Nortech Systems Incorporated
NASDAQ:NSYS
10.02 (USD) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 31.407 | 33.891 | 34.215 | 36.054 | 33.369 | 35.021 | 34.888 | 35.617 | 35.276 | 32.518 | 30.711 | 33.462 | 29.452 | 30.182 | 22.072 | 23.843 | 26.362 | 26.461 | 27.44 | 30.82 | 30.058 | 27.292 | 28.165 | 28.827 | 29.558 | 28.538 | 26.447 | 25.573 | 28.31 | 30.134 | 28.318 | 29.008 | 29.718 | 28.945 | 28.95 | 31.442 | 30.409 | 26.801 | 26.54 | 30.446 | 28.038 | 27.408 | 26.149 | 29.293 | 27.389 | 28.451 | 25.925 | 25.022 | 25.521 | 28.033 | 28.361 | 29.123 | 28.318 | 27.797 | 28.998 | 27.427 | 25.957 | 24.695 | 21.741 | 19.847 | 18.651 | 19.891 | 21.551 | 26.971 | 31.657 | 31.994 | 31.229 | 29.331 | 29.637 | 31.136 | 27.994 | 27.668 | 25.288 | 26.174 | 26.018 | 23.666 | 20.919 | 20.563 | 19.068 | 20.41 | 19.19 | 18.028 | 15.046 | 15.641 | 14.06 | 14.487 | 13.77 | 15.379 | 14.67 | 15.244 | 15.363 | 17.287 | 13.706 | 12.622 | 14.845 | 15.258 | 13.724 | 13.2 | 12.569 | 10.282 | 9.3 | 9.4 | 10.5 | 10.7 | 9.6 | 9.6 | 10.5 | 10.1 | 8.7 | 9 | 8.6 | 7.9 | 6.1 | 6.6 | 5.6 | 4.9 | 5.4 | 4.4 | 3.6 | 3.4 | 2.7 | 3.2 | 3.5 | 3.8 | 2.6 | 2.8 | 2.5 |
Cost of Revenue
| 27.572 | 29.274 | 28.767 | 29.227 | 28.05 | 29.547 | 29.404 | 30.514 | 28.948 | 27.514 | 26.667 | 30.785 | 21.411 | 26.597 | 20.511 | 22.48 | 24.716 | 24.02 | 24.435 | 27.164 | 26.423 | 24.967 | 25.204 | 25.748 | 26.171 | 24.721 | 23.419 | 23.428 | 24.794 | 26.769 | 25.226 | 25.455 | 25.932 | 25.822 | 25.571 | 27.57 | 27.518 | 24.371 | 23.673 | 26.997 | 24.511 | 24.125 | 23.075 | 25.789 | 24.374 | 25.092 | 22.688 | 21.512 | 22.737 | 24.942 | 25.353 | 25.5 | 25.029 | 24.561 | 25.802 | 24.64 | 23.064 | 21.584 | 19.102 | 17.604 | 17.027 | 18.79 | 20.72 | 23.693 | 27.366 | 27.503 | 26.436 | 25.095 | 25.583 | 26.883 | 24.357 | 24.418 | 22.331 | 22.76 | 22.859 | 21.141 | 18.365 | 17.974 | 16.703 | 18.054 | 16.621 | 16.11 | 13.541 | 14.355 | 12.236 | 12.752 | 12.121 | 13.071 | 12.149 | 12.332 | 12.583 | 13.859 | 11.38 | 10.623 | 12.152 | 11.909 | 10.735 | 10.576 | 10.106 | 8.431 | 7.5 | 7.6 | 8.4 | 9 | 7.6 | 7.6 | 8.5 | 7.6 | 6.8 | 7.2 | 6.7 | 6.3 | 4.9 | 5.2 | 4.5 | 3.5 | 4.4 | 3.3 | 2.9 | 2.7 | 2 | 2.5 | 2.7 | 3 | 2 | 2.1 | 0 |
Gross Profit
