NAOS Small Cap Opportunities Company Limited

ASX:NSC.AX

0.48 (AUD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income -24.2822.61-19.78851.5271.412-17.7024.744-13.89417.25-0.73532.53-12.593-20.24542.18118.29-50.556-15.77154.23517.383.405
Depreciation & Amortization 0.1860000.18200000.0110.016000000000
Deferred Income Tax 00000000000000000000
Stock Based Compensation 00000000000000000000
Change In Working Capital 0.0880.6051.04-1.418-0.2690.6230.4242.61-2.325-0.4730.926-1.18600000000
Accounts Receivables 0.1050.6051.04-1.418-0.2690.6230.4242.61-2.224-0.4240.941-1.18600000000
Inventory 00000000000000000000
Accounts Payables -0.017-0.494-1.1351.446-0.293000000000000000
Other Working Capital 00000000-0.101-0.049-0.015000000000
Other Non Cash Items 32.9097.45329.696-38.7267.67716.539-4.74413.894-17.250.724-32.54612.59320.245-42.181-18.2950.55615.771-54.235-17.38-3.405
Operating Cash Flow 8.80310.66810.94811.3838.82-0.54-1.0357.9397.551-11.1912.83714.79900000000
Investing Activities:
Investments In Property Plant And Equipment 00000000000028.2770000000
Acquisitions Net 0000000000-4.628-4.34-11.7910000000
Purchases Of Investments 00000000000-274.492-90.356-164.516-306.939-263.809-118.084-133.8-79.679-41.83
Sales Maturities Of Investments 00000000000289.122119.68179.294256.993245.901111.968127.01670.71426.221
Other Investing Activites 00008.82-0.54-1.03513.0872.6-10.30100-28.2770000000
Investing Cash Flow 00008.82-0.54-1.03513.0872.6-10.301-4.62814.6317.53314.778-49.946-17.908-6.116-6.784-8.965-15.609
Financing Activities:
Debt Repayment 00-5.0810-26.5000-2.254-26.50000000000
Common Stock Issued 000.0840.14826.202004.959025.8757.6412.0591.9942.05528.413074.63424.59114.14212.096
Common Stock Repurchased -3.018-4.071-8.39-3.914-5.385-2.757-0.444-0.18500000-5.938-0.205-0.2560000
Dividends Paid -5.744-5.694-6.606-6.351-4.9-9.426-9.713-8.589-8.248-11.111-12.278-12.664-11.461-12.168-1.97-3.929-13.499-7.819-3.234-2.372
Other Financing Activities -1.031-1.0439.048-1.037-0.742-2.75704.9591.0281.4977.641-4.70500000000
Financing Cash Flow -8.762-10.808-10.945-11.154-11.325-12.183-10.157-3.815-10.50214.764-4.637-15.31-9.467-16.05126.238-4.18561.13516.77210.9089.724
Other Information:
Effect Of Forex Changes On Cash 0000-8.820.5400000000000000
Net Change In Cash 0.041-0.140.0030.229-2.505-12.723-11.19217.2110.184.463-6.428-0.1469.113-2.142-24.514-15.82536.7215.1981.839-6.287
Cash At End Of Period 0.360.3190.4590.4560.2272.73215.45526.6479.43610.4866.02312.45112.5973.4845.62630.1445.9659.2444.0462.207