Nortech Systems Incorporated
NASDAQ:NSYS
10.24 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.922 | 0.157 | 0.765 | 4.352 | 1.207 | 0.634 | 0.681 | -0.381 | 1.534 | 0.719 | 0.138 | 4.966 | 3.563 | 0.179 | -1.554 | -3.531 | 1.971 | -0.123 | 0.137 | 0.274 | 0.413 | -1.552 | -0.363 | -0.196 | 0.364 | 0.389 | -0.391 | -2.459 | 0.043 | -0.016 | -0.015 | 0.098 | 0.063 | -0.18 | 0.063 | 0.123 | -0.124 | -0.378 | -0.193 | 0.214 | 0.333 | 0.247 | 0.086 | 0.241 | 0.218 | 0.187 | 0.141 | 0.276 | 0.105 | 0.126 | 0.123 | 0.235 | 0.183 | 0.146 | 0.626 | 0.137 | 0.127 | 0.147 | 0.095 | -0.145 | -0.854 | -1.547 | -1.289 | 0.077 | 0.499 | 0.552 | 0.626 | 0.504 | 0.421 | 0.368 | 0.287 | 0.435 | 0.305 | 0.309 | 0.264 | 0.431 | 0.26 | 0.139 | 0.099 | 0.203 | 0.236 | 0.105 | 0.043 | -0.156 | 0.441 | 0.227 | 0.122 | 0.691 | 0.559 | 0.534 | 0.619 | 0.945 | 0.361 | 0.302 | 0.494 | 0.639 | 0.547 | 0.448 | 0.41 | 0.412 | -1.5 | -1.1 | 0.2 | -0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | -0.3 | 0.2 | 0.3 | 0.2 | 0.6 | 0.1 | 0.4 | 0.2 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 |
Depreciation & Amortization
| -0.966 | 0.484 | 0.482 | 0.511 | 0.512 | 0.522 | 0.505 | 0.478 | 0.473 | 0.481 | 0.486 | 0.444 | 0.539 | 0.49 | 0.477 | 0.49 | 0.572 | 0.564 | 0.567 | 0.573 | 0.552 | 0.526 | 0.57 | 0.534 | 0.547 | 0.547 | 0.561 | 0.628 | 0.639 | 0.639 | 0.595 | 0.587 | 0.584 | 0.56 | 0.565 | 0.59 | 0.604 | 0.548 | 0.518 | 0.509 | 0.519 | 0.503 | 0.499 | 0.501 | 0.497 | 0.502 | 0.511 | 0.465 | 0.469 | 0.468 | 0.461 | 0.484 | 0.509 | 0.519 | 0.523 | 0.408 | 0.42 | 0.436 | 0.432 | 0.446 | 0.449 | 0.508 | 0.521 | 0.476 | 0.473 | 0.469 | 0.461 | 0.467 | 0.493 | 0.453 | 0.41 | 0.366 | 0.374 | 0.446 | 0.414 | 0.402 | 0.398 | 0.396 | 0.387 | 0.672 | 0.324 | 0.23 | 0.274 | 0.429 | 0.422 | 0.42 | 0.37 | 0.49 | 0.293 | 0.3 | 0.298 | 0.244 | 0.289 | 0.285 | 0.363 | 0.28 | 0.277 | 0.262 | 0.25 | 0.24 | 0.3 | 0.2 | 0.2 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | -2.65 | -0 | -0.085 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0.016 | -2.002 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0.001 | 0.011 | 0.001 | -0.001 | 0.425 | 0.077 | -0.494 | -7.697 | -0.235 | -0.001 | 0 | 0 | -0.11 | 0.056 | -0.001 | 0.001 | 0.062 | 0 | 0.052 | -0.007 | 0.058 | 0.168 | 0.068 | -0.065 | -0.016 | 0.115 | -0.061 | -0.134 | 0.094 | -0.006 | -0.051 | 0.242 | 0.02 | 0.244 | 0.007 | 0.017 | 0.025 | 0.336 | -0.092 | -0.081 | -0.019 | 0.082 | 0.024 | -0.099 | 0.047 | 0.056 | -0.16 | -0.087 | 0.075 | 0.147 | -0.128 | -0.136 | -0.05 | 0.032 | -0.141 | -0.062 | 0.199 | 0.034 | 0 | 0 | 0.108 | -0.032 | -0.09 | -0.03 | 0.589 | 0.133 | -0.294 | 0.011 | 0.04 | -0.015 | -0.078 | 0.075 | 0.023 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -0.206 | 0.126 | 0.08 | 0.124 | 0.107 | 0.093 | 0.099 | 0.1 | 0.093 | 0.093 | 0.048 | -0.09 | 0.041 | 0.139 | 0.021 | -0.083 | 0.076 | 0.036 | 0.039 | -0.081 | 0.035 | 0.031 | 0.16 | 0.046 | 0.035 | 0.025 | 0.02 | 0.017 | 0.012 | 0.003 | 0.007 | -0.043 | 0.012 | 0.003 | 0.001 | 0.002 | 0.002 | -0.004 | 0.004 | 0.007 | 0.007 | 0.007 | 0.007 | 0.003 | 0.004 | 0.002 | 0.004 | 0.02 | 0.005 | 0 | 0 | 0.003 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.034 | 0.031 | 0.031 | 0.031 | 0 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 3.518 | -5.013 | 1.495 | -2.978 | -0.237 | -2.501 | 0.449 | 4.295 | 0.831 | -4.455 | 0.699 | -1.081 | -1.638 | -4.655 | 0.103 | 1.979 | 0.039 | -0.352 | -0.36 | 0.196 | 0.717 | 0.171 | -1.88 | -0.672 | -1.169 | 1.352 | 0.17 | 0.933 | -1.237 | 1.445 | -0.43 | 1.547 | 0.154 | -0.674 | 0.697 | -1.164 | 3.564 | -0.015 | -0.558 | -0.797 | -0.783 | -0.005 | -0.07 | -0.505 | 0.54 | -1.787 | -1.083 | 2.037 | -0.288 | -1.855 | 2.202 | 0.464 | 1.768 | -1.371 | -4.511 | 0.629 | 0.46 | -0.803 | 0.045 | 1.45 | -1.205 | 1.732 | -2.2 | 4.504 | -0.328 | -0.667 | -3.368 | 5.032 | -3.949 | 0.921 | -1.195 | 2.563 | -1.816 | 1.892 | -2.888 | 2.982 | -0.926 | 0.42 | 0.273 | -1.277 | -0.996 | -0.301 | -0.006 | -0.648 | -1.237 | -0.322 | -0.298 | -2.468 | -0.447 | 1.433 | 0.083 | -0.142 | -0.564 | -0.245 | -1.306 | -1.261 | -0.435 | -0.888 | -0.481 | -1.843 | -0.6 | 3.2 | -0.4 | 0.6 | 0.2 | -0.3 | -1.5 | -0.4 | -0.1 | -1.1 | -0.2 | -0.1 | -0.2 | -0.3 | -0.8 | 2.4 | -1.7 | -0.6 | -1.3 | 0.2 | 0.1 | 0.3 | -0.1 | -0.5 | -0.2 |
Accounts Receivables
