Nortech Systems Incorporated
NASDAQ:NSYS
11.96 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.675 | 1.027 | 0.643 | 0.352 | 0.351 | 0.48 | 0.473 | 0.268 | 0.001 | 0.066 | 0 | 0 | 0 | 0.231 | 0.245 | 0.803 | 0.888 | 0.726 | 0.84 | 0.556 | 0.101 | 0.449 | 0.182 | 0.528 | 0.454 | 0.4 | 0.7 | 1.2 | 0.9 | 0.8 | 0.4 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.675 | 1.027 | 0.643 | 0.352 | 0.351 | 0.48 | 0.473 | 0.268 | 0.001 | 0.066 | 0.683 | 0.857 | 0 | 0.231 | 0.245 | 0.803 | 0.888 | 0.726 | 0.84 | 0.556 | 0.101 | 0.449 | 0.182 | 0.528 | 0.454 | 0.4 | 0.7 | 1.2 | 0.9 | 0.8 | 0.4 |
Net Receivables
| 33.76 | 28.607 | 28.455 | 21.524 | 26.217 | 26.524 | 17.417 | 17.519 | 18.432 | 17.833 | 16.171 | 13.608 | 16.891 | 15.938 | 14.537 | 13.583 | 15.367 | 14.702 | 14.448 | 13.707 | 11.255 | 7.616 | 9.111 | 8.581 | 5.427 | 5.4 | 5 | 3.7 | 1.9 | 1.2 | 1.6 |
Inventory
| 21.66 | 22.438 | 19.434 | 13.917 | 14.279 | 17.004 | 18.527 | 20.654 | 20.185 | 18.528 | 17.427 | 17.665 | 19.03 | 16.109 | 15.807 | 20.703 | 18.876 | 15.976 | 15.849 | 14.236 | 11.595 | 12.32 | 12.451 | 11.595 | 8.725 | 9.4 | 9.2 | 6.7 | 3.9 | 1.5 | 1.7 |
Other Current Assets
| 1.698 | 1.333 | 1.66 | 2.032 | 2.128 | 1.381 | 1.045 | 1.048 | 1.756 | 0.817 | 0.634 | 0.562 | 1.377 | 1.19 | 1.296 | 2.103 | 1.487 | 1.348 | 1.378 | 1.217 | 1.388 | 0.484 | 1.798 | 1.469 | 2.063 | 1 | 1 | 0.7 | 0.5 | 0.6 | 0.5 |
Total Current Assets
| 58.793 | 54.859 | 51.774 | 41.037 | 43.284 | 45.856 | 37.767 | 39.49 | 40.373 | 37.68 | 34.916 | 32.691 | 37.297 | 33.468 | 31.885 | 37.192 | 36.618 | 32.753 | 32.515 | 29.716 | 24.339 | 22.197 | 23.542 | 22.173 | 16.67 | 16.2 | 15.9 | 12.3 | 7.2 | 4.1 | 4.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 13.43 | 14.258 | 14.816 | 15.424 | 14.408 | 10.206 | 10.204 | 10.331 | 16.192 | 11.006 | 11.037 | 11.566 | 9.084 | 7.158 | 8.239 | 10.245 | 8.925 | 8.255 | 6.682 | 6.425 | 6.09 | 5.949 | 5.865 | 6.318 | 6.442 | 6.8 | 7.3 | 7.9 | 3.8 | 1.5 | 1.6 |
Goodwill
| 0 | 0 | 0 | 0 | 2.375 | 2.375 | 2.375 | 3.283 | 3.283 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.263 | 0.422 | 0.501 | 1.173 | 1.343 | 1.523 | 1.739 | 1.862 | 2.052 | 0 | 0 | 0.045 | 0.062 | 0.202 | 0.344 | 0.494 | 0.644 | 0.083 | 0.284 | 0.075 | 0.075 | 0.076 | 0.083 | 0.1 | 0.116 | 1.2 | 0.9 | 1 | 1 | 0 | 0 |
Goodwill and Intangible Assets
| 0.263 | 0.422 | 0.501 | 1.173 | 3.718 | 3.898 | 4.114 | 5.145 | 5.336 | 0.075 | 0 | 0.045 | 0.062 | 0.202 | 0.344 | 0.569 | 0.719 | 0.158 | 0.284 | 0.075 | 0.075 | 0.076 | 0.083 | 0.1 | 0.116 | 1.2 | 0.9 | 1 | 1 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | 0 | -5.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.641 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.543 | 0.341 | 0 | 0 | 0 | 0 | 0.219 | 0.348 | 0 | 0.303 | 0.277 | 0.179 | 0.052 | 0.071 | 0.033 | 1.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | -14.68 | -15.317 | -16.597 | -18.126 | 0 | 0.008 | 0.008 | 0.008 | -0.075 | 0.122 | 0.212 | 0.339 | 0.514 | 0.314 | 0.435 | 0.435 | 0.435 | 0.008 | 0.614 | 1.005 | 1.347 | 0.017 | 0.061 | 0.376 | 0.5 | 0.6 | 1 | 1.2 | 1 | 0.8 |