| 3.835 | 4.617 | 5.448 | 6.827 | 5.319 | 5.474 | 5.484 | 5.103 | 6.328 | 5.004 | 4.044 | 2.677 | 8.041 | 3.585 | 1.561 | 1.363 | 1.646 | 2.441 | 3.005 | 3.656 | 3.635 | 2.325 | 2.961 | 3.079 | 3.387 | 3.817 | 3.028 | 2.145 | 3.516 | 3.365 | 3.092 | 3.553 | 3.786 | 3.123 | 3.379 | 3.872 | 2.891 | 2.43 | 2.866 | 3.449 | 3.527 | 3.283 | 3.074 | 3.504 | 3.016 | 3.359 | 3.237 | 3.51 | 2.784 | 3.092 | 3.008 | 3.624 | 3.289 | 3.235 | 3.196 | 2.787 | 2.893 | 3.111 | 2.64 | 2.244 | 1.623 | 1.101 | 0.831 | 3.278 | 4.292 | 4.492 | 4.793 | 4.236 | 4.054 | 4.253 | 3.637 | 3.25 | 2.957 | 3.414 | 3.159 | 2.525 | 2.554 | 2.588 | 2.365 | 2.356 | 2.569 | 1.919 | 1.505 | 1.287 | 1.824 | 1.735 | 1.65 | 2.308 | 2.521 | 2.911 | 2.779 | 3.427 | 2.326 | 1.999 | 2.693 | 3.349 | 2.99 | 2.624 | 2.463 | 1.851 | 1.8 | 1.8 | 2.1 | 1.7 | 2 | 2 | 2 | 2.5 | 1.9 | 1.8 | 1.9 | 1.6 | 1.2 | 1.4 | 1.1 | 1.4 | 1 | 1.1 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.6 | 0.7 | 2.5 |
Gross Profit Ratio
| 0.122 | 0.136 | 0.159 | 0.189 | 0.159 | 0.156 | 0.157 | 0.143 | 0.179 | 0.154 | 0.132 | 0.08 | 0.273 | 0.119 | 0.071 | 0.057 | 0.062 | 0.092 | 0.11 | 0.119 | 0.121 | 0.085 | 0.105 | 0.107 | 0.115 | 0.134 | 0.114 | 0.084 | 0.124 | 0.112 | 0.109 | 0.122 | 0.127 | 0.108 | 0.117 | 0.123 | 0.095 | 0.091 | 0.108 | 0.113 | 0.126 | 0.12 | 0.118 | 0.12 | 0.11 | 0.118 | 0.125 | 0.14 | 0.109 | 0.11 | 0.106 | 0.124 | 0.116 | 0.116 | 0.11 | 0.102 | 0.111 | 0.126 | 0.121 | 0.113 | 0.087 | 0.055 | 0.039 | 0.122 | 0.136 | 0.14 | 0.153 | 0.144 | 0.137 | 0.137 | 0.13 | 0.117 | 0.117 | 0.13 | 0.121 | 0.107 | 0.122 | 0.126 | 0.124 | 0.115 | 0.134 | 0.106 | 0.1 | 0.082 | 0.13 | 0.12 | 0.12 | 0.15 | 0.172 | 0.191 | 0.181 | 0.198 | 0.17 | 0.158 | 0.181 | 0.219 | 0.218 | 0.199 | 0.196 | 0.18 | 0.194 | 0.191 | 0.2 | 0.159 | 0.208 | 0.208 | 0.19 | 0.248 | 0.218 | 0.2 | 0.221 | 0.203 | 0.197 | 0.212 | 0.196 | 0.286 | 0.185 | 0.25 | 0.194 | 0.206 | 0.259 | 0.219 | 0.229 | 0.211 | 0.231 | 0.25 | 1 |
Reseach & Development Expenses
| 0.284 | 0.291 | 0.318 | 0.292 | 0.314 | 0.317 | 0.276 | 0.309 | 0.475 | 0.351 | 0.328 | 0.135 | 0.141 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.951 | 2.982 | 3.17 | 3.026 | 2.958 | 3.105 | 3.265 | 3.079 | 2.949 | 2.668 | 2.729 | 2.755 | 2.045 | 2.418 | 2.796 | 2.224 | 2.164 | 1.662 | 1.993 | 2.275 | 2.333 | 2.737 | 2.304 | 2.256 | 2.021 | 2.046 | 2.109 | 1.934 | 2.087 | 1.944 | 2.12 | 2.013 | 2.474 | 1.922 | 1.854 | 2.302 | 1.624 | 1.603 | 1.704 | 1.683 | 1.75 | 1.791 | 1.717 | 1.913 | 1.411 | 1.793 | 1.817 | 1.969 | 1.463 | 1.62 | 1.592 | 2.214 | 1.968 | 2.025 | 1.98 | 1.663 | 1.943 | 1.86 | 1.558 | 1.379 | 1.395 | 1.55 | 1.541 | 0 | 1.847 | 1.955 | 2.219 | 0 | 1.91 | 2.038 | 1.792 | 0 | 1.103 | 1.