
Neurones S.A.
EPA:NRO.PA
47.8 (EUR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 326.491 | 268.115 | 297.758 | 67.003 | 76.711 | 68.002 | 265.174 | 232.097 | 143.488 | 229.06 | 218.605 | 89.328 | 174.949 | 148.964 | 154.606 | 138.449 | 141.405 | 123.861 | 131.373 | 120.523 | 123.153 | 101.232 | 101.055 | 85.172 | 87.858 | 68.871 | 75.493 | 64.617 | 68.609 | 54.763 | 60.441 |
Short Term Investments
| 0 | 0 | 0 | 194.853 | 195.347 | 164.628 | 169.602 | 154.086 | 123.115 | 94.585 | 0 | 93.072 | -0.113 | 2.883 | 0 | 0 | 0 | -0.062 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | 1.262 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 326.491 | 268.115 | 297.758 | 261.856 | 272.058 | 232.63 | 265.174 | 232.097 | 266.603 | 229.06 | 218.605 | 182.4 | 174.949 | 148.964 | 154.606 | 138.449 | 141.405 | 123.861 | 131.373 | 120.523 | 123.153 | 101.232 | 101.055 | 85.172 | 87.858 | 68.871 | 75.493 | 64.617 | 68.609 | 54.763 | 60.441 |
Net Receivables
| 216.818 | 235.633 | 207.536 | 205.187 | 192.233 | 192.026 | 165.657 | 160.558 | 152.947 | 149.839 | 159.595 | 174.253 | 171.351 | 173.601 | 158.173 | 158.131 | 146.019 | 141.761 | 124.562 | 126.982 | 107.386 | 112.633 | 108.979 | 106.722 | 96.613 | 111.366 | 87.941 | 95.162 | 75.501 | 74.371 | 63.489 |
Inventory
| 0.267 | 3.081 | 0.709 | 1.291 | 0.353 | 2.413 | 0.887 | 1.725 | 1.307 | 1.088 | 0.385 | 0.813 | 0.278 | 0.478 | 0.891 | 0.536 | 0.245 | 0.741 | 0.409 | 0.647 | 0.172 | 0.512 | 0.206 | 0.371 | 0.2 | 0.309 | 0.379 | 0.318 | 0.134 | 0.292 | 0.252 |
Other Current Assets
| 44.538 | 40.533 | 40.649 | 41.231 | 40.793 | 35.525 | 32.411 | 27.637 | 28.885 | 32.386 | 34.228 | 35.916 | 36.801 | 33.015 | 32.754 | 30.561 | 30.961 | 26.286 | 27.669 | 22.803 | 22.808 | 19.047 | 18.843 | 17.165 | 17.287 | 1.545 | 15.379 | 1.09 | 0.813 | 0.629 | 1.455 |
Total Current Assets
| 588.114 | 546.347 | 545.813 | 507.658 | 506.571 | 463.134 | 464.129 | 422.017 | 449.07 | 412.373 | 412.813 | 392.096 | 383.379 | 356.058 | 346.424 | 327.677 | 318.63 | 292.649 | 284.013 | 270.955 | 253.519 | 233.424 | 229.083 | 209.43 | 201.958 | 182.091 | 179.192 | 161.187 | 145.057 | 130.055 | 125.637 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 60.527 | 60.187 | 58.725 | 53.703 | 48.774 | 48.635 | 46.103 | 47.024 | 46.644 | 50.991 | 47.148 | 51.771 | 16.211 | 15.645 | 16.231 | 16.336 | 14.495 | 14.887 | 14.594 | 11.363 | 8.282 | 7.558 | 7.668 | 6.303 | 6.279 | 5.884 | 5.649 | 5.072 | 4.163 | 3.795 | 3.634 |
Goodwill
| 56.527 | 53.967 | 51.666 | 45.024 | 45.024 | 45.024 | 44.413 | 42.12 | 42.12 | 39.904 | 39.904 | 39.904 | 39.904 | 40.024 | 40.024 | 39.262 | 42.404 | 40.144 | 37.135 | 36.553 | 35.892 | 35.892 | 36.46 | 36.46 | 36.46 | 36.173 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.663 | 1.634 | 1.197 | 1.343 | 1.05 | 1.228 | 1.443 | 1.742 | 1.51 | 0.871 | 0.43 | 0.554 | 0.698 | 1.019 | 1.366 | 1.7 | 2.143 | 2.247 | 2.781 | 0.885 | 0.684 | 0.583 | 0.24 | 0.287 | 0.288 | 0.424 | 36.626 | 0 | 34.815 | 0 | 34.724 |
Goodwill and Intangible Assets
| 58.19 | 55.601 | 52.863 | 46.367 | 46.074 | 46.252 | 45.856 | 43.862 | 43.63 | 40.775 | 40.334 | 40.458 | 40.602 | 41.043 | 41.39 | 40.962 | 44.547 | 42.391 | 39.916 | 37.438 | 36.576 | 36.475 | 36.7 | 36.747 | 36.748 | 36.597 | 36.626 | 34.984 | 34.815 | 34.945 | 34.724 |
