Northumberland Bancorp
OTC:NUBC
21.585 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 1.892 | 3.053 | 4.252 | 4.421 | 3.441 | 2.931 | 1.97 | 2.866 | 2.211 | 3.661 | 4.196 | 4.455 | 0 | 2.938 | 2.913 | 2.33 |
Depreciation & Amortization
| 2.778 | 0.609 | 0.634 | 0.611 | 0.543 | 0.584 | 0.623 | 0.652 | 0.602 | 2.341 | 2.636 | 1.788 | 0 | 0.294 | 0.252 | 0.267 |
Deferred Income Tax
| 0.099 | -1.822 | -0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0.075 | 0.129 |
Stock Based Compensation
| 0.367 | 0.604 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.13 | 0.015 |
Change In Working Capital
| -0.024 | -0.135 | -0.232 | -0.08 | 0.122 | -0.077 | -0.172 | -0.024 | 0.069 | 0.066 | 0.738 | -0.047 | 0 | 0.035 | -0.085 | -0.718 |
Accounts Receivables
| -0.21 | -0.283 | -0.195 | -0.038 | 0.109 | -0.107 | -0.185 | -0.022 | 0.083 | 0.088 | 0.095 | -0.047 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.186 | 0.148 | -0.037 | -0.042 | 0.013 | 0.03 | 0.013 | -0.002 | -0.014 | -0.022 | 0.643 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.678 | 2.832 | 0.615 | 0.213 | 1.322 | 3.348 | 3.284 | -0.512 | 1.725 | -0.101 | 1.725 | -3.933 | 0 | -0.035 | 0.001 | 0.034 |
Operating Cash Flow
| 4.434 | 5.141 | 3.814 | 3.943 | 4.342 | 5.618 | 4.459 | 1.678 | 3.403 | 5.967 | 9.295 | 2.31 | 0 | 3.236 | 3.287 | 2.056 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -0.409 | -0.355 | -0.312 | -2.726 | -0.343 | -0.346 | -1.648 | -0.26 | -2.828 | -1.091 | -0.39 | -0.336 | 0 | -1.444 | -0.699 | -0.875 |
Acquisitions Net
| 0 | -9.917 | 71.814 | 63.224 | -16.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.444 | 0.699 | 0.875 |
Purchases Of Investments
| 0 | -27.198 | -134.447 | -109.971 | -29.103 | -29.487 | -31.617 | -52.93 | -32.075 | 0 | 0 | 0 | 0 | -9.181 | -69.877 | -115.48 |
Sales Maturities Of Investments
| 0 | 39.97 | 63.638 | 49.099 | 47.814 | 28.58 | 36.305 | 51.931 | 42.879 | 0 | 0 | 0 | 0 | 11.776 | 37.831 | 61.195 |
Other Investing Activites
| 21.188 | -0.348 | 0.552 | 0.423 | 0.174 | -29.638 | -18.517 | -14.856 | 0.263 | 3.305 | -19.602 | -15.697 | 0 | -17.601 | -16.845 | -16.468 |
Investing Cash Flow
| 20.779 | -26.562 | -85.518 | -53.638 | -3.468 | -30.58 | -17.949 | -14.519 | -0.495 | 2.214 | -19.992 | -16.033 | 0 | -15.007 | -48.891 | -70.753 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| 7.02 | 12.02 | 8.81 | -1.5 | 0.325 | 0.175 | 3 | 0 | 0 | 0 | 0 | -5.072 | 0 | 4.344 | 2.71 | -1.753 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.559 | -0.899 | -1.423 | 0 | 0 | -0.017 | 0 | 0 | -0.059 | -0.055 | -0.038 | -0.071 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.207 | -1.205 | -1.178 | -1.129 | -1.076 | -0.97 | -0.957 | -0.903 | -0.93 | -0.985 | -0.905 | -0.802 | 0 | -0.354 | -0.3 | -0.247 |
Other Financing Activities
| -28.862 | -6.701 | 83.745 | 69.32 | -1.647 | 24.131 | 10.746 | 16.293 | -3.958 | -1.728 | 11.929 | 14.991 | 0 | 8 | 40.452 | 58.663 |
Financing Cash Flow
| -23.608 | 3.215 | 89.955 | 66.691 | -2.398 | 23.319 | 12.789 | 15.39 | -4.947 | -2.768 | 10.986 | 9.046 | 0 | 11.99 | 43.833 | 56.663 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1.605 | -18.206 | 8.25 | 16.996 | -1.524 | -1.643 | -0.701 | 2.549 | -2.039 | 5.413 | 0.289 | -4.677 | 0 | 0.22 | -1.771 | -12.034 |
Cash At End Of Period
| 19.014 | 17.409 | 35.615 | 27.376 | 10.38 | 11.904 | 13.547 | 14.248 | 11.699 | 13.738 | 8.325 | 8.036 | 0 | 5.204 | 4.984 | 6.755 |