| -1.214 | -2.288 | 3.502 | -5.616 | -1.232 | 1.276 | -0.207 | 1.943 | 0.871 | -1.798 | -0.188 | -0.552 | -2.37 | -3.885 | 2.732 | 0.589 | 3.129 | 0.945 | -1.644 | 1.571 | 0.488 | 2.355 | -3.001 | -1.127 | 0.267 | -1.124 | -0.762 | 0.85 | -1.233 | 0.936 | 0.025 | 0.325 | 0.413 | -1.909 | 2.239 | 0.762 | -2.337 | -0.247 | 0.958 | -1.762 | -0.445 | 0.248 | 0.621 | -0.948 | 0.393 | -1.429 | -0.439 | 1.886 | 0.149 | 0.322 | 0.756 | 0.918 | -0.151 | 0.133 | -0.18 | -0.742 | -0.461 | -2.428 | 0.097 | -0.291 | 0.278 | 1.589 | -0.429 | 0 | 0 | 0 | -3.578 | 0 | 0 | 0 | -0.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 1.288 | 0.112 | -1.4 | -0.183 | -0.451 | 0.275 | 1.075 | 1.417 | -0.862 | -1.688 | -1.852 | 1.142 | -2.036 | -0.942 | -2.777 | 0.351 | 0.538 | 0.06 | -1.165 | 2.581 | -0.907 | -0.315 | 0.985 | -1.916 | -1.365 | -0.823 | 0.229 | 2.643 | 0.483 | -0.15 | -1.019 | 1.068 | -0.222 | -0.274 | -1.061 | 0.068 | 0.347 | -1.088 | -0.989 | 1.888 | -1.026 | -0.596 | -1.367 | 1.221 | 0.128 | 0.341 | -1.453 | 0.021 | 1.207 | 0.123 | 0.014 | 2.367 | 0.129 | -1.05 | -4.366 | 2.242 | -0.38 | -0.131 | -1.73 | -0.034 | 1.112 | 0.818 | 3.001 | 0.642 | -0.365 | 0.61 | -2.715 | 0.318 | 0.187 | -0.856 | -0.267 | 1.647 | -0.469 | 0.019 | -1.324 | -1.316 | 0.677 | 0.347 | -1.321 | 0.224 | 0.089 | -1.04 | -1.914 | 1.07 | -0.001 | 0.281 | -0.625 | 0.245 | -1.172 | 0.628 | 0.474 | 1.17 | -0.531 | 0.089 | -1.584 | -0.897 | -0.664 | -0.586 | -0.723 | -1.12 | 0 | 0.6 | -0.4 | 1.3 | 0.1 | -0.6 | -0.9 | -0.6 | -1.3 | -0.3 | -0.3 | 0.6 | -0.3 | 0 | -0.8 | 2 | -1.3 | -0.6 | -0.5 | 0 | 0 | 0.3 | -0.1 | -0.1 | -0.2 |
Change In Accounts Payables
| 2.546 | -2.538 | -0.008 | 2.119 | -2.222 | 2.385 | -1.799 | 0.557 | 0.313 | 0.044 | 1.302 | -1.43 | 1.325 | 0.023 | 1.553 | -0.142 | -2.08 | -3.064 | 2.336 | -4.343 | 1.75 | -4.296 | 3.209 | 1.115 | 1.191 | 3.405 | 0.317 | -2.938 | -0.465 | -0.164 | 1.452 | -1.04 | 0.681 | 2.015 | -0.839 | -1.303 | 3.24 | 2.166 | -0.168 | -0.322 | -0.198 | 1.001 | 0.64 | -0.487 | -0.055 | -0.801 | 0.206 | 0.694 | -1.646 | -1.637 | 0.378 | -2.388 | 2.213 | -1.191 | 0.199 | 0.114 | -0.364 | 0.395 | 1.531 | 1.754 | -0.518 | 0.427 | -3.36 | 0 | 0 | 0 | 2.663 | 0 | 0 | 0 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.898 | -0.299 | -0.599 | 0.702 | 3.668 | -6.437 | 1.38 | 0.378 | 0.949 | -1.013 | 1.437 | -0.241 | 1.443 | 0.149 | -1.405 | 1.181 | -1.548 | 1.707 | 0.113 | 0.387 | -0.614 | 2.427 | -3.073 | 1.256 | -1.262 | -0.106 | 0.386 | 0.379 | -0.023 | 0.824 | -0.888 | 1.194 | -0.718 | -0.505 | 0.358 | -0.69 | 2.313 | -0.847 | -0.358 | -0.601 | 0.886 | -0.658 | 0.035 | -0.291 | 0.075 | 0.101 | 