 0.628 | 0.618 | 0.749 | 0.717 | 0.851 | 0.783 | 0.823 | 0.608 | 0.699 |
Net Income Ratio
| 0.212 | 0.073 | 0.053 | 0.091 | 0.077 | 0.062 | 0.012 | 0.111 | 0.182 | 0.122 | 0.046 | 0.195 | 0.181 | 0.158 | 0.167 | 0.254 | 0.224 | 0.158 | 0.147 | 0.216 | 0.161 | 0.18 | 0.177 | 0.186 | 0.145 | 0.143 | 0.034 | 0.165 | 0.111 | 0.152 | 0.196 | 0.177 | 0.151 | 0.157 | -0.02 | 0.182 | 0.182 | 0.21 | 0.222 | 0.256 | 0.24 | 0.226 | 0.274 | 0.262 | 0.256 | 0.266 | 0.255 | 0.308 | 0.26 | 0.214 | 0.189 | 0.195 | 0.273 | 0.219 | 0.29 | 0.275 | 0.325 | 0.309 | 0.367 | 0.336 | 0.372 | 0.318 | 0.358 |
EPS
| 0 | 0.28 | 0.2 | 0.57 | 0.45 | 0.35 | 0.078 | 0.64 | 0.96 | 0.54 | 0.2 | 0.94 | 0.83 | 0.7 | 0.77 | 1.07 | 0.94 | 0.57 | 0.55 | 0.82 | 0.58 | 0.64 | 0.62 | 0.64 | 0.48 | 0.47 | 0.12 | 0.55 | 0.35 | 0.48 | 0.64 | 0.58 | 0.48 | 0.46 | -0.057 | 0.56 | 0.55 | 0.61 | 0.66 | 0.76 | 0.7 | 0.63 | 0.84 | 0.76 | 0.76 | 0.8 | 0.78 | 0.94 | 0.4 | 0.31 | 0.26 | 0.26 | 0.41 | 0.31 | 0.46 | 0.46 | 0.55 | 0.53 | 0.63 | 0.52 | 0.63 | 0.47 | 0.54 |
EPS Diluted
| 0 | 0.28 | 0.2 | 0.57 | 0.45 | 0.35 | 0.078 | 0.64 | 0.96 | 0.54 | 0.2 | 0.94 | 0.83 | 0.7 | 0.77 | 1.07 | 0.94 | 0.57 | 0.55 | 0.82 | 0.58 | 0.64 | 0.62 | 0.64 | 0.48 | 0.47 | 0.12 | 0.55 | 0.35 | 0.48 | 0.64 | 0.58 | 0.48 | 0.46 | -0.057 | 0.56 | 0.55 | 0.61 | 0.66 | 0.76 | 0.7 | 0.63 | 0.84 | 0.76 | 0.76 | 0.8 | 0.78 | 0.94 | 0.4 | 0.31 | 0.26 | 0.26 | 0.41 | 0.31 | 0.46 | 0.46 | 0.55 | 0.53 | 0.63 | 0.52 | 0.63 | 0.47 | 0.54 |
EBITDA
| 0 | 0.373 | 0.25 | -0.314 | 0.69 | 0 | 0 | -0.205 | 0 | 0.032 | 0.249 | 0.709 | 0 | -0.301 | 0 | 1.278 | 1.045 | 0 | -0.071 | 0 | 0.001 | 0 | -0.228 | 0 | 0 | 0 | -0.295 | 0 | 0 | 0 | -0.39 | 0 | 0 | 3.104 | 0.625 | 2.064 | 3.087 | 2.964 | -0.242 | -0 | 2.989 | 0 | -0.221 | -0 | 0 | 0 | -0.221 | 0 | 0.73 | 0.55 | 0.449 | 0.464 | 0.754 | 0.527 | 0.891 | 0.842 | 1.042 | 0.997 | 1.202 | 1.1 | 1.156 | 0.832 | 0.97 |
EBITDA Ratio
| 0 | 0.076 | 0.051 | -0.039 | -0.09 | -0.067 | 0.014 | -0.025 | -0.225 | -0.144 | -0.048 | -0.028 | -0.215 | -0.186 | -0 | -0.026 | 0 | 0 | -0.018 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.064 | 0 | 0 | 0 | -0.089 | 0 | 0 | 0 | 0.165 | 0 | 0 | 0 | -0.061 | -0 | 0 | 0 | -0.054 | -0 | 0 | 0 | -0.054 | 0 | 0.345 | 0.272 | 0.233 | 0.241 | 0.368 | 0.271 | 0.411 | 0.375 | 0.452 | 0.43 | 0.518 | 0.471 | 0.523 | 0.436 | 0.496 |