NR Instant Produce Public Company Limited
SET:NRF.BK
0.32 (THB) • At close May 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) THB.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,835.369 | 2,919.896 | 2,294.392 | 2,100.027 | 1,408.349 | 1,111.053 | 1,123.996 | 1,055.001 |
| Cost of Revenue
| 2,723.777 | 1,935.892 | 1,281.748 | 1,283.526 | 974.173 | 783.908 | 762.541 | 680.005 |
| Gross Profit
| 1,111.592 | 984.004 | 1,012.643 | 816.501 | 434.176 | 327.144 | 361.455 | 374.995 |
| Gross Profit Ratio
| 0.29 | 0.337 | 0.441 | 0.389 | 0.308 | 0.294 | 0.322 | 0.355 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 998.221 | 627.639 | 490.807 | 371.002 | 190.595 | 162.796 | 135.233 | 178.694 |
| Selling & Marketing Expenses
| 260.276 | 306.117 | 387.579 | 261.17 | 66.091 | 55.091 | 39.977 | 25.632 |
| SG&A
| 1,258.497 | 933.756 | 878.386 | 632.172 | 256.686 | 217.887 | 175.209 | 204.326 |
| Other Expenses
| -557.419 | -52.281 | -121.74 | -75.203 | -29.651 | -8.604 | 8.777 | 0 |
| Operating Expenses
| 701.078 | 881.475 | 756.645 | 556.969 | 227.035 | 209.283 | 166.433 | 212.933 |
| Operating Income
| 410.514 | 102.529 | 218.556 | 214.066 | 213.328 | 117.861 | 195.023 | 170.669 |
| Operating Income Ratio
| 0.107 | 0.035 | 0.095 | 0.102 | 0.151 | 0.106 | 0.174 | 0.162 |
| Total Other Income Expenses Net
| -252.86 | -110.736 | -133.072 | -109.292 | -60.821 | -60.347 | -72.595 | -111.905 |
| Income Before Tax
| 157.654 | -8.207 | 321.048 | 293.252 | 151.628 | 50.857 | 122.428 | 58.764 |
| Income Before Tax Ratio
| 0.041 | -0.003 | 0.14 | 0.14 | 0.108 | 0.046 | 0.109 | 0.056 |
| Income Tax Expense
| 78.113 | 46.123 | 53.461 | 71.805 | 27.237 | 10.106 | 26.88 | 31.689 |
| Net Income
| 55.512 | -56.555 | 285.224 | 220.784 | 124.391 | 40.751 | 95.547 | 27.075 |
| Net Income Ratio
| 0.014 | -0.019 | 0.124 | 0.105 | 0.088 | 0.037 | 0.085 | 0.026 |
| EPS
| 0.039 | -0.04 | 0.2 | 0.16 | 0.11 | 0.029 | 0.068 | 0.028 |
| EPS Diluted
| 0.039 | -0.04 | 0.2 | 0.16 | 0.11 | 0.029 | 0.068 | 0.028 |
| EBITDA
| 529.199 | 355.666 | 391.913 | 566.994 | 302.435 | 191.602 | 270.086 | 243.01 |
| EBITDA Ratio
| 0.138 | 0.122 | 0.171 | 0.27 | 0.215 | 0.172 | 0.24 | 0.23 |