0.602 | -0.564 | 0.002 | -0.663 | 1.054 | -0.432 | -0.422 | 0.738 | -0.164 | -0.985 | 1.665 | 1.361 | 0.147 | 0.022 | -2.077 | -1.101 | -1.412 | 3.862 | 0.037 | -1.277 | 0.262 | 4.713 | -4.137 | 1.778 | -0.484 | 0.916 | -1.347 | 1.872 | -1.564 | 4.299 | -1.603 | 0.073 | 1.594 | -1.501 | -1.084 | 0.739 | 1.908 | -1.718 | -1.237 | -0.603 | 0.327 | -2.713 | 0.725 | 0.804 | -0.392 | -1.312 | -0.033 | -0.333 | 0.278 | -0.364 | 0.229 | -0.302 | 2.893 | -0.722 | -0.6 | 2.6 | 0 | -0.7 | 0.1 | 0.3 | -0.6 | 0.2 | 1.2 | -0.8 | 0.1 | -0.7 | 0.1 | -0.3 | 0 | 0.4 | -0.4 | 0 | -0.8 | 0 | 0 | -0.3 | 0 | -0.4 | 0.2 |
Other Non Cash Items
| 0.034 | 5.768 | -1.044 | 0.229 | 0.311 | -0.1 | -0.016 | -0.09 | -0.04 | -0.269 | 0.12 | -5.927 | 0.082 | -0.69 | 0.041 | 4.609 | -3.229 | -0.119 | 0.083 | 0.249 | 0.293 | 0.019 | 0.075 | 0.167 | 0.035 | -0.115 | 0.183 | 0.648 | -0.218 | -0.035 | -0.051 | -0.337 | 0.012 | 0.037 | -0.01 | 0.025 | -0.036 | -0.046 | -0.012 | 0.179 | 0.001 | 0.007 | 0.009 | -0 | -0.001 | -0 | 0.074 | 0.127 | 0.004 | -0.002 | 0.002 | 0.053 | -0.002 | -0.008 | -0.799 | 0.056 | -0.004 | -0.008 | -0.007 | -0.029 | 0.382 | 0.677 | -0.066 | 0.098 | 0.254 | -0.12 | 0.023 | 0.081 | 0.064 | 0.064 | -0.004 | 0.068 | 0.054 | 0.055 | 0.006 | 0.035 | 0.031 | 0.014 | 0 | 0.006 | -0.019 | -0.053 | 0 | -0.009 | -0.001 | -0.004 | 0 | 0.176 | -0.031 | -0.031 | -0.057 | 0.026 | -0.093 | 0.022 | 0.045 | -0.001 | 0 | 0.245 | 0.27 | 2.089 | 1.8 | -1.4 | 0.2 | 0.2 | -0.2 | 0.1 | 0 | 0.2 | -0.1 | 0 | 0.1 | 0.1 | 0.3 | -0.1 | -0.1 | -0.2 | 0.2 | 0 | 0 | -0.1 | -0.1 | -0.3 | -0.1 | -0.1 | 0 |
Operating Cash Flow
| 1.458 | -4.286 | 2.828 | -0.412 | 1.9 | -1.437 | 1.718 | 4.402 | 2.94 | -3.431 | 1.491 | -1.688 | 2.581 | -4.537 | -0.896 | 1.462 | -0.571 | 0.006 | 0.466 | 1.23 | 2.01 | -0.805 | -1.438 | -0.12 | -0.177 | 2.199 | 0.542 | 0.191 | -0.678 | 1.548 | -0.255 | 1.659 | 0.816 | -0.257 | 1.316 | -0.533 | 4.065 | 0.103 | -0.24 | 0.176 | 0.077 | 0.805 | 0.523 | 0.297 | 1.426 | -1.029 | -0.419 | 2.888 | 0.405 | -1.325 | 2.654 | 1.333 | 2.46 | -0.756 | -3.911 | 1.258 | 1.255 | -0.212 | 0.59 | 1.78 | -0.861 | 1.31 | -3.083 | 5.116 | 0.944 | 0.257 | -2.29 | 6.124 | -2.906 | 1.65 | -0.525 | 3.512 | -0.903 | 2.573 | -2.34 | 3.8 | -0.205 | 0.829 | 0.696 | -0.197 | -0.42 | -0.018 | 0.312 | -0.276 | -0.408 | 0.232 | 0.163 | -0.522 | 0.507 | 1.941 | 0.954 | 1.113 | -0.021 | 0.286 | -0.329 | -0.32 | 0.659 | 0.067 | 0.45 | 0.899 | -0.1 | 0.9 | 0.2 | 0.9 | 0.5 | 0.2 | -1.1 | 0.4 | 0.2 | -0.7 | 0.3 | 0 | 0.4 | 0.1 | -0.6 | 3 | -1.3 | -0.2 | -1 | 0.5 | 0.3 | 0.4 | 0.2 | -0.3 | 0.2 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 1.02 | -0.276 | -0.744 | -0.163 | -0.165 | -0.46 | -0.496 | -0.711 | -0.507 | -0.694 | -0.529 | -0.109 | -0.511 | -0.464 | -0.272 | -0.097 | -0.175 | -0.176 | -0.071 | 0.066 | -0.252 | -0.174 | -0.396 | -0.402 | -0.441 | -0.269 | -0.292 | -0.253 | -0.215 | -0.161 | -0.298 | -0.292 | -0.274 | -0.605 | -0.785 | -0.222 | -0.242 | -0.307 | -0.907 | -0.386 | -0.673 | -0.458 | -0.67 | -0.198 | -0.342 | -0.464 | -0.202 | -2.956 | -0.43 | -0.585 | -0.463 | -0.71 | -0.205 | -0.136 | -0.22 | -0.179 | -0.214 | -0.086 | -0.148 | -0.215 | -0.261 | -0.031 | -0.173 | -0.964 | -0.341 | -0.568 | -0.444 | -0.514 | -0.24 | -0.515 | -0.244 | -0.167 | -0.392 | -1.795 | -0.626 | -0.721 | -0.223 | -0.221 | -0.261 | -0.562 | -0.364 | -0.312 | -0.214 | 0 | -0.501 | -0.352 | -0.137 | 0 | -0.279 | -0.463 | -0.102 | 0 | 0 | -0.215 | -0.298 | 0 | 0 | 0.194 | -0.681 | -0.47 | -0.2 | -0.3 | -0.1 | -0.4 | 0 | 0 | -0.1 | -0.1 | -0.2 | -0.2 | -0.3 | -1.7 | -0.3 | -0.2 | -0.1 | -0.9 | -2.3 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | -0.2 |
Acquisitions Net
| -0.009 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0.532 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | -1.042 | 0 | 0 | -0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | -4.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.971 | 0 | 0.009 | -0.001 | 0 | 0 | 0 | -0.028 | -0.002 | -0.041 | 0.015 | -0.015 | 0.532 | 0.094 | -0.064 | -0.009 | 6.019 | 0 | -0.006 | -0.002 | -0.012 | -0.025 | 0 | -0.003 | 0.017 | 0 | -0.004 | -0.014 | 0 | 0.001 | 0.668 | -0.003 | 0.003 | 0 | 0 | 1.99 | -1.99 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.001 | 0.056 | 0 | -0.037 | 0 | 0.037 | 0 | 0.137 | 0 | 0.001 | 0.001 | 0 | 0 | -0.403 | 0 | 0.559 | 0.045 | 0 | 0 | 0.005 | 0.001 | 0.006 | 0.001 | 0.002 | 0 | 0.001 | 0 | 0.002 | 0 | -0.427 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | -0.422 | 0 | 0 | 0 | -0.235 | -0.65 | 0 | 0 | 0 | -0.113 | 0 | 0 | 0.184 | -0.183 | 0.003 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0.4 | -0.1 | 0 | 0 | 0.6 | -0.1 | -0.5 | 0 | -1.8 | 1.2 | -0.1 | 0.4 | 0 | 0 | -0.1 | 0 | 0.1 | 0 |