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.005 | 1.484 | 1.867 | 1.654 | 0 | 0 | 0 | 0 | 2.041 | 1.586 | 1.33 | 1.32 | 0.947 | 1 | 1 | 1.2 | 1.5 | 1.1 | 1.1 | 1 | 1.4 | 1.1 | 1 | 1 | 1.4 | 0.7 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.891 | 0.909 | 0.805 | 0.832 | 0.923 | 0.953 | 0.89 | 0.967 | 0.959 | 0.96 | 0.833 | 0.62 | 0.449 | 0.571 | 0.721 | 0.529 | 0.594 | 0.73 | 0.621 | 0.576 | 0.589 | 0.797 | 0.761 | 0.837 | 0.717 | 1.037 | 1.039 | 1.071 | 1.144 | 1.327 | 1.205 | 1.212 | 1.122 | 1.31 | 1.303 | 1.33 | 1.245 | 1.31 | 1.363 | 1.494 | 1.304 | 1.145 | 1.121 | 1.183 | 1.229 | 1.193 | 1.197 | 1.056 | 0.992 | 1.153 | 1.088 | 0.943 | 0.901 | 0.871 | 0.929 | 0.815 | 0.784 | 0.766 | 0.755 | 0.886 | 1.025 | 1.126 | 1.413 | 0 | 1.499 | 1.425 | 1.337 | 0 | 1.112 | 1.375 | 1.194 | 0 | 1.2 | 1.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.842 | 3.891 | 3.975 | 3.858 | 3.881 | 4.058 | 4.155 | 4.046 | 3.908 | 3.628 | 3.562 | 3.375 | 2.494 | 2.989 | 3.517 | 2.753 | 2.758 | 2.392 | 2.614 | 2.851 | 2.922 | 3.534 | 3.065 | 3.093 | 2.738 | 3.083 | 3.148 | 3.005 | 3.232 | 3.271 | 3.326 | 3.225 | 3.596 | 3.233 | 3.158 | 3.632 | 2.868 | 2.913 | 3.068 | 3.178 | 3.054 | 2.936 | 2.838 | 3.096 | 2.639 | 2.986 | 3.014 | 3.025 | 2.455 | 2.773 | 2.68 | 3.157 | 2.869 | 2.896 | 2.91 | 2.478 | 2.727 | 2.626 | 2.314 | 2.265 | 2.42 | 2.676 | 2.954 | 3.105 | 3.345 | 3.379 | 3.556 | 3.112 | 3.023 | 3.413 | 2.986 | 2.484 | 2.303 | 2.786 | 2.558 | 1.694 | 1.964 | 2.213 | 2.049 | 1.964 | 2.027 | 1.74 | 1.312 | 1.501 | 1.385 | 1.444 | 1.38 | 1.297 | 1.484 | 1.867 | 1.654 | 1.801 | 1.471 | 1.345 | 1.597 | 2.041 | 1.586 | 1.33 | 1.323 | 0.947 | 1 | 1 | 1.2 | 1.5 | 1.1 | 1.1 | 1 | 1.4 | 1.1 | 1 | 1 | 1.4 | 0.7 | 0.6 | 0.6 | 0.7 | 0.5 | 0.6 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0 |
Other Expenses
| 0.176 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 0 | 0.219 | -1.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.204 | -0.088 | -0.112 | 0 | 0 | -0.013 | -0.023 | -0.01 | -0.019 | 0.033 | 0.017 | -0.01 | 0 | -0.055 | -0.016 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 352.578 | 0.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.165 | 0.118 | 0 | 0 | 0.28 | 0.277 | 0.262 | -0.003 | 0.24 | 0.3 | 0.2 | 0.2 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.2 | 0 | 0 | 0 |
Operating Expenses
