NAOS Small Cap Opportunities Company Limited
ASX:NSC.AX
0.48 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6.548 | 3.41 | -27.343 | 74.532 | 4.512 | -23.42 | 7.659 | -14.252 | 28.752 | 5.135 | 48.335 | -6.998 | -27.551 | 63.026 | 28.707 | -70.77 | -20.475 | 88.288 | 28.04 | 27.667 |
Cost of Revenue
| 1.791 | -1.826 | 3.041 | -1.642 | -2.113 | 0 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 4.757 | 5.236 | -30.384 | 76.174 | 6.625 | -23.42 | 7.573 | -14.252 | 28.752 | 5.135 | 48.335 | -6.998 | -27.551 | 63.026 | 28.707 | -70.77 | -20.475 | 88.288 | 28.04 | 27.667 |
Gross Profit Ratio
| 0.726 | 1.535 | 1.111 | 1.022 | 1.468 | 1 | 0.989 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.11 | 0.106 | 0.085 | 0.085 | 0.085 | 0.085 | 0.112 | 0.887 | 3.06 | 8.157 | 6.156 | 2.561 | 2.274 | 1.669 | 3.644 | 2.341 | 3.082 | 0.429 | 0.251 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.11 | 0.106 | 0.085 | 0.085 | 0.085 | 0.085 | 0.112 | 0.887 | 3.06 | 8.157 | 6.156 | 2.561 | 2.274 | 1.669 | 3.644 | 2.341 | 3.082 | 0.429 | 0.251 | 0 |
Other Expenses
| -37.223 | 140.649 | 148.431 | 155.588 | 161.592 | 0 | 0.086 | -5.748 | 0.056 | -15.621 | 0.919 | -8.277 | 0.587 | -6.261 | -7.288 | -4.682 | -6.164 | -11.788 | -3.839 | -21.692 |
Operating Expenses
| -37.223 | 3.1 | 3.811 | 3.73 | 3.455 | 3.367 | 0.198 | -4.861 | 3.116 | -7.464 | 7.075 | -5.716 | 2.861 | -4.592 | -3.644 | -2.341 | -3.082 | -11.359 | -3.588 | -21.692 |
Operating Income
| -32.466 | 2.68 | -28.498 | 73.558 | 4.047 | -24.345 | 4.147 | -19.113 | 25.977 | -2.329 | 41.631 | -12.714 | -30.905 | 58.434 | 25.063 | -73.111 | -23.557 | 76.929 | 24.452 | 7.89 |
Operating Income Ratio
| -4.958 | 0.786 | 1.042 | 0.987 | 0.897 | 1.039 | 0.541 | 1.341 | 0.903 | -0.454 | 0.861 | 1.817 | 1.122 | 0.927 | 0.873 | 1.033 | 1.151 | 0.871 | 0.872 | 0.285 |
Total Other Income Expenses Net
| -1.771 | -2.117 | -2.435 | -2.44 | -2.735 | -2.199 | -1.458 | -1.459 | -2.924 | -0.764 | 0.144 | 0.012 | -0.596 | 0 | 0 | 0 | 0 | 0 | 0 | -3.405 |
Income Before Tax
| -34.237 | 0.563 | -30.933 | 71.118 | 1.312 | -26.544 | 2.689 | -20.572 | 23.053 | -3.093 | 41.775 | -12.702 | -31.501 | 58.434 | 25.063 | -73.111 | -23.557 | 76.929 | 24.452 | 4.485 |
Income Before Tax Ratio
| -5.229 | 0.165 | 1.131 | 0.954 | 0.291 | 1.133 | 0.351 | 1.443 | 0.802 | -0.602 | 0.864 | 1.815 | 1.143 | 0.927 | 0.873 | 1.033 | 1.151 | 0.871 | 0.872 | 0.162 |
Income Tax Expense
| -9.955 | -2.047 | -11.145 | 19.591 | -0.1 | -8.842 | -2.055 | -6.678 | 7.268 | -2.358 | 9.245 | -4.8 | -10.66 | 16.253 | 6.773 | -22.555 | -7.786 | 22.694 | 7.072 | 4.485 |
Net Income
| -24.282 | 2.61 | -19.788 | 51.527 | 1.412 | -17.702 | 4.744 | -13.894 | 17.25 | -0.735 | 32.53 | -7.914 | -20.245 | 42.181 | 18.29 | -50.556 | -15.771 | 54.235 | 17.38 | 3.405 |
Net Income Ratio
| -3.708 | 0.765 | 0.724 | 0.691 | 0.313 | 0.756 | 0.497 | 1.125 | 0.523 | -0.517 | 0.66 | 1.8 | 0.735 | 0.669 | 0.637 | 0.714 | 0.77 | 0.614 | 0.62 | 0.123 |
EPS
| -0.18 | 0.019 | -0.13 | 0.33 | 0.009 | -0.1 | 0.028 | -0.084 | 0.098 | -0.008 | 0.21 | -0.085 | -0.14 | 0.29 | 0.14 | -0.43 | -0.14 | 0.68 | 0.28 | 0.081 |
EPS Diluted
| -0.18 | 0.019 | -0.13 | 0.33 | 0.009 | -0.1 | 0.028 | -0.084 | 0.098 | -0.009 | 0.21 | -0.085 | -0.14 | 0.29 | 0.14 | -0.43 | -0.14 | 0.68 | 0.28 | 0.081 |
EBITDA
| -32.466 | 2.866 | -28.313 | 73.718 | 4.228 | -24.227 | 4.147 | -19.113 | 25.977 | -2.318 | 41.647 | -12.714 | -30.905 | 58.434 | 25.063 | -73.111 | -23.557 | 76.929 | 24.452 | 7.89 |
EBITDA Ratio
| -4.958 | 0.84 | 1.035 | 0.989 | 0.937 | 1.034 | 0.541 | 1.341 | 0.903 | -0.451 | 0.862 | 1.817 | 1.122 | 0.927 | 0.873 | 1.033 | 1.151 | 0.871 | 0.872 | 0.285 |