Northern Minerals Limited
ASX:NTU.AX
0.019 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 8.253 | 11.688 | 2.858 | 19.897 | 6.661 | 8.14 | 10.394 | 8.365 | 0.373 | 1.942 | 5.672 | 8.695 | 9.216 | 7.705 | 2.553 | 0.611 | 4.045 | 7.72 | 3.083 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0.076 | 0.156 | 0.156 | 0.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8.253 | 11.688 | 2.858 | 19.897 | 6.661 | 8.14 | 10.394 | 8.365 | 0.373 | 2.098 | 5.828 | 9.415 | 9.216 | 7.705 | 2.553 | 0.611 | 4.045 | 7.72 | 3.083 |
Net Receivables
| 0.306 | 0.626 | 4.366 | 4.51 | 21.651 | 0 | 0 | 0 | 1.783 | -0.156 | 0.237 | 1.731 | 0.136 | 0.098 | 0.095 | 0.023 | 0.014 | 0.068 | 0 |
Inventory
| 0.074 | 0.161 | 0.09 | 0.886 | 0.992 | 0.722 | 0.29 | 0.087 | 0.033 | 0.074 | -0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.306 | 0.774 | 0.398 | 0.159 | 2.665 | 2.119 | 30.419 | 6.995 | 2.32 | 5.256 | 9.601 | 0.168 | 0.028 | 0.018 | 0.013 | 0 | 0 | 0 | 0 |
Total Current Assets
| 9.675 | 13.249 | 7.712 | 25.452 | 31.968 | 10.981 | 41.103 | 15.447 | 2.726 | 7.272 | 15.273 | 11.313 | 9.38 | 7.822 | 2.661 | 0.634 | 4.059 | 7.788 | 3.083 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 4.027 | 4.155 | 4.988 | 12.24 | 10.451 | 50.507 | 59.573 | 12.411 | 0.164 | 0.482 | 0.901 | 1.161 | 0.785 | 0.252 | 0.108 | 0.101 | 0.128 | 0.076 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.24 | 0 | 0.074 | 0.074 | 0.061 | 0.089 | 0.466 | 0.089 | 0.472 | 0.514 | 0.766 | 0.48 | 0.359 | 0.151 | 0.09 | 0.037 | 0.023 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -4.155 | 0 | 0 | 0 | -0.089 | -0.466 | -0.089 | -0.472 | -0.514 | -0.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 4.266 | 4.155 | 5.062 | 12.314 | 10.512 | 50.507 | 59.573 | 12.411 | 0.164 | 0.482 | 0.901 | 1.642 | 1.145 | 0.404 | 0.198 | 0.139 | 0.151 | 0.076 | 0 |
Total Assets
| 13.942 | 17.404 | 12.774 | 37.766 | 42.48 | 61.577 | 101.231 | 27.947 | 3.362 | 8.268 | 16.94 | 12.955 | 10.525 | 8.225 | 2.859 | 0.772 | 4.211 | 7.864 | 3.083 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 2.643 | 1.173 | 1.183 | 1.43 | 11.364 | 12.365 | 13.171 | 4.135 | 1.203 | 1.796 | 3.441 | 4.205 | 1.476 | 0.665 | 0.547 | 0.162 | 0.096 | 0.152 | 0 |
Short Term Debt
| 14.502 | 0.014 | 0.06 | 0.073 | 5.828 | 18.435 | 24.111 | 4.164 | 2.604 | 7.4 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.442 | 2.069 | 0 | 0.845 | 7.521 | 1.334 | 7.346 | 0.565 | -2.604 | -7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.471 | 1.54 | -0.331 | -0.358 | -10.258 | -11.394 | -12.586 | -3.834 | 1.528 | 5.975 | -2.88 | -3.84 | -1.223 | -0.545 | -0.472 | -0.13 | -0.001 | -0.118 | 0.003 |
Total Current Liabilities
| 22.7 | 5.969 | 2.095 | 3.42 | 25.82 | 33.106 | 45.213 | 9.165 | 3.934 | 9.567 | 4.003 | 12.569 | 1.729 | 0.786 | 0.622 | 0.193 | 0.19 | 0.187 | 0.003 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0.091 | 13.346 | 0.187 | 0.219 | 0.025 | 7.296 | 0.283 | 0 | 0.015 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 1.334 | 14.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 5.963 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.156 | 4.555 | 4.91 | 5.129 | 4.977 | -7.296 | 9.315 | 4.007 | -0.015 | -0.029 | 0 | 0.185 | 0.082 | 0.042 | 0.028 | 0.013 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 5.247 | 17.901 | 5.097 | 5.349 | 5.003 | 7.296 | 24.29 | 4.007 | 0.015 | 0.029 | 0.321 | 0.185 | 0.082 | 0.042 | 0.028 | 0.013 | 0 | 0 | 0 |
Total Liabilities
| 27.948 | 23.871 | 7.192 | 8.769 | 30.823 | 50.897 | 69.504 | 13.172 | 4.144 | 9.936 | 4.324 | 12.754 | 1.811 | 0.828 | 0.65 | 0.206 | 0.19 | 0.187 | 0.003 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 301.458 | 277.985 | 270.487 | 270.152 | 243.671 | 188.482 | 143.945 | 110.995 | 86.235 | 79.186 | 79.038 | 48.574 | 38.193 | 26.534 | 15.376 | 9.369 | 9.338 | 9.309 | 3.8 |
Retained Earnings
| -319.5 | -288.589 | -266.3 | -242.299 | -244.536 | -190.208 | -126.241 | -107.744 | -94.548 | -87.804 | -72.161 | -51.066 | -30.95 | -20.214 | -13.882 | -9.459 | -5.918 | -2.043 | -0.931 |
Accumulated Other Comprehensive Income/Loss
| 4.036 | 4.136 | 1.395 | 1.144 | 12.521 | 12.405 | 14.024 | 11.524 | 7.532 | 6.95 | 5.739 | 2.693 | 1.472 | 1.077 | 0.716 | 0.656 | 0.6 | 0.412 | 0.212 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| -14.006 | -6.467 | 5.582 | 28.997 | 11.657 | 10.68 | 31.727 | 14.775 | -0.782 | -1.668 | 12.616 | 0.201 | 8.714 | 7.397 | 2.209 | 0.566 | 4.02 | 7.677 | 3.08 |
Total Equity
| -14.006 | -6.467 | 5.582 | 28.997 | 11.657 | 10.68 | 31.727 | 14.775 | -0.782 | -1.668 | 12.616 | 0.201 | 8.714 | 7.397 | 2.209 | 0.566 | 4.02 | 7.677 | 3.08 |
Total Liabilities & Shareholders Equity
| 13.942 | 17.404 | 12.774 | 37.766 | 42.48 | 61.577 | 101.231 | 27.947 | 3.362 | 8.268 | 7.948 | 12.955 | 10.525 | 8.225 | 2.859 | 0.772 | 4.211 | 7.864 | 3.083 |