Investing Cash Flow
| 0.04 | -0.276 | -0.735 | -0.163 | -0.165 | -0.46 | -0.496 | -0.711 | -0.507 | -0.694 | -0.514 | -0.109 | 0.021 | -0.37 | -0.272 | -0.097 | 5.844 | -0.176 | -0.071 | 0.064 | -0.252 | -0.174 | -0.396 | -0.405 | -0.424 | -0.269 | -0.292 | -0.253 | -0.215 | -0.16 | 0.37 | -0.292 | -0.271 | -0.605 | -0.785 | -0.222 | -2.232 | -0.307 | -0.907 | -0.386 | -0.673 | -0.458 | -0.67 | -0.197 | -0.341 | -0.408 | -0.202 | -2.956 | -0.43 | -0.548 | -0.463 | -1.073 | -0.205 | -0.135 | -1.261 | -0.179 | -0.214 | -0.489 | -0.148 | 0.344 | -0.217 | -0.031 | -0.173 | -0.959 | -0.34 | -0.562 | -0.443 | -0.512 | -0.24 | -0.54 | -5.025 | -0.165 | -0.392 | -2.223 | -0.626 | -0.721 | -0.223 | -0.221 | -0.261 | -0.531 | -0.364 | -0.312 | -0.214 | -0.422 | -0.501 | -0.352 | -0.137 | -0.235 | -0.929 | -0.463 | -0.102 | -0.085 | -0.113 | -0.215 | -0.298 | 0.184 | -0.183 | 0.198 | -0.681 | -0.47 | -0.2 | -0.3 | -0.1 | -0.7 | 0 | 0 | -0.1 | 0.3 | -0.3 | -0.2 | -0.3 | -1.1 | -0.4 | -0.7 | -0.1 | -2.7 | -1.1 | -0.1 | 0.4 | -0.1 | 0 | -0.1 | 0 | 0 | -0.2 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -2.312 | -2.038 | -0.274 | -1.493 | -32.411 | -33.674 | -32.241 | -121.731 | -31.767 | -0.152 | -0.184 | -0.427 | -0.79 | -0.288 | -0.287 | -7.265 | -4.333 | -5.961 | -0.247 | -0.246 | -0.299 | -0.287 | -0.393 | -0.121 | -0.561 | -1.752 | -0.304 | -0.27 | -0.389 | -4.367 | -1.026 | -88.479 | -89.579 | -0.412 | -0.323 | -0.739 | -1.895 | -0.269 | -1.128 | -82.721 | -28.163 | -55.087 | -0.138 | -0.813 | -0.121 | -0.667 | -1.035 | -1.511 | -0.097 | -0.202 | -0.126 | -0.341 | -0.639 | -0.52 | -0.293 | -0.205 | -1.23 | -0.122 | -0.7 | -0.527 | -0.221 | -0.351 | -0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.031 | 0.031 | 0 | 0.004 | -0.018 | 0.138 | 0.035 | 0 | 0 | 0 | 0.033 | -0.001 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | -0 | 0 | 0 | 0 | 0 | -0.5 | 0.637 | 0 | 0 | 0.001 | 0 | 0.2 | 0 | 0.119 | 0 | 0 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | -0.276 | 0.3 | 0 | 0 | 0.513 | 0.089 | 0.063 | 0.03 | 0.02 | -0 | 0 | 0.001 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.113 | -0.013 | -0.047 | -0.043 | -0.06 | -0.126 | -0.013 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 