Long Term Investments
| 0 | 0 | 0 | 10.238 | 9.522 | 9.126 | 8.281 | 3.104 | 0 | 3.486 | 0 | 8.162 | 3.062 | 0 | 2.711 | 0 | 0 | 2.8 | 0 | 0 | 0 | 0 | 1.26 | 1.228 | 1.226 | 1.051 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 6.896 | 0 | 6.096 | 5.354 | 5.276 | 3.802 | 3.454 | 2.958 | 2.533 | 2.55 | 2.6 | 2.451 | 2.191 | 1.888 | 1.834 | 0 | 0 | 1.854 | 1.811 | 0 | 0 | 0 | 2.223 | 2.317 | 2.403 | 1.924 | 1.929 | 1.996 | 1.497 | 1.1 | 1.1 |
Other Non-Current Assets
| 11.964 | 17.31 | 10.754 | 0 | 0 | 0 | 0 | 4.89 | 7.974 | 4.56 | 7.243 | 0 | 3.611 | 6.283 | 3.104 | 7.808 | 7.959 | 2.636 | 10.862 | 6.3 | 5.791 | 5.783 | 1.782 | 1.663 | 1.383 | 1.262 | 2.07 | 1.958 | 4.431 | 4.179 | 3.953 |
Total Non-Current Assets
| 137.577 | 133.098 | 128.438 | 115.662 | 109.646 | 107.815 | 103.694 | 101.838 | 100.781 | 102.362 | 97.325 | 102.842 | 65.677 | 64.859 | 65.27 | 65.106 | 67.001 | 64.568 | 67.183 | 55.101 | 50.649 | 49.816 | 49.633 | 48.258 | 48.039 | 46.718 | 46.274 | 44.01 | 44.906 | 44.019 | 43.411 |
Total Assets
| 725.691 | 679.445 | 674.251 | 623.32 | 616.217 | 570.949 | 567.823 | 523.855 | 549.851 | 514.735 | 510.138 | 494.938 | 449.056 | 420.917 | 411.694 | 392.783 | 385.631 | 357.217 | 351.196 | 326.056 | 304.168 | 283.24 | 278.716 | 257.688 | 249.997 | 228.809 | 225.466 | 205.197 | 189.963 | 174.074 | 169.048 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 58.334 | 52.189 | 44.041 | 46.553 | 42.927 | 39.36 | 37.727 | 31.396 | 32.657 | 28.545 | 31.041 | 30.326 | 31.25 | 28.218 | 29.384 | 26.942 | 26.202 | 24.508 | 29.769 | 25.752 | 16.725 | 15.606 | 19.045 | 16.894 | 16.286 | 81.936 | 14.529 | 73.423 | 65.476 | 59.087 | 58.66 |
Short Term Debt
| 12.528 | 16.593 | 13.056 | 8.356 | 8.164 | 7.581 | 7.497 | 7.173 | 6.945 | 6.93 | 7.064 | 7.32 | 0.373 | 0 | 0.001 | 1.296 | 1.825 | 2.77 | 1.581 | 0.637 | 0.362 | 0.455 | 0.174 | 0.513 | 0.102 | 0.096 | 0.888 | 1.455 | 0.313 | 1.499 | 0 |
Tax Payables
| 122.812 | 0 | 119.924 | 2.306 | 7.994 | 5.258 | 5.603 | 2.81 | 2.385 | 1.924 | 3.618 | 2.637 | 2.899 | 86.912 | 87.319 | 86.217 | 87.866 | 81.25 | 79.199 | 76.042 | 72.336 | 69.24 | 70.303 | 65.98 | 66.005 | 0.708 | 1.822 | 0.862 | 1.457 | 0.18 | 0.257 |
Deferred Revenue
| 0 | 0 | 24.179 | 20.863 | 21.434 | 17.334 | 19.695 | 13.362 | 15.35 | 11.906 | 14.731 | 10.914 | 0 | 11.301 | 10.664 | 8.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 58.981 | 174.624 | 27.723 | 131.157 | 126.582 | 120.878 | 114.038 | 107.177 | 104.095 | 96.502 | 99.975 | 111.32 | 117.214 | 11.881 | 13.615 | 16.179 | 29.352 | 24.721 | 22.109 | 14.534 | 17.148 | 12.057 | 13.404 | 9.916 | 11.745 | 0.861 | 68.791 | 0.656 | 0.946 | 0.478 | 1.179 |
Total Current Liabilities
| 252.655 | 243.406 | 228.923 | 209.235 | 207.101 | 190.411 | 184.56 | 161.918 | 161.432 | 145.807 | 156.429 | 151.603 | 151.736 | 138.312 | 142.126 | 139.357 | 145.245 | 133.249 | 132.658 | 116.965 | 106.571 | 97.358 | 102.926 | 93.303 | 94.138 | 83.601 | 86.03 | 76.396 | 68.192 | 61.244 | 60.096 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 29.489 | 30.133 | 30.926 | 28.879 | 27.406 | 27.997 | 27.825 | 28.494 | 27.234 | 29.633 | 24.569 | 29.174 | 0.002 | 0.24 | 0.24 | 0.367 | 0.862 | 1.237 | 1.893 | 0.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.402 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.259 | 0.216 |
