
Neurones S.A.
EPA:NRO.PA
47.8 (EUR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 810.4 | 741.175 | 665.379 | 579.879 | 524.489 | 510.074 | 490.075 | 485.014 | 446.76 | 399.368 | 355.17 | 343.165 | 315.402 | 283.311 | 239.568 | 216.39 | 189.328 | 155.977 | 129.967 | 108.92 | 97.098 | 92.732 | 92.623 |
Cost of Revenue
| 304.175 | 394.419 | 583.744 | 323.302 | 296.194 | 293.541 | 292.092 | 298.925 | 281.488 | 257.254 | 235.751 | 224.559 | 211.467 | 191.24 | 54.781 | 8.287 | 9.137 | 8.945 | 7.009 | 7.779 | 6.662 | 7.739 | 10.746 |
Gross Profit
| 506.225 | 346.756 | 81.635 | 256.577 | 228.295 | 216.533 | 197.983 | 186.089 | 165.272 | 142.114 | 119.419 | 118.606 | 103.935 | 92.071 | 184.787 | 208.103 | 180.191 | 147.032 | 122.958 | 101.141 | 90.436 | 84.993 | 81.877 |
Gross Profit Ratio
| 0.625 | 0.468 | 0.123 | 0.442 | 0.435 | 0.425 | 0.404 | 0.384 | 0.37 | 0.356 | 0.336 | 0.346 | 0.33 | 0.325 | 0.771 | 0.962 | 0.952 | 0.943 | 0.946 | 0.929 | 0.931 | 0.917 | 0.884 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 170.823 | 150.723 | 143.466 | 142.086 | 133.559 | 116.277 | 98.299 | 78.419 | 78.576 | 66.77 | 5.296 | 53.201 | 50.089 | 44.019 | 37.182 | 0 | 0 | 0 | 55.841 | 54.207 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 304.242 | 248.581 | -10.513 | 170.823 | 150.723 | 143.466 | 142.086 | 133.559 | 116.277 | 98.299 | 78.419 | 78.576 | 66.77 | 5.296 | 4.198 | 50.089 | 44.019 | 37.182 | -0.214 | -0.068 | 0 | 55.841 | 54.207 |
Other Expenses
| 428.258 | 22.318 | 21.225 | 20.259 | 21.996 | 15.857 | 8.735 | 6.797 | 6.485 | 6.745 | 5.46 | 7.139 | 9.1 | 60.481 | 156.042 | 138.958 | 117.761 | 96.012 | 113.983 | 92.442 | 82.395 | 21.564 | 17.971 |
Operating Expenses
| 732.5 | 270.899 | 10.712 | 287.052 | 260.577 | 246.957 | 152.057 | 141.041 | 122.762 | 105.044 | 83.879 | 85.715 | 75.763 | 65.777 | 160.24 | 189.046 | 161.78 | 133.101 | 113.769 | 92.374 | 82.395 | 77.405 | 72.178 |
Operating Income
| 77.9 | 75.857 | 72.893 | 61.573 | 51.863 | 53.691 | 45.962 | 44.865 | 42.51 | 37.07 | 35.54 | 32.891 | 28.065 | 26.294 | 24.547 | 19.056 | 18.411 | 13.838 | 8.975 | 8.699 | 8.041 | 7.588 | 9.699 |
Operating Income Ratio
| 0.096 | 0.102 | 0.11 | 0.106 | 0.099 | 0.105 | 0.094 | 0.093 | 0.095 | 0.093 | 0.1 | 0.096 | 0.089 | 0.093 | 0.102 | 0.088 | 0.097 | 0.089 | 0.069 | 0.08 | 0.083 | 0.082 | 0.105 |
Total Other Income Expenses Net
| 10.2 | 4.908 | -0.031 | 0.186 | 1.7 | 0.12 | 1.592 | 2.916 | 2.435 | 1.431 | 1.717 | 1.855 | 1.393 | 2.492 | 0.711 | 0.722 | 1.793 | 1.489 | 1.158 | 0.934 | 0.795 | -0.204 | -0.395 |
Income Before Tax
| 88.1 | 80.765 | 72.862 | 61.759 | 53.563 | 53.811 | 47.554 | 47.781 | 44.945 | 38.501 | 37.257 | 34.746 | 29.458 | 28.786 | 25.258 | 19.778 | 20.204 | 15.327 | 10.133 | 9.633 | 8.836 | 7.384 | 9.304 |
Income Before Tax Ratio
| 0.109 | 0.109 | 0.11 | 0.107 | 0.102 | 0.105 | 0.097 | 0.099 | 0.101 | 0.096 | 0.105 | 0.101 | 0.093 | 0.102 | 0.105 | 0.091 | 0.107 | 0.098 | 0.078 | 0.088 | 0.091 | 0.08 | 0.1 |
Income Tax Expense
| 24.9 | 22.183 | 21.091 | 18.819 | 18.578 | 18.654 | 17.977 | 16.168 | 15.923 | 13.963 | 13.647 | 13.36 | 12.281 | 11.747 | 10.32 | 6.963 | 7.228 | 5.381 | 3.537 | 3.313 | 3.108 | 2.846 | 3.679 |
Net Income
| 52.5 | 49.41 | 44.243 | 37.706 | 30.918 | 30.799 | 25.959 | 27.31 | 25.199 | 21.358 | 20.505 | 18.57 | 14.849 | 14.799 | 14.938 | 12.815 | 12.976 | 9.946 | 6.596 | 5.927 | 5.423 | 4.858 | 5.958 |
Net Income Ratio
| 0.065 | 0.067 | 0.066 | 0.065 | 0.059 | 0.06 | 0.053 | 0.056 | 0.056 | 0.053 | 0.058 | 0.054 | 0.047 | 0.052 | 0.062 | 0.059 | 0.069 | 0.064 | 0.051 | 0.054 | 0.056 | 0.052 | 0.064 |
EPS
| 2.17 | 2.03 | 1.83 | 1.56 | 1.28 | 1.27 | 1.07 | 1.13 | 1.04 | 0.89 | 0.86 | 0.78 | 0.63 | 0.63 | 0.57 | 0.49 | 0.52 | 0.39 | 0.26 | 0.26 | 0.21 | 0.2 | 0.25 |
EPS Diluted
| 2.16 | 2.03 | 1.82 | 1.56 | 1.27 | 1.27 | 1.07 | 1.12 | 1.04 | 0.88 | 0.85 | 0.77 | 0.62 | 0.62 | 0.56 | 0.48 | 0.51 | 0.38 | 0.26 | 0.25 | 0.2 | 0.19 | 0.24 |
EBITDA
| 85.924 | 96.629 | 88.719 | 76.235 | 68.785 | 69.305 | 53.708 | 56.482 | 50.451 | 43.205 | 41.41 | 38.381 | 33.271 | 31.919 | 27.901 | 22.262 | 22.725 | 18.897 | 10.681 | 10.793 | 10.055 | 84.399 | 81.355 |
EBITDA Ratio
| 0.106 | 0.13 | 0.133 | 0.131 | 0.131 | 0.136 | 0.11 | 0.116 | 0.113 | 0.108 | 0.117 | 0.112 | 0.105 | 0.113 | 0.116 | 0.103 | 0.12 | 0.121 | 0.082 | 0.099 | 0.104 | 0.91 | 0.878 |