PT Nusatama Berkah Tbk

IDX:NTBK.JK

50 (IDR) • At close October 23, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q22021 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 5,901.84912,359.46221,772.71831,085.50135,132.13940,452.548,046.91718,073.92235,007.95535,645.2329,104.1760-5,584.608
Short Term Investments 00000000000011,169.215
Cash and Short Term Investments 5,901.84912,359.46221,772.71831,085.50135,132.13940,452.548,046.91718,073.92235,007.95535,645.2329,104.17605,584.608
Net Receivables 45,635.13633,408.3234,883.88931,691.67350,549.71534,824.6219,663.53818,332.43122,291.46612,101.9357,946.07800
Inventory 57,604.35154,638.30356,654.98860,702.64559,085.69959,986.09160,657.35255,596.63350,959.70446,390.81825,018.41300
Other Current Assets 6,991.2778,996.0017,895.53611,565.4687,067.1658,585.1873,525.50213,467.6444,832.402195.6652,278.1300
Total Current Assets 116,598.637109,402.086121,207.131135,045.286151,834.717143,848.398131,893.309105,470.63113,091.52794,333.64944,346.79705,584.608
Non-Current Assets:
Property, Plant & Equipment, Net 19,761.78820,231.70620,633.12321,029.97721,179.11320,941.25419,656.29218,619.91816,951.21115,961.33416,243.63400
Goodwill 0000000000000
Intangible Assets 466.255334.708367.224399.74432.255464.771497.286189.95800000
Goodwill and Intangible Assets 466.255334.708367.224399.74432.255464.771497.286189.95800000
Long Term Investments -1,126.606-1,080.17-1,033.734-021,611.36821,406.02420,153.57918,809.87700000
Tax Assets 1,126.6061,080.171,033.7341,085.8531,063.5791,041.3051,019.031962.997951.976940.955000
Other Non-Current Assets 1,126.6061,080.171,033.7340-21,611.368-21,406.024-20,153.579-18,809.877-00929.9340-5,584.608
Total Non-Current Assets 21,354.64921,646.58522,034.08122,515.5722,674.94722,447.32921,172.60919,772.87417,903.18716,902.2917,173.5690-5,584.608
Total Assets 137,953.287131,048.67143,241.212157,560.856174,509.664166,295.728153,065.919125,243.504130,994.714111,235.93961,520.36600
Liabilities & Equity:
Current Liabilities:
Account Payables 26,276.10824,698.39825,071.09537,894.52438,858.3931,413.07839,807.23421,749.58616,039.42512,173.1819,811.48600
Short Term Debt 5,453.805438.62410,423.9515,409.7695,396.0615,382.8129,370.0062,357.62810,424.082334.10110,322.92400
Tax Payables 15.762964.813952.6221,001.55782.958394.4298.93423.99939.564618.492000
Deferred Revenue 5,495.7844,238.4886,204.77413,782.15429,256.79229,242.7146,408.8914,821.2538,375.5532,282.409000
Other Current Liabilities 658.4581,245.2191,171.2381,059.2972,644.1492,408.51545.76277.656210.608730.4222,412.90900
Total Current Liabilities 37,884.15530,620.72842,871.05858,145.74576,155.39168,447.11456,131.89229,006.12335,049.66715,520.11132,547.31900
Non-Current Liabilities:
Long Term Debt 338.726458.032573.347684.803792.532896.656997.2981,094.5721,110.1751,279.4681,367.30300
Deferred Revenue Non-Current 0000000000000
Deferred Tax Liabilities Non-Current 0000000000000
Other Non-Current Liabilities 5,135.9994,909.8644,698.7914,158.2694,102.5234,525.7024,530.0454,377.2614,327.1654,277.074,226.97400
Total Non-Current Liabilities 5,474.7265,367.8965,272.1384,843.0724,895.0555,422.3595,527.3425,471.8335,437.3415,556.5385,594.27700
Total Liabilities 43,358.88135,988.62448,143.19662,988.81781,050.44673,869.47361,659.23434,477.95640,487.00821,076.64938,141.59600
Equity:
Preferred Stock 62,775.565000000000000
Common Stock 27,000.64927,000.64927,000.64927,000.64927,000.64927,000.64927,000.27727,000.1727,00027,00020,00000
Retained Earnings 5,519.4215,445.3635,433.6834,721.5533,604.5842,952.3111,933.0521,248.361,037.043733.111526.04100
Accumulated Other Comprehensive Income/Loss -701.228-161.53-111.8874.27378.421-302.27-302.21-260.416-304.901-349.386-393.872010,948.608
Other Total Stockholders Equity -062,775.56562,775.56562,775.56562,775.56562,775.56562,775.56562,777.43362,775.56562,775.5653,246.600
Total Shareholders Equity 94,594.40695,060.04695,098.01694,572.03993,459.21892,426.25591,406.68490,765.54890,507.70790,159.2923,378.77010,948.608
Total Equity 94,594.40695,060.04695,098.01694,572.03993,459.21892,426.25591,406.68490,765.54890,507.70790,159.2923,378.77010,948.608
Total Liabilities & Shareholders Equity 137,953.287131,048.67143,241.212157,560.856174,509.664166,295.728153,065.919125,243.504130,994.714111,235.93961,520.366010,948.608