
New Stratus Energy Inc.
TSXV:NSE.V
0.61 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 33.625 | 0 | 15.474 | 0.867 | 0.253 | 0.029 | 0.562 | 0.005 | 0.003 | 0.005 | 0.004 | 0.266 | 0.065 | 0.262 | 0.978 | 0.893 | 3.102 | 0.005 | 0.017 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 33.625 | 0 | 15.474 | 0.867 | 0.253 | 0.029 | 0.562 | 0.005 | 0.003 | 0.005 | 0.004 | 0.266 | 0.065 | 0.262 | 0.978 | 0.893 | 3.102 | 0.005 | 0.017 |
Net Receivables
| 7.455 | 0 | 53.314 | 0.042 | 0.025 | 0.029 | 0.023 | 0.021 | 0.018 | 0.01 | 0.01 | 0.031 | 0.079 | 0.022 | 0.028 | 0.02 | 0.201 | 0.014 | 0.005 |
Inventory
| 0 | 0 | 2.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 |
Other Current Assets
| 6.942 | 0 | 26.652 | 0.005 | 0.005 | 0.002 | 0.098 | 0 | 0 | 0.266 | 0.266 | 0.259 | 0.26 | 0.036 | 0.027 | 0.056 | 0.07 | 0.091 | 0 |
Total Current Assets
| 48.022 | 0 | 101.537 | 0.914 | 0.283 | 0.061 | 0.683 | 0.025 | 0.021 | 0.281 | 0.28 | 0.556 | 0.404 | 0.32 | 1.033 | 1.002 | 3.374 | 0.11 | 0.022 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 0.629 | 0 | 2.24 | 1.141 | 0.659 | 0 | 1.234 | 1.234 | 1.234 | 1.224 | 1.224 | 1.23 | 9.117 | 8.076 | 7.774 | 7.641 | 3.665 | 0.49 | 0.235 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.007 | 0 | 0.401 | 0.001 | 0.001 | 0 | 0.08 | 0.266 | 0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.636 | 0 | 2.641 | 1.142 | 0.66 | 0.401 | 1.314 | 1.5 | 1.5 | 1.224 | 1.224 | 1.23 | 9.117 | 8.076 | 7.774 | 7.641 | 3.665 | 0.49 | 0.235 |
Total Assets
| 48.658 | 0 | 104.178 | 2.056 | 0.943 | 0.462 | 1.997 | 1.525 | 1.52 | 1.504 | 1.504 | 1.786 | 9.521 | 8.396 | 8.807 | 8.643 | 7.039 | 0.6 | 0.256 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 1.91 | 0 | 11.509 | 0.5 | 1.198 | 1.039 | 0.188 | 0.758 | 0.73 | 0.546 | 0.392 | 0.531 | 0 | 0 | 0 | 0 | 0.131 | 0.021 | 0.01 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0.112 | 0.401 | 1.304 | 1.304 | 1.218 | 1.124 | 1.031 | 0.91 | 0.803 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.121 | 0 | 1.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -0.005 | 0 | 48.033 | -0.141 | -0.604 | -0.37 | 0.387 | -0.171 | -0.189 | -0.055 | 0.025 | -0.146 | 0.32 | 0.029 | 0.081 | 1.499 | -0.131 | -0.008 | -0.01 |
Total Current Liabilities
| 3.936 | 0 | 72.391 | 0.86 | 1.905 | 2.108 | 2.068 | 2.65 | 2.49 | 2.16 | 1.839 | 1.825 | 1.123 | 0.029 | 0.081 | 1.499 | 0.131 | 0.034 | 0.01 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.306 | 1.256 | 1.3 | 1.37 | 1.188 | 0.033 | 0.038 |
Other Non-Current Liabilities
| 22.663 | 0 | 3.498 | 0 | 0 | 0 | 0 | 0.102 | 0.1 | 0.099 | 0.097 | 0.095 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 22.663 | 0 | 3.498 | 0 | 0 | 0 | 0 | 0.102 | 0.1 | 0.099 | 0.097 | 0.095 | 1.399 | 1.256 | 1.3 | 1.37 | 1.188 | 0.033 | 0.038 |
Total Liabilities
| 26.599 | 0 | 75.889 | 0.86 | 1.905 | 2.108 | 2.068 | 2.752 | 2.59 | 2.259 | 1.936 | 1.92 | 2.522 | 1.285 | 1.381 | 2.869 | 1.319 | 0.067 | 0.047 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 31.828 | 0 | 29.153 | 18.474 | 16.22 | 14.164 | 14.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.944 | 0 | 0 | 0 |
Retained Earnings
| -15.05 | 0 | -4.759 | -19.598 | -18.507 | -16.869 | -15.252 | -12.373 | -12.226 | -12.068 | -11.794 | -11.495 | -4.349 | -3.108 | -2.531 | -2.274 | -1.833 | -0.968 | -0.012 |
Accumulated Other Comprehensive Income/Loss
| 0.965 | 0 | -0.371 | -0.001 | -0.008 | 0.005 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.913 | 0.015 | 0 |
Other Total Stockholders Equity
| 4.316 | 0 | 4.266 | 2.321 | 1.333 | 1.055 | 1.018 | 11.146 | 11.156 | 11.313 | 11.361 | 11.361 | 11.347 | 10.22 | 9.957 | 1.104 | 6.639 | 1.487 | 0.221 |
Total Shareholders Equity
| 22.06 | 0 | 28.289 | 1.196 | -0.962 | -1.646 | -0.071 | -1.227 | -1.07 | -0.755 | -0.433 | -0.134 | 6.998 | 7.112 | 7.426 | 5.774 | 5.72 | 0.533 | 0.209 |
Total Equity
| 22.06 | 0 | 28.289 | 1.196 | -0.962 | -1.646 | -0.071 | -1.227 | -1.07 | -0.755 | -0.433 | -0.134 | 6.998 | 7.112 | 7.426 | 5.774 | 5.72 | 0.533 | 0.209 |
Total Liabilities & Shareholders Equity
| 48.658 | 0 | 104.178 | 2.056 | 0.943 | 0.462 | 1.997 | 1.525 | 1.52 | 1.504 | 1.504 | 1.786 | 9.521 | 8.396 | 8.807 | 8.643 | 7.039 | 0.6 | 0.256 |