| 4.302 | 4.182 | 4.293 | 4.15 | 4.195 | 4.375 | 4.431 | 4.355 | 4.383 | 3.979 | 3.89 | 3.51 | 2.635 | 3.196 | 3.517 | 2.753 | 2.758 | 2.392 | 2.614 | 2.851 | 2.922 | 3.534 | 3.065 | 3.093 | 2.738 | 3.083 | 3.148 | 3.005 | 3.232 | 3.271 | 3.326 | 3.225 | 3.596 | 3.233 | 3.158 | 3.632 | 2.868 | 2.913 | 3.068 | 3.178 | 3.054 | 2.936 | 2.838 | 3.096 | 2.639 | 2.986 | 3.014 | 3.025 | 2.455 | 2.773 | 2.68 | 3.157 | 2.869 | 2.896 | 2.91 | 2.478 | 2.727 | 2.626 | 2.314 | 2.265 | 2.42 | 2.676 | 2.954 | 3.105 | 3.345 | 3.379 | 3.556 | 3.112 | 3.023 | 3.413 | 2.986 | 2.484 | 2.303 | 2.786 | 2.558 | 1.694 | 1.964 | 2.213 | 2.049 | 1.964 | 2.027 | 1.74 | 1.312 | 1.501 | 1.385 | 1.444 | 1.38 | 1.297 | 1.484 | 1.867 | 1.654 | 1.636 | 1.589 | 1.345 | 1.597 | 2.321 | 1.863 | 1.593 | 1.573 | 1.187 | 1.3 | 1.2 | 1.5 | 1.9 | 1.5 | 1.4 | 1.3 | 1.7 | 1.5 | 1.3 | 1.4 | 1.7 | 0.9 | 0.9 | 0.8 | 0.9 | 0.7 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.4 | 0.4 | 0 |
Operating Income
| -0.467 | 0.435 | 1.155 | 2.677 | 1.124 | 1.099 | 1.053 | 0.27 | 1.945 | 1.025 | 0.169 | -0.876 | 4.916 | 0.406 | -2.175 | -3.765 | 2.709 | 0.049 | 0.391 | -0.805 | 0.713 | -1.209 | -0.104 | -0.014 | 0.649 | 0.734 | -0.12 | -1.768 | 0.284 | 0.095 | 0.12 | 0.328 | 0.19 | -0.11 | 0.221 | 0.24 | 0.023 | -0.483 | -0.202 | 0.318 | 0.473 | 0.347 | 0.236 | 0.482 | 0.376 | 0.373 | 0.224 | 0.485 | 0.329 | 0.319 | 0.328 | 0.466 | 0.42 | 0.339 | 0.287 | 0.253 | 0.166 | 0.485 | 0.326 | 0.008 | -1.149 | -2.22 | -2.123 | 0.173 | 0.946 | 1.112 | 1.238 | 1.124 | 1.032 | 0.84 | 0.651 | 0.766 | 0.654 | 0.627 | 0.601 | 0.831 | 0.591 | 0.376 | 0.315 | 0.392 | 0.542 | 0.179 | 0.193 | -0.214 | 0.439 | 0.291 | 0.269 | 1.01 | 1.037 | 1.045 | 1.126 | 1.791 | 0.737 | 0.654 | 1.096 | 1.028 | 1.127 | 1.031 | 0.89 | 0.664 | 0.5 | 0.6 | 0.6 | -0.2 | 0.5 | 0.6 | 0.7 | 0.8 | 0.4 | 0.5 | 0.5 | -0.1 | 0.3 | 0.5 | 0.3 | 0.5 | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 2.5 |
Operating Income Ratio
| -0.015 | 0.013 | 0.034 | 0.074 | 0.034 | 0.031 | 0.03 | 0.008 | 0.055 | 0.032 | 0.006 | -0.026 | 0.167 | 0.013 | -0.099 | -0.158 | 0.103 | 0.002 | 0.014 | -0.026 | 0.024 | -0.044 | -0.004 | -0 | 0.022 | 0.026 | -0.005 | -0.069 | 0.01 | 0.003 | 0.004 | 0.011 | 0.006 | -0.004 | 0.008 | 0.008 | 0.001 | -0.018 | -0.008 | 0.01 | 0.017 | 0.013 | 0.009 | 0.016 | 0.014 | 0.013 | 0.009 | 0.019 | 0.013 | 0.011 | 0.012 | 0.016 | 0.015 | 0.012 | 0.01 | 0.009 | 0.006 | 0.02 | 0.015 | 0 | -0.062 | -0.112 | -0.099 | 0.006 | 0.03 | 0.035 | 0.04 | 0.038 | 0.035 | 0.027 | 0.023 | 0.028 | 0.026 | 0.024 | 0.023 | 0.035 | 0.028 | 0.018 | 0.017 | 0.019 | 0.028 | 0.01 | 0.013 | -0.014 | 0.031 | 0.02 | 0.02 | 0.066 | 0.071 | 0.069 | 0.073 | 0.104 | 0.054 | 0.052 | 0.074 | 0.067 | 0.082 | 0.078 | 0.071 | 0.065 | 0.054 | 0.064 | 0.057 | -0.019 | 0.052 | 0.063 | 0.067 | 0.079 | 0.046 | 0.056 | 0.058 | -0.013 | 0.049 | 0.076 | 0.054 | 0.102 | 0.056 | 0.091 | 0.056 | 0.059 | 0.074 | 0.063 | 0.086 | 0.053 | 0.077 | 0.107 | 1 |
