PT Nusatama Berkah Tbk
IDX:NTBK.JK
50 (IDR) • At close May 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|
| Assets: | |||||||
| Current Assets: | |||||||
| Cash & Cash Equivalents
| 22,760.958 | 21,772.718 | 48,046.917 | 9,104.176 | 5,584.608 | 4,432.041 | 4,827.268 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 22,760.958 | 21,772.718 | 48,046.917 | 9,104.176 | 5,584.608 | 4,432.041 | 4,827.268 |
| Net Receivables
| 57,178.535 | 34,412.282 | 18,740.768 | 7,946.078 | 12,365.643 | 16,575.969 | 14,279.123 |
| Inventory
| 59,203.411 | 56,654.988 | 60,657.352 | 25,018.413 | 22,078.302 | 21,340.29 | 15,292.789 |
| Other Current Assets
| 8,246.277 | 8,367.143 | 4,448.272 | 2,278.13 | 340.5 | 631.8 | 543 |
| Total Current Assets
| 147,389.181 | 121,207.131 | 131,893.309 | 44,346.797 | 40,369.053 | 42,980.1 | 34,942.179 |
| Non-Current Assets: | |||||||
| Property, Plant & Equipment, Net
| 19,620.82 | 20,633.123 | 19,656.292 | 16,243.634 | 15,863.72 | 9,238.731 | 9,719.727 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 379.349 | 367.224 | 497.286 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 379.349 | 367.224 | 497.286 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 0 | 0 | 20,153.579 | 0 | 0 | 0 | 0 |
| Tax Assets
| 1,254.034 | 0 | 1,019.031 | 929.934 | 930.408 | 812.759 | 646.344 |
| Other Non-Current Assets
| -0 | 1,033.734 | -20,153.579 | -0 | 0 | 0 | 0 |
| Total Non-Current Assets
| 21,254.202 | 22,034.081 | 21,172.609 | 17,173.569 | 16,794.128 | 10,051.49 | 10,366.071 |
| Total Assets
| 168,643.384 | 143,241.212 | 153,065.919 | 61,520.366 | 57,163.181 | 53,031.591 | 45,308.251 |
| Liabilities & Equity: | |||||||
| Current Liabilities: | |||||||
| Account Payables
| 50,564.463 | 25,071.095 | 39,807.234 | 19,811.486 | 15,733.162 | 17,134.393 | 20,085.524 |
| Short Term Debt
| 9,000 | 10,423.951 | 2,961.115 | 8,668.034 | 21,711.596 | 17,145.972 | 5,679.369 |
| Tax Payables
| 0 | 952.622 | 8.934 | 14.787 | 19.618 | 0 | 22.819 |
| Deferred Revenue
| 6,939.162 | 0 | 6,408.891 | 1,654.89 | 970.237 | 698.229 | 392.073 |
| Other Current Liabilities
| 1,511.573 | 6,423.39 | 536.827 | 743.232 | 7,768.566 | 2,207.765 | 2,539.011 |
| Total Current Liabilities
| 68,015.198 | 42,871.058 | 56,131.892 | 32,547.319 | 40,273.417 | 36,488.131 | 29,110.869 |
| Non-Current Liabilities: | |||||||
| Long Term Debt
| 0 | 573.347 | 997.298 | 1,367.303 | 1,712.028 | 1,991.088 | 2,234.638 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 5,274.033 | 4,698.791 | 4,530.045 | 4,226.974 | 4,229.128 | 3,694.361 | 2,937.928 |
| Total Non-Current Liabilities
| 5,274.033 | 5,272.138 | 5,527.342 | 5,594.277 | 5,941.156 | 5,685.449 | 5,172.566 |
| Total Liabilities
| 73,289.231 | 48,143.196 | 61,659.234 | 38,141.596 | 46,214.573 | 42,173.58 | 34,283.436 |
| Equity: | |||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 27,000.649 | 27,000.649 | 27,000.277 | 20,000 | 500 | 500 | 500 |
| Retained Earnings
| 4,806.6 | 5,923.731 | 1,933.052 | 526.041 | 7,773.82 | 7,626.378 | 7,535.195 |
| Accumulated Other Comprehensive Income/Loss
| 771.164 | -601.928 | -302.21 | -393.872 | -571.813 | -514.967 | -256.98 |
| Other Total Stockholders Equity
| 62,775.565 | 62,775.565 | 62,775.565 | 3,246.6 | 3,246.6 | 3,246.6 | 3,246.6 |
| Total Shareholders Equity
| 95,353.977 | 95,098.016 | 91,406.684 | 23,378.77 | 10,948.608 | 10,858.011 | 11,024.815 |
| Total Equity
| 95,354.153 | 95,098.016 | 91,406.684 | 23,378.77 | 10,948.608 | 10,858.011 | 11,024.815 |
| Total Liabilities & Shareholders Equity
| 168,643.384 | 143,241.212 | 153,065.919 | 61,520.366 | 57,163.181 | 53,031.591 | 45,308.251 |