Total Non-Current Assets
| 16.334 | 14.68 | 15.317 | 16.597 | 18.126 | 14.104 | 14.318 | 16.027 | 16.192 | 11.006 | 11.16 | 11.824 | 9.485 | 8.093 | 9.244 | 11.249 | 10.382 | 9.125 | 7.153 | 7.166 | 7.241 | 7.405 | 5.965 | 6.48 | 6.934 | 8.5 | 8.8 | 9.9 | 6 | 2.5 | 2.4 |
Total Assets
| 75.127 | 69.54 | 67.091 | 57.634 | 61.41 | 59.96 | 52.085 | 55.517 | 56.565 | 48.686 | 46.075 | 44.515 | 46.782 | 41.561 | 41.129 | 48.441 | 47 | 41.878 | 39.669 | 36.882 | 31.581 | 29.602 | 29.508 | 28.653 | 23.604 | 24.7 | 24.7 | 22.2 | 13.2 | 6.6 | 6.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 15.924 | 14.792 | 12.71 | 11.239 | 14.014 | 18.142 | 11.699 | 13.826 | 13.041 | 9.008 | 8.185 | 9.052 | 11.333 | 10.728 | 9.051 | 10.746 | 10.627 | 10.018 | 9.903 | 5.603 | 4.068 | 3.298 | 4.866 | 5.744 | 4.102 | 3.2 | 3 | 1.6 | 1.1 | 0.6 | 1 |
Short Term Debt
| 1.389 | 1.545 | 1.644 | 2.552 | 1.415 | 1.117 | 1.298 | 1.565 | 1.496 | 0.733 | 7.867 | 8.377 | 10.655 | 6.457 | 6.505 | 5.319 | 6.811 | 6.219 | 6.636 | 9.471 | 1.361 | 1.642 | 0.502 | 3.333 | 0.86 | 0.8 | 1.5 | 1.2 | 0.3 | 0.2 | 0.8 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.007 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0.219 | 0 | 0.317 | 0 | 0 | 0 | 0.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.068 | 3.407 | 0 | 0 | 0 | -1.117 | -1.298 | 0 | -1.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.148 | 0 | 3.445 | 0 | 1.937 | 2.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.201 | 3.258 | 7.952 | -2.552 | 6.803 | 6.75 | 6.346 | 4.915 | 6.63 | 3.629 | 3.314 | 2.703 | 3.024 | 3.219 | 3.114 | 5.349 | 0.219 | 3.804 | 0.317 | 2.892 | 0.25 | 0.35 | 3.715 | 3.463 | 2.016 | 1.2 | 1.7 | 1 | 0.5 | 0.4 | 0.3 |
Total Current Liabilities
| 26.582 | 23.002 | 22.306 | 11.239 | 22.232 | 24.892 | 18.045 | 20.306 | 19.672 | 13.37 | 19.367 | 20.131 | 25.012 | 20.404 | 18.669 | 21.414 | 21.806 | 20.041 | 20.301 | 17.966 | 7.616 | 7.931 | 9.083 | 12.54 | 6.978 | 5.2 | 6.2 | 3.8 | 1.9 | 1.2 | 2.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 5.815 | 16.512 | 18.57 | 21.786 | 19.202 | 13.978 | 14.215 | 12.207 | 14.622 | 12.071 | 4.247 | 2.866 | 0.813 | 1.731 | 3.572 | 4.386 | 4.841 | 3.509 | 2.714 | 3.399 | 9.643 | 8.581 | 9.792 | 7.666 | 10.247 | 11.1 | 10.4 | 10.9 | 3.8 | 0.7 | 0.9 |
Deferred Revenue Non-Current
