
Neurones S.A.
EPA:NRO.PA
47.8 (EUR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 407.969 | 402.431 | 372.483 | 368.692 | 338.24 | 327.139 | 290.586 | 289.293 | 270.071 | 254.418 | 256.228 | 253.846 | 246.952 | 243.123 | 240.009 | 245.005 | 225.282 | 221.478 | 203.865 | 195.503 | 178.03 | 177.14 | 174.691 | 168.474 | 80.019 | 77.683 |
Cost of Revenue
| 213.088 | 213.088 | 195.324 | 325.029 | 297.717 | 286.027 | 256.013 | 252.926 | 231.607 | 220.418 | 146.46 | 227.084 | 143.974 | 148.118 | 145.468 | 153.457 | 139.123 | 141.431 | 127.644 | 128.738 | 116.248 | 118.616 | 111.491 | 112.297 | 52.604 | 52.699 |
Gross Profit
| 194.881 | 189.343 | 177.159 | 43.663 | 40.523 | 41.112 | 34.573 | 36.367 | 38.464 | 34 | 109.768 | 26.762 | 102.978 | 95.005 | 94.541 | 91.548 | 86.159 | 80.047 | 76.221 | 66.765 | 61.782 | 58.524 | 63.2 | 56.177 | 27.415 | 24.984 |
Gross Profit Ratio
| 0.478 | 0.47 | 0.476 | 0.118 | 0.12 | 0.126 | 0.119 | 0.126 | 0.142 | 0.134 | 0.428 | 0.105 | 0.417 | 0.391 | 0.394 | 0.374 | 0.382 | 0.361 | 0.374 | 0.342 | 0.347 | 0.33 | 0.362 | 0.333 | 0.343 | 0.322 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 140.026 | 140.026 | 128.588 | 2.112 | 2.349 | 1.41 | 1.748 | 1.648 | 5.039 | 5.015 | 74.315 | 0.533 | 73.679 | 69.607 | 68.136 | 66.291 | 59.796 | 57.415 | 52.465 | 46.706 | 39.792 | 39.514 | 40.958 | 38.45 | 17.578 | 16.282 |
Other Expenses
| 14.006 | 12.266 | 12.168 | 3.922 | 3.169 | 10.262 | -2.247 | 3.623 | 4.009 | 3.502 | 9.368 | 3.626 | 3.943 | 4.792 | 2.679 | 4.118 | 2.793 | 3.534 | 3.51 | 3.235 | 2.594 | 2.866 | 4.13 | 0 | 0 | 0 |
Operating Expenses
| 154.032 | 152.292 | 140.756 | 6.034 | 5.518 | 5.194 | 3.995 | 5.271 | 9.048 | 8.517 | 83.683 | 4.159 | 77.829 | 74.228 | 70.761 | 70.28 | 62.747 | 60.949 | 56 | 49.983 | 42.361 | 42.329 | 45.025 | 41.342 | -19.718 | -18.592 |
Operating Income
| 40.849 | 36.263 | 36.403 | 37.629 | 35.005 | 37.007 | 31.311 | 31.096 | 29.416 | 25.483 | 25.917 | 22.603 | 25.246 | 20.562 | 23.301 | 21.009 | 23.649 | 19.067 | 20.315 | 16.866 | 19.377 | 16.144 | 18.13 | 14.789 | 7.676 | 6.359 |
Operating Income Ratio
| 0.1 | 0.09 | 0.098 | 0.102 | 0.103 | 0.113 | 0.108 | 0.107 | 0.109 | 0.1 | 0.101 | 0.089 | 0.102 | 0.085 | 0.097 | 0.086 | 0.105 | 0.086 | 0.1 | 0.086 | 0.109 | 0.091 | 0.104 | 0.088 | 0.096 | 0.082 |
