Northern Minerals Limited
ASX:NTU.AX
0.019 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8.253 | 24.318 | 11.688 | 22.256 | 2.858 | 11.167 | 19.897 | 10.586 | 6.661 | 5.787 | 8.14 | 1 | 10.394 | 8.129 | 8.365 | 8.812 | 0.373 | 0.952 | 1.942 | 2.651 | 5.672 | 12.783 | 8.695 | 8.695 | 2.235 | 2.235 | 9.216 | 7.705 | 2.553 | 0.611 | 4.045 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.156 | 0 | 0.145 | 0 | 0.05 | 0.076 | 0.232 | 0.156 | 0.181 | 0.156 | 0.28 | 0.72 | 0.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8.253 | 24.318 | 11.688 | 22.256 | 2.858 | 11.167 | 19.897 | 10.586 | 6.661 | 5.787 | 8.14 | 1.156 | 10.394 | 8.274 | 8.365 | 8.862 | 0.373 | 1.184 | 2.098 | 2.832 | 5.828 | 13.063 | 9.415 | 9.415 | 2.235 | 2.235 | 9.216 | 7.705 | 2.553 | 0.611 | 4.045 |
Net Receivables
| 0.306 | 0 | 0.626 | 1.147 | 4.366 | 2.711 | 4.51 | 2.517 | 21.651 | 0.908 | 0 | 0 | 0 | 0 | 0 | 1.35 | 1.783 | 0 | -0.156 | 0 | 0.237 | 0 | 1.731 | 0 | 0 | 0 | 0.136 | 0.098 | 0.095 | 0.023 | 0.014 |
Inventory
| 0.074 | 0.145 | 0.161 | 0.159 | 0.09 | 0.902 | 0.886 | 0.98 | 0.992 | 0.583 | 0.722 | 0.919 | 0.29 | 0.048 | 0.087 | 0.077 | 0.033 | 0.045 | 0.074 | 0.072 | -0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.041 | 0.653 | 0.774 | 0.429 | 0.398 | 0.546 | 0.159 | 0.544 | 2.665 | 0.526 | 2.119 | 40.71 | 30.419 | 26.971 | 6.995 | -0 | 2.32 | 1.253 | 5.256 | 2.935 | 9.601 | 0.525 | 0.168 | 0 | 0.597 | 0 | 0.028 | 0.018 | 0.013 | 0 | 0 |
Total Current Assets
| 9.675 | 26.004 | 13.249 | 23.99 | 7.712 | 15.326 | 25.452 | 14.627 | 31.968 | 7.803 | 10.981 | 42.785 | 41.103 | 35.292 | 15.447 | 10.289 | 2.726 | 2.482 | 7.272 | 5.838 | 15.273 | 13.589 | 11.313 | 11.313 | 2.831 | 2.831 | 9.38 | 7.822 | 2.661 | 0.634 | 4.059 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.027 | 5.188 | 4.155 | 4.463 | 4.988 | 10.57 | 12.24 | 11.068 | 10.451 | 45.112 | 50.507 | 61.079 | 59.573 | 37.013 | 12.411 | 0.128 | 0.164 | 0.278 | 0.482 | 0.684 | 0.901 | 1.135 | 1.161 | 1.161 | 1.306 | 1.306 | 0.785 | 0.252 | 0.108 | 0.101 | 0.128 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.24 | 0 | 0 | 0 | 0.074 | 0 | 0.074 | 0.074 | 0.061 | 0.089 | 0.089 | 0 | 0.089 | 0 | 0.089 | 0 | 0.472 | 0 | 0.514 | 0 | 0.766 | 0 | 0.48 | 0 | 0 | 0 | 0.359 | 0.151 | 0.09 | 0.037 | 0.023 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.299 | -4.155 | 0.06 | 0 | 0.074 | 0 | -0 | 0 | 0 | -0.089 | 0.618 | -0.089 | 0.298 | -0.089 | 0.472 | -0.472 | 0.513 | -0.514 | 0.541 | -0.766 | 0.878 | 0 | -1.161 | -1.306 | -1.306 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 4.266 | 5.487 | 4.155 | 4.522 | 5.062 | 10.644 | 12.314 | 11.142 | 10.512 | 45.202 | 50.507 | 61.697 | 59.573 | 37.31 | 12.411 | 0.6 | 0.164 | 0.791 | 0.482 | 1.225 | 0.901 | 2.013 | 1.642 | 1.161 | 1.306 | 1.306 | 1.145 | 0.404 | 0.198 | 0.139 | 0.151 |
