Northern Minerals Limited
ASX:NTU.AX
0.023 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0 | 0.007 | 1.519 | 2.385 | 0 | 0 | 3.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.928 | 1.042 | 0.146 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0.018 | 0 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 0.331 | 0.313 | 0.001 | 0.415 | 0.097 | 0.777 | 0.859 | 0.126 | 11.68 | 11.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -0.331 | -0.313 | 0.005 | 1.104 | 2.288 | -0.777 | -0.859 | 2.943 | -11.68 | -11.154 | 0 | 0 | 0 | 0 | 0 | -0.928 | 1.042 | 0.146 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0.018 | 0 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0 | 0 | 0.84 | 0.727 | 0.959 | 0 | 0 | 0.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.901 | 1.635 | 1.109 | 0.878 | 1.279 | 1.041 | 1.17 | 2.966 | 1.832 | 2.081 | 3.538 | 1.525 | 3.123 | 2.437 | 1.986 | 0.804 | 1.104 | 1.163 | 1.894 | 3.498 | 1.703 | 1.751 | 1.567 | 1.314 | 1.083 | 0 | 1.083 | 1.083 | 0.52 | 0 | 0.52 | 0.52 | 0.274 | 0 | 0.274 | 0.274 | 0.257 | 0 | 0.257 | 0.257 | 0.123 | 0 | 0.123 | 0.123 | 0.103 | 0.103 | 0.103 | 0.103 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 13.235 | 11.918 | 7 | 7.948 | 15.287 | 6.885 | 9.489 | 10.413 | 15.655 | 13.562 | 12.614 | 6.135 | 10.142 | 8.207 | 3.511 | 1.87 | 3.833 | 5.56 | 11.066 | 11.869 | 17.96 | 8.347 | 2.482 | 2.482 | 0.574 | 0 | 0.574 | 0.574 | 0.627 | 0 | 0.627 | 0.627 | 0.566 | 0 | 0.566 | 0.566 | 0.396 | 0 | 0.396 | 0.396 | 0.825 | 0 | 0.825 | 0.825 | 0.358 | 0.358 | 0.358 | 0.358 | 0 | 0 | 0 | 0 |
| SG&A
| 15.137 | 13.553 | 8.109 | 8.826 | 16.566 | 7.926 | 10.659 | 13.379 | 17.486 | 14.708 | 16.152 | 7.66 | 13.265 | 10.644 | 5.498 | 2.674 | 4.937 | 6.723 | 12.961 | 15.367 | 19.663 | 10.097 | 4.049 | 12.366 | 1.657 | 0 | 1.657 | 1.657 | 1.147 | 0 | 1.147 | 1.147 | 0.84 | 0 | 0.84 | 0.84 | 0.653 | 0 | 0.653 | 0.653 | 0.947 | 0 | 0.947 | 0.947 | 0.461 | 0.461 | 0.461 | 0.461 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | -0.246 | 0 | -0.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 15.137 | 13.799 | 8.109 | 9.177 | 16.566 | 7.926 | 10.659 | 13.379 | 17.486 | 20.907 | 17.097 | 11.441 | 10.324 | 8.31 | 4.344 | 1.02 | 5.145 | 4.7 | 10.589 | 12.204 | 14.453 | 8.758 | 4.049 | 11.502 | 1.657 | 0 | 1.657 | 1.657 | 1.147 | 0 | 1.147 | 1.147 | 0.84 | 0 | 0.84 | 0.84 | 0.653 | 0 | 0.653 | 0.653 | 0.947 | 0 | 0.947 | 0.947 | 0.461 | 0.461 | 0.461 | 0.461 | 0 | 0 | 0 | 0 |
| Operating Income
| -15.468 | -14.112 | -8.434 | -13.327 | -16.256 | -8.704 | -11.518 | -23.066 | -29.167 | -32.061 | -16.84 | -8.668 | -9.848 | -9.647 | -4.514 | -1.948 | -4.103 | -4.554 | -10.589 | -12.204 | -14.457 | -8.849 | -5.742 | -12.308 | -2.771 | 0 | -2.771 | -2.771 | -1.679 | 0 | -1.679 | -1.679 | -1.121 | 0 | -1.121 | -1.121 | -0.917 | 0 | -0.917 | -0.917 | -1.073 | 0 | -1.073 | -1.073 | -0.565 | -0.565 | -0.565 | -0.565 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| 0 | 0 | -1,290.067 | -8.775 | -6.817 | 0 | 0 | -7.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.099 | -3.938 | -31.207 | 0 | -100,859.405 | 0 | -2,743.145 | 0 | 0 | -158.318 | 0 | -158.318 | -158.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50,272.425 | 0 | -50,272.425 | -50,272.425 | -23,200.4 | 0 | -23,200.4 | -23,200.