Total Other Income Expenses Net
| 5.471 | 4.823 | 3.031 | 3.256 | 0.552 | -0.975 | -0.43 | -1.513 | 0.178 | -2.343 | -0.206 | 4.722 | 1.006 | 0.74 | 1.596 | 1.875 | 1.566 | 0.663 | 0.509 | 0.811 | 0.687 | 1.049 | 0.851 | 0.976 | 0.331 | 0.364 |
Income Before Tax
| 46.32 | 41.086 | 39.434 | 40.885 | 35.557 | 36.032 | 30.881 | 29.583 | 29.594 | 23.14 | 25.711 | 27.325 | 26.252 | 21.302 | 24.897 | 22.884 | 25.215 | 19.73 | 20.824 | 17.677 | 20.064 | 17.193 | 18.981 | 15.765 | 8.007 | 6.723 |
Income Before Tax Ratio
| 0.114 | 0.102 | 0.106 | 0.111 | 0.105 | 0.11 | 0.106 | 0.102 | 0.11 | 0.091 | 0.1 | 0.108 | 0.106 | 0.088 | 0.104 | 0.093 | 0.112 | 0.089 | 0.102 | 0.09 | 0.113 | 0.097 | 0.109 | 0.094 | 0.1 | 0.087 |
Income Tax Expense
| 12.321 | 11.885 | 10.812 | 10.925 | 9.575 | 10.243 | 8.89 | 8.634 | 9.725 | 8.024 | 9.064 | 8.815 | 10.471 | 7.506 | 8.472 | 7.696 | 8.76 | 7.163 | 7.45 | 6.513 | 7.276 | 6.371 | 7.29 | 6.07 | 3.112 | 3.029 |
Net Income
| 28 | 24.5 | 23.989 | 25.421 | 22.191 | 22.052 | 19.404 | 18.302 | 17.394 | 13.524 | 14.936 | 15.863 | 13.879 | 12.08 | 14.268 | 13.042 | 14.314 | 10.885 | 11.641 | 9.717 | 11.063 | 9.442 | 10.266 | 8.304 | 4.269 | 3.156 |
Net Income Ratio
| 0.069 | 0.061 | 0.064 | 0.069 | 0.066 | 0.067 | 0.067 | 0.063 | 0.064 | 0.053 | 0.058 | 0.062 | 0.056 | 0.05 | 0.059 | 0.053 | 0.064 | 0.049 | 0.057 | 0.05 | 0.062 | 0.053 | 0.059 | 0.049 | 0.053 | 0.041 |
EPS
| 1.15 | 1.01 | 0.99 | 1.05 | 0.92 | 0.91 | 0.8 | 0.76 | 0.72 | 0.56 | 0.62 | 0.65 | 0.57 | 0.5 | 0.58 | 0.54 | 0.59 | 0.45 | 0.48 | 0.4 | 0.46 | 0.39 | 0.43 | 0.34 | 0.18 | 0.13 |
EPS Diluted
| 1.15 | 1.01 | 0.98 | 1.05 | 0.91 | 0.91 | 0.8 | 0.75 | 0.72 | 0.56 | 0.61 | 0.65 | 0.57 | 0.5 | 0.59 | 0.54 | 0.59 | 0.45 | 0.48 | 0.4 | 0.46 | 0.39 | 0.43 | 0.34 | 0.18 | 0.13 |
EBITDA
| 44.634 | 41.29 | 40.905 | 49.03 | 44.271 | 44.448 | 39.514 | 36.721 | 37.43 | 31.355 | 34.033 | 35.256 | 30.004 | 24.964 | 28.271 | 26.58 | 27.68 | 23.492 | 23.411 | 19.045 | 21.742 | 18.615 | 20.256 | 16.77 | 8.627 | 7.222 |
EBITDA Ratio
| 0.109 | 0.103 | 0.11 | 0.133 | 0.131 | 0.136 | 0.136 | 0.127 | 0.139 | 0.123 | 0.133 | 0.139 | 0.121 | 0.103 | 0.118 | 0.108 | 0.123 | 0.106 | 0.115 | 0.097 | 0.122 | 0.105 | 0.116 | 0.1 | 0.108 | 0.093 |