Total Other Income Expenses Net
| -0.216 | -0.165 | -0.167 | -0.122 | -0.13 | -0.125 | -0.11 | -0.074 | -0.122 | -0.117 | -0.098 | 6.055 | -0.112 | -0.116 | -0.086 | -0.094 | -0.126 | -0.176 | -0.224 | -0.263 | -0.256 | -0.279 | -0.245 | -0.206 | -0.17 | -0.209 | -0.172 | -0.175 | -0.172 | -0.317 | -0.14 | -0.14 | -0.139 | -0.139 | -0.132 | -0.036 | -0.134 | -0.112 | -0.095 | -0.049 | -0.103 | -0.115 | -0.1 | -0.105 | -0.071 | -0.088 | -0.104 | -0.103 | -0.167 | -0.117 | -0.147 | -0.106 | -0.139 | -0.169 | 0.653 | -0.139 | 0.054 | -0.093 | -0.17 | -0.232 | -0.227 | -0.194 | -0.085 | -0.086 | -0.116 | -0.193 | -0.219 | -0.318 | -0.339 | -0.288 | -0.225 | -0.232 | -0.185 | -0.181 | -0.17 | -0.225 | -0.177 | -0.17 | -0.146 | -0.151 | -0.166 | -0.009 | -0.123 | -0.096 | -0.068 | -0.039 | -0.071 | -0.063 | -0.115 | -0.162 | -0.104 | -0.168 | -0.159 | -0.171 | -0.305 | -0.095 | -0.31 | -0.314 | -0.234 | -0.352 | -0.1 | -0.4 | -0.176 | -0.4 | -0.1 | -0.1 | -0.3 | -0.3 | -0.2 | -0.2 | -0.3 | -0.2 | 0 | -0.1 | 0 | 0.3 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.2 | 0 | -0.3 | -2.5 |
Income Before Tax
| -0.683 | 0.179 | 0.988 | 2.555 | 0.994 | 0.974 | 0.943 | 0.674 | 1.823 | 0.908 | 0.071 | 5.179 | 4.804 | 0.29 | -2.261 | -3.859 | 2.583 | -0.127 | 0.167 | 0.561 | 0.457 | -1.488 | -0.349 | -0.22 | 0.479 | 0.525 | -0.292 | -1.943 | 0.113 | -0.222 | -0.019 | 0.189 | 0.05 | -0.249 | 0.089 | 0.204 | -0.2 | -0.595 | -0.297 | 0.222 | 0.371 | 0.232 | 0.136 | 0.377 | 0.305 | 0.285 | 0.12 | 0.382 | 0.162 | 0.202 | 0.182 | 0.361 | 0.281 | 0.17 | 0.939 | 0.114 | 0.22 | 0.392 | 0.155 | -0.223 | -1.377 | -2.414 | -2.208 | 0.087 | 0.83 | 0.919 | 1.019 | 0.806 | 0.693 | 0.553 | 0.426 | 0.535 | 0.47 | 0.447 | 0.431 | 0.606 | 0.413 | 0.206 | 0.169 | 0.241 | 0.375 | 0.17 | 0.069 | -0.311 | 0.371 | 0.252 | 0.199 | 0.947 | 0.922 | 0.882 | 1.022 | 1.623 | 0.578 | 0.483 | 0.791 | 0.933 | 0.817 | 0.717 | 0.656 | 0.312 | 0.4 | 0.2 | 0.3 | -0.6 | 0.2 | 0.4 | 0.4 | 0.5 | 0.2 | 0.3 | 0.2 | -0.3 | 0.3 | 0.4 | 0.3 | 0.8 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.022 | 0.005 | 0.029 | 0.071 | 0.03 | 0.028 | 0.027 | 0.019 | 0.052 | 0.028 | 0.002 | 0.155 | 0.163 | 0.01 | -0.102 | -0.162 | 0.098 | -0.005 | 0.006 | 0.018 | 0.015 | -0.055 | -0.012 | -0.008 | 0.016 | 0.018 | -0.011 | -0.076 | 0.004 | -0.007 | -0.001 | 0.007 | 0.002 | -0.009 | 0.003 | 0.006 | -0.007 | -0.022 | -0.011 | 0.007 | 0.013 | 0.008 | 0.005 | 0.013 | 0.011 | 0.01 | 0.005 | 0.015 | 0.006 | 0.007 | 0.006 | 0.012 | 0.01 | 0.006 | 0.032 | 0.004 | 0.008 | 0.016 | 0.007 | -0.011 | -0.074 | -0.121 | -0.102 | 0.003 | 0.026 | 0.029 | 0.033 | 0.027 | 0.023 | 0.018 | 0.015 | 0.019 | 0.019 | 0.017 | 0.017 | 0.026 | 0.02 | 0.01 | 0.009 | 0.012 | 0.02 | 0.009 | 0.005 | -0.02 | 0.026 | 0.017 | 0.014 | 0.062 | 0.063 | 0.058 | 0.067 | 0.094 | 0.042 | 0.038 | 0.053 | 0.061 | 0.059 | 0.054 | 0.052 | 0.03 | 0.043 | 0.021 | 0.029 | -0.056 | 0.021 | 0.042 | 0.038 | 0.05 | 0.023 | 0.033 | 0.023 | -0.038 | 0.049 | 0.061 | 0.054 | 0.163 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.056 | 0.022 | 0.223 | -1.797 | -0.213 | 0.34 | 0.262 | 1.057 | 0.289 | 0.189 | -0.067 | 0.213 | 1.247 | 0.111 | -0.707 | -0.328 | 0.612 | -0.004 | 0.03 | 0.287 | 0.044 | 0.064 | 0.014 | -0.023 | 0.115 | 0.135 | 0.099 | 0.516 | 0.069 | -0.206 | -0.004 | 0.091 | -0.013 | -0.069 | 0.026 | 0.081 | -0.076 | -0.217 | -0.104 | 0.008 | 0.038 | -0.015 | 0.05 | 0.136 | 0.087 | 0.098 | -0.021 | 0.106 | 0.057 | 0.076 | 0.059 | 0.126 | 0.098 | 0.024 | 0.313 | -0.023 | 0.093 | 0.245 | 0.06 | -0.078 | -0.523 | -0.867 | -0.919 | 0.01 | 0.331 | 0.367 | 0.393 | 0.302 | 0.272 | 0.185 | 0.139 | 0.1 | 0.165 | 0.138 | 0.167 | 0.175 | 0.153 | 0.067 | 0.07 | 0.038 | 0.139 | 0.065 | 0.026 | -0.155 | -0.07 | 0.025 | 0.077 | 0.256 | 0.363 | 0.348 | 0.403 | 0.678 | 0.217 | 0.181 | 0.297 | 0.294 | 0.27 | 0.269 | 0.246 | 0.141 | 0.1 | 0.1 | 0.1 | -0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0 | -0.4 | 0 | -0.1 | 0 | -0.3 | -0.2 | -0.2 | -0.2 |
Net Income
| -0.739 | 0.157 | 0.765 | 4.352 | 1.207 | 0.634 | 0.681 | -0.383 | 1.534 | 0.719 | 0.138 | 4.966 | 3.557 | 0.179 | -1.554 | -3.531 | 1.971 | -0.123 | 0.137 | 0.274 | 0.413 | -1.552 | -0.363 | -0.197 | 0.364 | 0.39 | -0.391 | -2.459 | 0.043 | -0.016 | -0.015 | 0.098 | 0.063 | -0.18 | 0.063 | 0.123 | -0.124 | -0.378 | -0.193 | 0.214 | 0.333 | 0.247 | 0.086 | 0.241 | 0.218 | 0.187 | 0.141 | 0.276 | 0.105 | 0.126 | 0.123 | 0.235 | 0.183 | 0.146 | 0.626 | 0.137 | 0.127 | 0.147 | 0.095 | -0.145 | -0.854 | -1.547 | -1.289 | 0.077 | 0.499 | 0.552 | 0.626 | 0.504 | 0.421 | 0.368 | 0.287 | 0.435 | 0.305 | 0.309 | 0.264 | 0.431 | 0.26 | 0.139 | 0.099 | 0.203 | 0.236 | 0.105 | 0.043 | -0.156 | 0.441 | 0.227 | 0.122 | 0.691 | 0.559 | 0.534 | 0.619 | 0.945 | 0.361 | 0.302 | 0.494 | 0.639 | 0.547 | 0.448 | 0.41 | 0.412 | -1.4 | -1.3 | 0.249 | -0.3 | 0.1 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | -0.3 | 0.2 | 0.3 | 0.2 | 0.6 | 0.2 | 0.3 | 0.2 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 |
