New Stratus Energy Inc. (NSE.V) - Cash Flow Statement

Home
NSE.V
Financials

0.61 (CAD) • At close March 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005
Operating Activities:
Net Income Numbers are in millions	-11.35	0	14.839	-1.091	-1.407	-1.617	-2.879	-0.157	-0.315	-0.322	-0.299	-7.401	-0.836	-0.577	-0.257	-0.441	-0.865	-0.956	-0.012
Depreciation & Amortization Numbers are in millions	0.504	0	7.75	0	0	0	0	0	0	0	0.001	7.917	0.038	0.035	0.03	0.036	0	0.001	0
Deferred Income Tax Numbers are in millions	0	0	-7.75	0	0	0	0	0	0	0	0	0.003	0.062	0	0	0	0	-0.005	0
Stock Based Compensation Numbers are in millions	0	0	1.139	0.077	0.059	0	0.854	0	0	0	0	0.006	0.036	0.168	0.011	0.036	0	0	0
Change In Working Capital Numbers are in millions	25.356	0	-6.671	-0.449	-0.071	0.881	0.04	0.025	0.177	0.146	-0.085	0.67	-0.153	-0.055	-0	0.092	-0.037	-0.089	0.005
Accounts Receivables Numbers are in millions	17.059	0	-17.699	-0.017	0.004	0.056	0	0	0	0	0	0	0	0	0	0	0	0	0
Inventory Numbers are in millions	0	0	-0.02	0.017	0.071	-0.056	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts Payables Numbers are in millions	-7.952	0	14.764	-0.572	-0.071	0.819	0.14	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	16.249	0	-3.716	0.123	-0.075	0.061	-0.1	0	0	0	0	0	0	0	0	0	0	0	0.005
Other Non Cash Items Numbers are in millions	4.842	0	-11.112	-0.038	0.129	-0.501	0.182	0.087	0.096	0.095	-0.065	-1.047	0.001	-0.045	-0.1	-0.063	0.199	0.87	-0
Operating Cash Flow Numbers are in millions	27.451	0	-1.805	-1.501	-1.29	-1.201	-1.802	-0.044	-0.042	-0.081	-0.448	0.148	-0.851	-0.474	-0.316	-0.34	-0.703	-0.178	-0.007
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.112	0	-1.203	-0.482	-0.659	0	0	0	-0.01	0	0	-0.295	-0.987	-0.337	-0.638	-3.113	-3.174	-0.257	-0.235
Acquisitions Net Numbers are in millions	-6.772	0	6.975	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-7.139	0	-0.96	0.095	0	0	0	0	0	0	0.072	0.268	0	0	0.011	0.539	-0.02	0	0
Investing Cash Flow Numbers are in millions	-14.023	0	4.812	-0.387	-0.659	0	0	0	-0.01	0	0.072	-0.027	-0.987	-0.337	-0.627	-2.574	-3.194	-0.257	-0.235
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	-0.729	-1.376	-1.069	0	0	0	0	0	0	-0.029	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0.483	0	9.286	3.223	2.191	0	2.244	0	0	0	0	0	0.581	0.095	1.055	0.784	7.8	0.48	0.259
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.028	-0.079	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	0	0	2.985	0.002	1.261	1.737	0.215	0.046	0.051	0.082	0.114	0.08	1.089	0	0	-0	-0.806	-0.057	0
Financing Cash Flow Numbers are in millions	0.483	0	12.271	2.496	2.076	0.668	2.459	0.046	0.051	0.082	0.114	0.08	1.641	0.095	1.027	0.705	6.994	0.423	0.259
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	-0.161	0.007	0.097	-0	-0.1	0	0	0	0	0	-0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	17.64	0	15.118	0.615	0.223	-0.533	0.557	0.002	-0.002	0.001	-0.262	0.201	-0.197	-0.715	0.085	-2.209	3.097	-0.012	0.017
Cash At End Of Period Numbers are in millions	33.625	15.985	15.985	0.867	0.253	0.029	0.562	0.005	0.003	0.005	0.004	0.266	0.065	0.262	0.978	0.893	3.102	0.005	0.017

New Stratus Energy Inc.

TSXV:NSE.V Add to watchlist

TSXV:NSE.V