3.561 | 0.031 | 0.374 | 2.596 | 29.897 | 34.753 | 31.133 | 118.482 | 0.003 | 3.835 | -1.401 | 3.006 | -1.622 | 5.467 | -1.128 | 7.77 | 0 | 5.91 | 0.167 | -2.342 | -0.304 | 1.446 | 2.03 | 1.003 | 1.122 | -0.146 | 0.146 | 0.021 | 1.822 | 3.325 | 0.858 | 87.243 | 89.082 | 0.546 | 0.532 | 0.005 | 0.006 | -0.044 | 1,127.952 | 82.795 | 28.962 | 54.405 | 0.62 | 0.23 | -0.482 | 2.085 | 1.674 | 1.579 | 0.122 | 2.074 | -2.065 | 0.081 | -3.034 | 2.573 | 5.491 | -0.644 | -0.534 | 1.546 | -700.336 | -1.564 | 0.695 | -0.156 | 2.764 | -3.579 | -0.163 | -0.189 | 1.983 | -5.256 | 2.73 | -0.981 | 5.441 | -2.826 | 0.683 | 0.243 | 2.231 | -3.005 | 0.526 | -0.448 | -0.593 | 0.775 | 0.476 | 0.567 | 0.365 | 0.193 | 0.762 | 0.455 | -0.078 | 0.99 | -0.114 | -1.247 | -0.696 | -1.017 | -0.032 | 0.048 | 0.296 | 0.449 | -0.611 | -0.261 | 0.121 | -0.25 | 0 | -0.3 | -0.3 | -0.1 | -0.3 | -0.2 | 0.6 | -0.2 | -0.2 | 0.2 | -0.1 | 1.7 | 0.2 | 0.6 | 0.2 | -0.1 | 2.9 | 0.1 | 0.2 | -0.4 | -0.1 | -0.1 | -0.1 | 0.2 | 0 |
Financing Cash Flow
| 1.218 | 2.069 | 0.274 | 1.107 | -2.532 | 1.217 | -1.073 | -3.249 | -1.516 | 3.683 | -1.585 | 2.579 | -2.412 | 5.179 | -1.415 | 0.505 | -4.333 | -0.051 | -0.08 | -2.588 | -0.607 | 1.046 | 1.624 | 0.835 | 0.518 | -1.958 | -0.284 | -0.262 | 1.433 | -1.042 | -0.168 | -1.236 | -0.498 | 0.134 | 0.209 | 0.743 | -1.889 | 0.226 | 1.128 | 0.073 | 0.799 | -0.682 | 0.482 | -0.582 | -0.603 | 1.418 | 0.639 | 0.068 | 0.025 | 1.872 | -2.191 | -0.26 | -3.673 | 2.052 | 5.198 | -0.848 | -1.764 | 1.424 | -0.688 | -2.091 | 0.474 | -0.506 | 2.495 | -3.579 | -0.663 | 0.448 | 1.983 | -5.255 | 2.731 | -0.981 | 5.641 | -2.826 | 0.802 | 0.243 | 2.231 | -2.818 | 0.527 | -0.448 | -0.593 | 0.775 | 0.476 | 0.567 | 0.386 | -0.083 | 1.062 | 0.455 | -0.078 | 0.991 | -0.025 | -1.183 | -0.666 | -0.997 | -0.032 | 0.048 | 0.297 | 0.449 | -0.611 | -0.261 | 0.124 | -0.25 | 0 | -0.3 | -0.3 | -0.1 | -0.3 | -0.2 | 0.6 | -0.2 | -0.2 | 0.2 | -0.1 | 1.7 | 0.2 | 0.6 | 0.2 | -0.1 | 2.9 | 0.1 | 0.2 | -0.4 | -0.1 | -0.1 | -0.1 | 0.2 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.024 | 0.007 | -0.014 | 0.022 | 0.003 | -0.038 | 0.003 | -0.053 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0.001 | 0 | 0.001 | -0.001 | 0.001 | -0.002 | 0.001 | 0 | 0.004 | 0.045 | -0.092 | 0.046 | 0.03 | -0.004 | -0.015 | -0.01 | 0.076 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 335.859 | 0 | 0 | 0 | 18.