Net Income Ratio
| -0.024 | 0.005 | 0.022 | 0.121 | 0.036 | 0.018 | 0.02 | -0.011 | 0.043 | 0.022 | 0.004 | 0.148 | 0.121 | 0.006 | -0.07 | -0.148 | 0.075 | -0.005 | 0.005 | 0.009 | 0.014 | -0.057 | -0.013 | -0.007 | 0.012 | 0.014 | -0.015 | -0.096 | 0.002 | -0.001 | -0.001 | 0.003 | 0.002 | -0.006 | 0.002 | 0.004 | -0.004 | -0.014 | -0.007 | 0.007 | 0.012 | 0.009 | 0.003 | 0.008 | 0.008 | 0.007 | 0.005 | 0.011 | 0.004 | 0.004 | 0.004 | 0.008 | 0.006 | 0.005 | 0.022 | 0.005 | 0.005 | 0.006 | 0.004 | -0.007 | -0.046 | -0.078 | -0.06 | 0.003 | 0.016 | 0.017 | 0.02 | 0.017 | 0.014 | 0.012 | 0.01 | 0.016 | 0.012 | 0.012 | 0.01 | 0.018 | 0.012 | 0.007 | 0.005 | 0.01 | 0.012 | 0.006 | 0.003 | -0.01 | 0.031 | 0.016 | 0.009 | 0.045 | 0.038 | 0.035 | 0.04 | 0.055 | 0.026 | 0.024 | 0.033 | 0.042 | 0.04 | 0.034 | 0.033 | 0.04 | -0.151 | -0.138 | 0.024 | -0.028 | 0.01 | 0.021 | 0.019 | 0.03 | 0.011 | 0.022 | 0.012 | -0.038 | 0.033 | 0.045 | 0.036 | 0.122 | 0.037 | 0.068 | 0.056 | 0.118 | 0.074 | 0.094 | 0.086 | 0.079 | 0.077 | 0.071 | 0.08 |
EPS
| -0.27 | 0.057 | 0.28 | 1.59 | 0.44 | 0.23 | 0.25 | -0.14 | 0.57 | 0.25 | 0.05 | 1.86 | 1.33 | 0.07 | -0.58 | -1.33 | 0.74 | -0.046 | 0.06 | 0.1 | 0.16 | -0.58 | -0.14 | -0.074 | 0.14 | 0.14 | -0.14 | -0.9 | 0.02 | -0.006 | -0.005 | 0.036 | 0.02 | -0.066 | 0.02 | 0.04 | -0.045 | -0.14 | -0.07 | 0.08 | 0.12 | 0.09 | 0.03 | 0.088 | 0.08 | 0.07 | 0.05 | 0.1 | 0.04 | 0.05 | 0.04 | 0.086 | 0.07 | 0.05 | 0.23 | 0.05 | 0.05 | 0.05 | 0.03 | -0.053 | -0.31 | -0.56 | -0.47 | 0.028 | 0.18 | 0.2 | 0.23 | 0.19 | 0.16 | 0.14 | 0.11 | 0.16 | 0.12 | 0.12 | 0.1 | 0.16 | 0.1 | 0.05 | 0.04 | 0.079 | 0.09 | 0.04 | 0.02 | -0.062 | 0.18 | 0.09 | 0.05 | 0.28 | 0.23 | 0.22 | 0.26 | 0.4 | 0.15 | 0.13 | 0.21 | 0.26 | 0.23 | 0.19 | 0.17 | 0.18 | -0.61 | -0.49 | 0.11 | -0.16 | 0.05 | 0.08 | 0.11 | 0.16 | 0.06 | 0.07 | 0.06 | -0.18 | 0.09 | 0.12 | 0.08 | 0.3 | 0.1 | 0.15 | 0.11 | 0.18 | 0.09 | 0.12 | 0.14 | 0.14 | 0.09 | 0.11 | 0.11 |
EPS Diluted
| -0.27 | 0.054 | 0.27 | 1.51 | 0.42 | 0.22 | 0.23 | -0.14 | 0.53 | 0.25 | 0.048 | 1.72 | 1.24 | 0.06 | -0.58 | -1.33 | 0.73 | -0.046 | 0.06 | 0.1 | 0.16 | -0.58 | -0.14 | -0.074 | 0.14 | 0.14 | -0.14 | -0.9 | 0.02 | -0.006 | -0.005 | 0.036 | 0.02 | -0.066 | 0.02 | 0.04 | -0.045 | -0.14 | -0.07 | 0.08 | 0.12 | 0.09 | 0.03 | 0.088 | 0.08 | 0.07 | 0.05 | 0.1 | 0.04 | 0.05 | 0.04 | 0.086 | 