Total Assets
| 13.942 | 31.491 | 17.404 | 28.512 | 12.774 | 25.97 | 37.766 | 25.77 | 42.48 | 53.005 | 61.577 | 104.482 | 101.231 | 72.603 | 27.947 | 10.888 | 3.362 | 3.273 | 8.268 | 7.063 | 16.94 | 15.602 | 12.955 | 12.955 | 5.387 | 5.387 | 10.525 | 8.225 | 2.859 | 0.772 | 4.211 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 2.643 | 5.422 | 3.102 | 2.395 | 1.183 | 2.426 | 1.43 | 2.04 | 11.364 | 14.185 | 12.365 | 9.194 | 13.171 | 14.211 | 4.135 | 1.505 | 1.203 | 1.167 | 1.796 | 3.839 | 3.441 | 3.262 | 4.205 | 4.205 | 2.648 | 2.648 | 1.476 | 0.665 | 0.547 | 0.077 | 0.096 |
Short Term Debt
| 14.745 | 14.042 | 0.014 | 0.135 | 0.06 | 0.241 | 0.073 | 0.285 | 5.828 | 17.882 | 18.435 | 30.635 | 24.111 | 14.35 | 4.164 | 0.912 | 2.604 | 1.539 | 7.4 | 0.034 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.442 | 2.584 | 2.069 | 0 | 0 | 0 | 0.845 | 3.761 | 7.521 | 1.334 | 1.334 | 0 | 7.346 | 0 | -4.164 | 0 | -2.604 | 0 | -7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.871 | -4.37 | -2.318 | -1.766 | -0.331 | -1.068 | -0.358 | -0.901 | -10.258 | -12.98 | -11.394 | 1.86 | -12.586 | -10.761 | 0.895 | -1.337 | 1.528 | -0.929 | 5.975 | -3.406 | -2.88 | -2.958 | -3.84 | 4.16 | -2.47 | -2.47 | -1.223 | -0.545 | -0.472 | 0.039 | -0.001 |
Total Current Liabilities
| 22.7 | 23.1 | 5.969 | 3.159 | 2.095 | 4.025 | 3.42 | 7.226 | 25.82 | 34.606 | 33.106 | 50.882 | 45.213 | 32.01 | 9.165 | 2.585 | 3.934 | 2.945 | 9.567 | 4.306 | 4.003 | 3.567 | 12.569 | 12.569 | 2.827 | 2.827 | 1.729 | 0.786 | 0.622 | 0.193 | 0.19 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 0.658 | 0.764 | 13.346 | 12.802 | 0.187 | 0.205 | 0.219 | 0.23 | 0.025 | 3.704 | 7.296 | 2.435 | 0.283 | 0 | 0 | 0.007 | 0.015 | 0.022 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.667 | 1.334 | 0 | 14.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 5.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.589 | 4.663 | 4.555 | 4.839 | 4.91 | 5.14 | 5.129 | 5.172 | 4.977 | 4.672 | -7.296 | 27.999 | 9.315 | 0 | 0 | 0.332 | -0.015 | 0.219 | -0.029 | 0 | 0 | 0 | 0.185 | 0 | 0 | 0 | 0.082 | 0.042 | 0.028 | 0.013 | 0 |
Total Non-Current Liabilities
| 5.247 | 5.427 | 17.901 | 17.641 | 5.097 | 5.346 | 5.349 | 5.402 | 5.003 | 9.137 | 7.296 | 30.433 | 24.291 | 0 | 4.007 | 0.339 | 0.015 | 0.241 | 0.029 | 0 | 0.321 | 0 | 0.185 | 0 | 0 | 0 | 0.082 | 0.042 | 0.028 | 0.013 | 0 |
Total Liabilities
| 27.948 | 28.527 | 23.871 | 20.8 | 7.192 | 9.371 | 8.769 | 12.628 | 30.823 | 43.743 | 50.897 | 81.316 | 69.504 | 32.01 | 13.172 | 2.924 | 4.144 | 3.186 | 9.936 | 4.306 | 4.324 | 3.567 | 12.754 | 12.569 | 2.919 | 2.827 | 1.811 | 0.828 | 0.65 | 0.206 | 0.19 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 301.458 | 301.458 | 277.985 | 277.985 | 270.487 | 270.487 | 270.152 | 251.759 | 243.671 | 216.546 | 188.482 | 152.503 | 143.945 | 126.089 | 110.995 | 99.229 | 86.235 | 85.105 | 79.186 | 79.072 | 79.038 | 73.848 | 48.574 | 48.574 | 42.686 | 42.686 | 38.193 | 26.534 | 15.376 | 9.369 | 9.338 |
Retained Earnings
| -319.5 | -302.814 | -288.589 | -273.995 | -266.3 | -255.128 | -242.299 | -250.126 | -244.536 | -220.075 | -190.208 | -144.09 | -126.241 | -117.375 | -107.744 | -99.204 | -94.548 | -92.273 | -87.804 | -82.953 | -72.161 | -65.318 | -51.066 | -51.066 | -42.333 | -42.333 | -30.95 | -20.214 | -13.882 | -9.459 | -5.918 |
Accumulated Other Comprehensive Income/Loss
| 4.036 | 4.321 | 4.136 | 3.722 | 1.395 | 1.24 | 1.144 | 11.509 | 12.521 | 12.79 | 12.405 | 14.754 | 14.024 | 13.817 | 11.524 | 7.94 | 7.532 | 7.255 | 6.95 | 6.293 | 5.739 | 3.288 | 2.693 | 0 | 0 | 0 | 1.472 | 1.077 | 0.716 | 0.656 | 0.6 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.492 | 2.115 | -0.353 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| -14.006 | 2.964 | -6.467 | 7.712 | 5.582 | 16.599 | 28.997 | 13.142 | 11.657 | 9.262 | 10.68 | 23.167 | 31.727 | 22.532 | 14.775 | 7.965 | -0.782 | 0.087 | -1.668 | 2.413 | 12.616 | 11.818 | 0.201 | -2.492 | 2.468 | 0.353 | 8.714 | 7.397 | 2.209 | 0.566 | 4.02 |
Total Equity
| -14.006 | 2.964 | -6.467 | 7.712 | 5.582 | 16.599 | 28.997 | 13.142 | 11.657 | 9.262 | 10.68 | 23.167 | 31.727 | 22.532 | 14.775 | 7.965 | -0.782 | 0.087 | -1.668 | 2.413 | 12.616 | 11.818 | 0.201 | -2.492 | 2.468 | 0.353 | 8.714 | 7.397 | 2.209 | 0.566 | 4.02 |
Total Liabilities & Shareholders Equity
| 13.942 | 31.491 | 17.404 | 28.512 | 12.774 | 25.97 | 37.766 | 25.77 | 42.48 | 53.005 | 61.577 | 104.482 | 101.231 | 54.542 | 27.947 | 10.888 | 3.362 | 3.273 | 8.268 | 6.719 | 7.948 | 15.602 | 12.955 | 0 | 5.387 | 0 | 10.525 | 8.225 | 2.859 | 0.772 | 4.211 |