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 1.242 | -0.494 | 0.402 | 0.15 | 0.095 | 1.012 | 0.899 | -24.668 | -0.701 | -6.392 | -1.009 | -0.199 | 0.217 | 1.107 | -0.142 | -0.328 | -0.366 | -0.297 | -0.203 | 0.038 | -0.182 | 0.116 | 0.713 | 0.925 | 0.086 | 0 | 0.086 | 0.086 | 0.096 | 0 | 0.096 | 0.096 | 0.016 | 0 | 0.016 | 0.016 | 0.032 | 0 | 0.032 | 0.032 | 0.104 | 0 | 0.104 | 0.104 | 0.054 | 0.054 | 0.054 | 0.054 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -14.226 | -14.606 | -8.033 | -13.177 | -16.161 | -7.692 | -10.618 | -47.734 | -29.867 | -38.454 | -17.849 | -8.867 | -9.63 | -8.54 | -4.656 | -2.275 | -4.469 | -4.851 | -10.792 | -12.166 | -14.64 | -8.733 | -5.029 | -11.383 | -2.684 | 0 | -2.684 | -2.684 | -1.583 | 0 | -1.583 | -1.583 | -1.106 | 0 | -1.106 | -1.106 | -0.885 | 0 | -0.885 | -0.885 | -0.969 | 0 | -0.969 | -0.969 | -0.511 | -0.511 | -0.511 | -0.511 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0 | 0 | -1,228.603 | -8.676 | -6.777 | 0 | 0 | -15.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.452 | -4.29 | -33.243 | 0 | -100,546.198 | 0 | -2,707.216 | 0 | 0 | -153.377 | 0 | -153.377 | -153.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48,510.356 | 0 | -48,510.356 | -48,510.356 | -20,941.438 | 0 | -20,941.438 | -20,941.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| -0 | -0.012 | -0.338 | -2.005 | -2.976 | -4.753 | -5.029 | -23.273 | -0 | 7.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.734 | 0.734 | 0.086 | 0 | 0.086 | 0.086 | 0.096 | 0 | 0.096 | 0.096 | 0.016 | 0 | 0.016 | 0.016 | 0.032 | 0 | 0.032 | 0.032 | 0.104 | 0 | 0.104 | 0.104 | 0.058 | 0.058 | 0.058 | 0.058 | 0 | 0 | 0 | 0 |
| Net Income
| -14.226 | -14.594 | -7.695 | -11.172 | -13.185 | -2.939 | -5.59 | -24.461 | -29.867 | -46.117 | -17.849 | -8.867 | -9.63 | -8.54 | -4.656 | -2.275 | -4.469 | -4.851 | -10.792 | -12.166 | -14.64 | -8.733 | -5.029 | -11.383 | -2.684 | 0 | -2.684 | -2.684 | -1.583 | 0 | -1.583 | -1.583 | -1.106 | 0 | -1.106 | -1.106 | -0.885 | 0 | -0.885 | -0.885 | -0.969 | 0 | -0.969 | -0.969 | -0.511 | -0.511 | -0.511 | -0.511 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| 0 | 0 | -1,176.969 | -7.355 | -5.529 | 0 | 0 | -7.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.452 | -4.29 | -33.243 | 0 | -100,546.198 | 0 | -2,707.216 | 0 | 0 | -153.377 | 0 | -153.377 | -153.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48,510.356 | 0 | -48,510.356 | -48,510.356 | -20,941.438 | 0 | -20,941.438 | -20,941.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.003 | -0.003 | -0.002 | -0.002 | -0.003 | -0.001 | -0.001 | -0.008 | -0.012 | -0.031 | -0.015 | -0.002 | -0.013 | -0.002 | -0.008 | -0.001 | -0.01 | -0.001 | -0.024 | -0.003 | -0.039 | -0.002 | -0.001 | -0.051 | -0.001 | 0 | -0.001 | -0.001 | -0 | 0 | -0 | -0 | -0.001 | 0 | -0.001 | -0 | -0.001 | 0 | -0.001 | -0 | -0.001 | 0 | -0.001 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
| EPS Diluted
| -0.003 | -0.003 | -0.002 | -0.002 | -0.003 | -0.001 | -0.001 | -0.008 | -0.012 | -0.031 | -0.015 | -0.002 | -0.013 | -0.002 | -0.008 | -0.001 | -0.01 | -0.001 | -0.024 | -0.003 | -0.039 | -0.002 | -0.001 | -0.051 | -0.001 | 0 | -0.001 | -0.001 | -0 | 0 | -0 | -0 | -0.001 | 0 | -0.001 | -0 | -0.001 | 0 | -0.001 | -0 | -0.001 | 0 | -0.001 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
| EBITDA
| -15.137 | -13.799 | -8.102 | -7.658 | -14.181 | -7.926 | -10.659 | -10.31 | -17.486 | -20.907 | -8.533 | -7.136 | -9.789 | -9.593 | -4.44 | -1.833 | -3.895 | -4.273 | -10.279 | -11.89 | -14.148 | -8.572 | -4.882 | -12.078 | -2.636 | 0 | -2.636 | -2.636 | -1.57 | 0 | -1.57 | -1.57 | -1.099 | 0 | -1.099 | -1.099 | -0.878 | 0 | -0.878 | -0.878 | -0.966 | 0 | -0.966 | -0.966 | -0.506 | -0.506 | -0.506 | -0.506 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0 | 0 | -1,239.247 | -5.042 | -5.947 | 0 | 0 | -3.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.975 | -3.739 | -29.284 | 0 | -98,268.14 | 0 | -2,657.188 | 0 | 0 | -150.636 | 0 | -150.636 | -150.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48,109.411 | 0 | -48,109.411 | -48,109.411 | -20,880.092 | 0 | -20,880.092 | -20,880.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |