NAOS Small Cap Opportunities Company Limited (NSC.AX)

Home
NSC.AX
Financials

0.43 (AUD) • At close February 5, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	-30.063	3.41	-27.343	74.532	4.512	-23.42	7.659	-14.252	28.752	5.135	48.335	-6.998	-27.551	63.026	28.707	-70.77	-20.475	88.288	28.04	27.667
Cost of Revenue Numbers are in millions	0	-1.826	3.041	-1.642	-2.113	0	0.086	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	-30.063	5.236	-30.384	76.174	6.625	-23.42	7.573	-14.252	28.752	0	48.335	-6.998	-27.551	63.026	28.707	-70.77	-20.475	88.288	28.04	27.667
Gross Profit Ratio Numbers are in millions	1	1.535	1.111	1.022	1.468	1	0.989	1	1	0	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0.11	0.106	0.085	0.085	0.085	0.085	0.112	0.887	3.06	8.157	6.156	2.561	2.274	1.669	3.644	2.341	3.082	0.429	0.251	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0.11	0.106	0.085	0.085	0.085	0.085	0.112	0.887	3.06	8.157	6.156	2.561	2.274	1.669	3.644	2.341	3.082	0.429	0.251	0
Other Expenses Numbers are in millions	0	140.649	148.431	155.588	161.592	0	0.086	-5.748	0.056	-3.022	0.919	-8.277	0.587	-6.261	-7.288	-4.682	-6.164	-11.788	-3.839	-21.692
Operating Expenses Numbers are in millions	1.673	3.1	3.811	3.73	3.455	3.367	0.198	-4.861	3.116	5.135	7.075	-5.716	2.861	-4.592	-3.644	-2.341	-3.082	-11.359	-3.588	-21.692
Operating Income Numbers are in millions	-31.736	2.68	-28.498	73.558	4.047	-24.345	4.147	-19.113	25.977	0	41.631	-12.714	-30.905	58.434	25.063	-73.111	-23.557	76.929	24.452	7.89
Operating Income Ratio Numbers are in millions	1.056	0.786	1.042	0.987	0.897	1.039	0.541	1.341	0.903	0	0.861	1.817	1.122	0.927	0.873	1.033	1.151	0.871	0.872	0.285
Total Other Income Expenses Net Numbers are in millions	-2.501	-1.759	-3.059	-1.486	0	-2.749	0	-3.776	-3.488	-3.093	-0.412	-0.968	-0.596	-9.184	-7.288	0	0	-22.718	0	-44.874
Income Before Tax Numbers are in millions	-34.237	0.563	-30.933	71.118	1.312	-26.544	2.689	-20.572	23.053	-3.093	41.775	-12.702	-31.501	58.434	25.063	-73.111	-23.557	76.929	24.452	4.485
Income Before Tax Ratio Numbers are in millions	1.139	0.165	1.131	0.954	0.291	1.133	0.351	1.443	0.802	-0.602	0.864	1.815	1.143	0.927	0.873	1.033	1.151	0.871	0.872	0.162
Income Tax Expense Numbers are in millions	-9.955	-2.047	-11.145	19.591	-0.1	-8.842	-2.055	-6.678	7.268	-2.358	9.245	-4.8	-10.66	16.253	6.773	-22.555	-7.786	22.694	7.072	4.485
Net Income Numbers are in millions	-24.282	2.61	-19.788	51.527	1.412	-17.702	4.744	-13.894	17.25	-0.735	32.53	-7.914	-20.245	42.181	18.29	-50.556	-15.771	54.235	17.38	3.405
Net Income Ratio Numbers are in millions	0.808	0.765	0.724	0.691	0.313	0.756	0.497	1.125	0.523	-0.143	0.66	1.8	0.735	0.669	0.637	0.714	0.77	0.614	0.62	0.123
EPS Numbers are in millions	-0.18	0.019	-0.13	0.33	0.009	-0.1	0.028	-0.084	0.098	-0.005	0.21	-0.085	-0.14	0.29	0.14	-0.43	-0.14	0.68	0.28	0.081
EPS Diluted Numbers are in millions	-0.18	0.019	-0.13	0.33	0.009	-0.1	0.028	-0.084	0.098	-0.005	0.21	-0.085	-0.14	0.29	0.14	-0.43	-0.14	0.68	0.28	0.081
EBITDA Numbers are in millions	-32.466	2.866	-28.313	73.718	4.228	-24.227	2.689	-19.113	25.977	0	42.486	0	-30.905	58.434	25.063	-73.111	-23.557	76.929	24.452	7.89
EBITDA Ratio Numbers are in millions	1.08	0.84	1.035	0.989	0.937	1.034	0.541	1.341	0.903	0	0.862	1.817	1.122	0.927	0.873	1.033	1.151	0.871	0.872	0.285

NAOS Small Cap Opportunities Company Limited

ASX:NSC.AX Add to watchlist

ASX:NSC.AX