| 6.972 | 0 | 0 | 0 | 0 | 0 | -0.622 | -0.892 | -2.12 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.24 | 0 | 0 | 0 | 0 | 0 | 0.484 | 0.892 | 1.144 | 0.149 | 0.282 | 0.227 | 0.271 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.174 | 1.946 | 0.104 | 5.891 | 0 | 0 | 0.138 | 0.689 | 0.976 | 0.268 | 0.245 | 0.155 | 0.18 | 0.137 | 0.161 | 0.154 | 0.043 | 0.026 | 0 | 0 | 0 | 0 | 9.792 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.1 | 0.1 |
Total Non-Current Liabilities
| 13.201 | 18.458 | 18.674 | 27.677 | 19.202 | 13.978 | 14.215 | 12.896 | 14.622 | 12.488 | 4.773 | 3.248 | 1.264 | 1.869 | 3.733 | 4.609 | 4.884 | 3.535 | 2.714 | 3.399 | 9.643 | 8.581 | 9.853 | 7.666 | 10.247 | 11.1 | 10.3 | 10.9 | 3.7 | 0.6 | 1 |
Total Liabilities
| 39.783 | 41.46 | 40.98 | 38.916 | 41.434 | 38.87 | 32.26 | 33.202 | 34.293 | 25.858 | 24.14 | 23.38 | 26.276 | 22.272 | 22.402 | 26.023 | 26.69 | 23.576 | 23.015 | 21.365 | 17.26 | 16.512 | 18.936 | 20.205 | 17.225 | 16.3 | 16.5 | 14.7 | 5.6 | 1.8 | 3.1 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Common Stock
| 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.026 | 0.026 | 0.025 | 0.024 | 0.024 | 0.024 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 18.67 | 11.826 | 9.816 | 2.662 | 4.208 | 5.436 | 3.889 | 6.335 | 6.291 | 6.863 | 5.983 | 5.195 | 4.566 | 3.376 | 2.869 | 6.704 | 4.95 | 3.403 | 2.092 | 1.163 | 0.576 | -0.058 | -1.881 | -3.984 | -6.028 | -4 | -4.4 | -5 | -5.5 | -6.8 | -7.9 |
Accumulated Other Comprehensive Income/Loss
| -0.532 | -0.37 | 0.056 | -0.037 | -0.257 | -0.233 | -0.101 | -0.044 | -0.063 | -0.063 | -0.063 | -0.063 | -0.063 | -0.063 | -0.074 | -0.09 | -0.028 | -0.023 | -0.021 | -0.041 | -0.027 | -7.085 | -0.25 | -4.988 | -4.005 | -4.8 | -3.9 | -2.9 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 16.929 | 16.347 | 15.962 | 15.816 | 15.748 | 15.61 | 15.76 | 15.747 | 15.766 | 15.751 | 15.738 | 15.725 | 15.725 | 15.698 | 15.654 | 15.526 | 15.111 | 14.645 | 14.307 | 14.119 | 13.497 | 19.958 | 12.429 | 17.146 | 16.137 | 16.9 | 16.2 | 15.1 | 12.8 | 11.3 | 11.1 |
Total Shareholders Equity
| 35.344 | 28.08 | 26.111 | 18.718 | 19.976 | 21.09 | 19.826 | 22.315 | 22.272 | 22.828 | 21.935 | 21.135 | 20.506 | 19.289 | 18.727 | 22.418 | 20.311 | 18.302 | 16.653 | 15.517 | 14.321 | 13.09 | 10.572 | 8.448 | 6.378 | 8.4 | 8.2 | 7.5 | 7.6 | 4.8 | 3.5 |
Total Equity
| 35.344 | 28.08 | 26.111 | 18.718 | 19.976 | 21.09 | 19.826 | 22.315 | 22.272 | 22.828 | 21.935 | 21.135 | 20.506 | 19.289 | 18.727 | 22.418 | 20.311 | 18.302 | 16.653 | 15.517 | 14.321 | 13.09 | 10.572 | 8.448 | 6.378 | 8.4 | 8.2 | 7.5 | 7.6 | 4.8 | 3.5 |
Total Liabilities & Shareholders Equity
| 75.127 | 69.54 | 67.091 | 57.634 | 61.41 | 59.96 | 52.085 | 55.517 | 56.565 | 48.686 | 46.075 | 44.515 | 46.782 | 41.561 | 41.129 | 48.441 | 47 | 41.878 | 39.669 | 36.882 | 31.581 | 29.602 | 29.508 | 28.653 | 23.604 | 24.7 | 24.7 | 22.2 | 13.2 | 6.6 | 6.6 |