0.07 | 0.05 | 0.23 | 0.05 | 0.05 | 0.05 | 0.03 | -0.053 | -0.31 | -0.56 | -0.47 | 0.028 | 0.18 | 0.2 | 0.23 | 0.19 | 0.15 | 0.13 | 0.11 | 0.16 | 0.12 | 0.11 | 0.1 | 0.16 | 0.1 | 0.05 | 0.04 | 0.079 | 0.09 | 0.04 | 0.02 | -0.061 | 0.17 | 0.09 | 0.05 | 0.28 | 0.22 | 0.21 | 0.25 | 0.4 | 0.15 | 0.12 | 0.21 | 0.26 | 0.23 | 0.19 | 0.17 | 0.18 | -0.61 | -0.49 | 0.11 | -0.16 | 0.05 | 0.08 | 0.11 | 0.16 | 0.06 | 0.07 | 0.06 | -0.18 | 0.09 | 0.12 | 0.08 | 0.3 | 0.1 | 0.15 | 0.11 | 0.18 | 0.09 | 0.12 | 0.14 | 0.14 | 0.09 | 0.11 | 0.11 |
EBITDA
| -0.033 | 0.919 | 1.637 | 3.188 | 1.636 | 1.621 | 1.558 | 0.748 | 2.418 | 1.506 | 0.64 | 5.739 | 4.916 | 0.879 | -1.698 | -3.275 | -0.54 | 0.613 | 0.958 | 1.397 | 1.265 | -0.683 | 0.466 | 0.52 | 1.196 | 1.281 | 0.441 | -1.164 | 0.9 | 0.732 | 0.361 | 0.915 | 0.774 | 0.45 | 0.786 | 0.919 | 0.538 | 0.064 | 0.316 | 0.779 | 0.989 | 0.85 | 0.735 | 0.964 | 0.873 | 0.892 | 0.724 | 0.937 | 0.743 | 0.77 | 0.78 | 0.964 | 0.92 | 0.831 | 1.583 | 0.626 | 0.74 | 0.929 | 0.712 | 0.35 | -0.778 | -1.765 | -1.592 | 0.649 | 1.368 | 1.112 | 1.238 | 1.591 | 1.032 | 0.84 | 0.651 | 1.132 | 0.654 | 0.627 | 1.015 | 1.233 | 0.988 | 0.772 | 0.702 | 1.064 | 0.542 | 0.409 | 0.193 | 0.215 | 0.861 | 0.712 | 0.269 | 1.5 | 1.329 | 1.344 | 1.424 | 2.036 | 1.026 | 0.94 | 1.459 | 1.308 | 1.404 | 1.293 | 1.14 | 0.904 | 0.8 | 0.8 | 0.8 | 0.2 | 0.8 | 0.8 | 0.9 | 1.1 | 0.7 | 0.7 | 0.8 | 0.2 | 0.4 | 0.7 | 0.4 | 0.7 | 0.4 | 0.5 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 | 0.3 | 2.5 |
EBITDA Ratio
| -0.001 | 0.027 | 0.034 | 0.088 | 0.049 | 0.046 | 0.045 | 0.021 | 0.069 | 0.046 | 0.021 | -0.012 | 0.202 | 0.029 | -0.089 | -0.058 | -0.02 | 0.023 | 0.035 | 0.026 | 0.042 | -0.025 | 0.017 | -0 | 0.04 | 0.045 | -0.005 | -0.069 | 0.033 | 0.024 | 0.013 | 0.032 | 0.026 | 0.016 | 0.027 | 0.029 | 0.018 | 1 | 0.012 | 0.01 | 0.035 | 0.03 | 0.028 | 0.033 | 0.033 | 0.031 | 0.028 | 0.034 | 0.031 | 0.028 | 0.028 | 0.033 | 0.033 | 0.031 | 0.028 | 0.026 | 0.023 | 0.037 | 0.035 | 0.021 | -0.019 | -0.054 | -0.074 | 0.021 | 0.043 | 0.051 | 0.055 | 0.055 | 0.052 | 0.043 | 0.038 | 0.042 | 0.038 | 0.041 | 0.039 | 0.053 | 0.049 | 0.038 | 0.037 | 0.053 | 0.047 | 0.02 | 0.032 | 0.013 | 0.061 | 0.045 | 0.045 | 0.095 | 0.092 | 0.09 | 0.094 | 0.108 | 0.084 | 0.073 | 0.103 | 0.085 | 0.102 | 0.101 | 0.086 | 0.088 | 0.086 | 0.085 | 0.076 | 0.019 | 0.083 | 0.083 | 0.086 | 0.109 | 0.08 | 0.078 | 0.093 | 0.025 | 0.066 | 0.106 | 0.071 | 0.082 | 0.074 | 0.114 | 0.083 | 0.059 | 0.111 | 0.094 | 0.114 | 0.053 | 0.077 | 0.107 | 1 |