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.005 | 0.005 | 0 | 0.003 | -0.006 | 0.004 | 0 | -0 | -0 | 0.001 | -0.001 | -0 | 0.002 | 0.002 | -0.004 | -0.033 | -0.034 | -0.009 | 0 | -0.005 | 0.003 | -0.004 | 0 | 0.005 | 0.001 | 0.006 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 2.4 | 0.3 | 0.6 | 0 | 0 | -0.3 | 0 | 0 | 0 |
Net Change In Cash
| 2.74 | -2.486 | 2.353 | 0.554 | -0.794 | -0.718 | 0.152 | 0.389 | 0.917 | -0.442 | -0.608 | 0.782 | 0.19 | 0.271 | -2.582 | 1.87 | 0.94 | -0.22 | 0.314 | -1.294 | 1.149 | 0.068 | -0.21 | 0.314 | -0.038 | -0.12 | 0.012 | -0.294 | 0.535 | 0.332 | -0.063 | 0.207 | 0.048 | -0.727 | 0.74 | -0.011 | -0.057 | 0.021 | -0.019 | -0.137 | 0.203 | -0.336 | 336.195 | -0.483 | 0.483 | -0.019 | 18.521 | 0 | 0 | 0 | 0 | 0 | -1.417 | 1.161 | 0.025 | 0.231 | -0.722 | 0.722 | -0.245 | 0.034 | -0.607 | 0.777 | -0.762 | 0.582 | -0.065 | 0.147 | -0.749 | 0.357 | -0.415 | 0.13 | 0.091 | 0.521 | -0.491 | 0.595 | -0.739 | 0.227 | 0.065 | 0.15 | -0.158 | 0.042 | -0.305 | 0.233 | 0.484 | -0.777 | 0.155 | 0.34 | -0.066 | 0.234 | -0.447 | 0.295 | 0.185 | 0.032 | -0.166 | 0.119 | -0.33 | 0.313 | -0.135 | 0.003 | -0.107 | 0.154 | -0.1 | 0.3 | -0.2 | 0.1 | 0.1 | 0 | -0.6 | 0.5 | -0.3 | -0.7 | -0.1 | 0.6 | 0.2 | 0 | -0.5 | -0.1 | 2.9 | 0.1 | 0.2 | 0 | 0.2 | -0.1 | 0.1 | -0.1 | 0 |
Cash At End Of Period
| 4.282 | 1.542 | 4.028 | 1.675 | 1.121 | 1.915 | 2.633 | 2.481 | 2.092 | 1.175 | 1.617 | 2.225 | 1.443 | 1.253 | 0.982 | 3.564 | 1.694 | 0.754 | 0.974 | 0.66 | 1.954 | 0.805 | 0.737 | 0.947 | 0.633 | 0.671 | 0.791 | 0.779 | 1.073 | 0.537 | 0.205 | 0.268 | 0.061 | 0.014 | 0.741 | 0.001 | 0.012 | 0.069 | 0.047 | 0.066 | 0.203 | 0 | 0.336 | 0 | 0.483 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 1.417 | 0.256 | 0.231 | 0 | 0.722 | 0 | 0.245 | 0.211 | 0.818 | 0.041 | 0.803 | 0.221 | 0.286 | 0.139 | 0.888 | 0.532 | 0.946 | 0.817 | 0.726 | 0.205 | 0.696 | 0.101 | 0.84 | 0.613 | 0.548 | 0.398 | 0.556 | 0.514 | 0.818 | 0.585 | 0.101 | 0.878 | 0.723 | 0.383 | 0.449 | 0.215 | 0.662 | 0.367 | 0.182 | 0.15 | 0.317 | 0.198 | 0.528 | 0.215 | 0.35 | 0.346 | 0.454 | 0.3 | 0.4 | 0.2 | 0.1 | 0.2 | 0 | 0.1 | 0.5 | -0.3 | -0.7 | 1.1 | 0.6 | 0.2 | 0 | 0.4 | -0.1 | 2.9 | 0.1 | 1 | 0 | 0.2 | -0.1 | 0.5 | -0.1 | 0 |