Other Non-Current Liabilities
| 7.373 | 6.956 | 6.495 | 6.522 | 6.128 | 2.675 | 2.519 | 2.321 | 2.16 | 2.151 | 1.818 | 1.611 | 1.441 | 1.237 | 1.275 | 1.213 | 1.069 | 0.989 | 0.897 | 0.889 | 0.722 | 0.684 | 0.581 | 0.496 | 0.441 | 0.347 | 0.309 | 0.33 | 0.444 | 0.132 | 0.46 |
Total Non-Current Liabilities
| 36.862 | 37.089 | 37.421 | 35.401 | 33.534 | 30.672 | 30.344 | 30.815 | 29.394 | 31.784 | 26.387 | 30.785 | 1.444 | 1.477 | 1.515 | 1.58 | 1.931 | 2.24 | 2.79 | 1.748 | 0.722 | 0.684 | 0.581 | 0.496 | 0.441 | 0.347 | 0.309 | 0.33 | 0.444 | 0.905 | 0.676 |
Total Liabilities
| 289.517 | 280.495 | 266.344 | 244.636 | 240.635 | 221.083 | 214.904 | 192.733 | 190.826 | 177.591 | 182.816 | 182.388 | 153.18 | 139.789 | 143.641 | 140.937 | 147.176 | 135.489 | 135.448 | 118.713 | 107.293 | 98.042 | 103.507 | 93.799 | 94.579 | 83.948 | 86.339 | 76.726 | 68.636 | 62.149 | 60.772 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.351 | 0 | 0 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9.711 | 9.711 | 9.711 | 9.691 | 9.691 | 9.691 | 9.691 | 9.691 | 9.687 | 9.687 | 9.714 | 9.714 | 9.714 | 9.714 | 9.698 | 9.698 | 9.698 | 9.698 | 9.693 | 9.686 | 9.593 | 9.591 | 9.585 | 9.506 | 9.504 | 9.454 | 9.449 | 9.448 | 9.424 | 9.401 | 9.39 |
Retained Earnings
| 52.556 | 24.5 | 311.537 | 0 | 288.684 | 0 | 270.647 | 0 | 282.121 | 0 | 256.846 | 241.001 | 25.959 | 12.08 | 201.849 | 13.042 | 25.199 | 163.232 | 21.358 | 9.717 | 20.505 | 9.442 | 18.57 | 0 | 0 | 94.389 | 88.971 | 80.802 | 74.058 | 65.591 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 299.567 | 2.206 | 290.223 | 1.485 | 268.738 | 0.079 | 252.083 | 0 | 264.14 | 0 | 0.338 | 0 | 0.679 | 0.254 | 174.758 | 150.971 | 0.39 | 136.341 | 138.996 | 119.419 | 120.49 | 102.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 315.837 | 16 | 30.935 | 30.856 | 30.724 | 31.239 | 31.142 | 31.179 | 30.818 | 31.344 | 30.613 | 31.478 | 231.158 | 231.607 | 31.172 | 31.172 | 31.172 | 31.08 | 31.03 | 31.231 | 30.984 | 30.916 | 30.846 | 142.053 | 134.716 | 31.033 | 30.986 | 30.969 | 30.734 | 30.501 | 92.592 |
Total Shareholders Equity
| 378.104 | 349.778 | 354.389 | 330.77 | 330.584 | 309.668 | 311.559 | 292.953 | 322.626 | 305.171 | 297.173 | 282.531 | 266.831 | 254.08 | 242.973 | 228.67 | 217.04 | 204.4 | 198.422 | 189.63 | 180.501 | 170.439 | 161.78 | 151.559 | 144.22 | 134.876 | 129.406 | 121.219 | 114.216 | 105.493 | 101.982 |
Total Equity
| 436.174 | 398.95 | 407.907 | 378.684 | 375.582 | 349.866 | 352.919 | 331.122 | 359.025 | 337.144 | 327.322 | 312.55 | 295.876 | 281.128 | 268.053 | 251.846 | 238.455 | 221.728 | 215.748 | 207.343 | 196.875 | 185.198 | 175.209 | 163.889 | 155.418 | 144.861 | 139.127 | 128.471 | 121.327 | 111.925 | 108.276 |
Total Liabilities & Shareholders Equity
| 725.691 | 679.445 | 674.251 | 623.32 | 616.217 | 570.949 | 567.823 | 523.855 | 549.851 | 514.735 | 510.138 | 494.938 | 449.056 | 420.917 | 411.694 | 392.783 | 385.631 | 357.217 | 351.196 | 326.056 | 304.168 | 283.24 | 278.716 | 257.688 | 249.997 | 228.809 | 225.466 | 205.197 | 189.963 | 174.074 | 169.048 |