NR Instant Produce Public Company Limited

SET:NRF.BK

0.68 (THB) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q3
Revenue 1,058.985955.62908.2221,028.035782.935600.948507.978565.412579.335545.977603.668664.313515.832448.139471.743437.817378.454326.675265.403292.237309.433286.615258.697319.952270.572
Cost of Revenue 728.589652.137613.063715.618507.325379.31333.639335.709308.62306.659330.76384.819303.676277.088317.943313.769252.682226.1181.622205.643216.951199.178180.657228.131184.93
Gross Profit 330.396303.483295.159312.417275.61221.638174.339229.702270.715239.318272.908279.494212.156171.051153.8124.048125.772100.57583.78186.59392.48287.43778.0491.82185.642
Gross Profit Ratio 0.3120.3180.3250.3040.3520.3690.3430.4060.4670.4380.4520.4210.4110.3820.3260.2830.3320.3080.3160.2960.2990.3050.3020.2870.317
Reseach & Development Expenses 0000000000000000000000000
General & Administrative Expenses 516.318165.849147.175233.155166.367123.422104.695137.802131.468110.413111.124124.22182.681.29682.88568.60242.86540.66938.45952.41740.90436.12334.73834.5336.003
Selling & Marketing Expenses 80.34965.57873.30480.06679.41876.97669.65781.30791.62398.266116.383114.26671.05744.91530.93223.06615.57912.34315.10314.65914.68415.26212.87411.827.787
SG&A 596.667231.427220.479313.221245.785200.398174.352219.109223.091208.679227.507238.487153.657126.211113.81791.66858.44453.01253.56267.07655.58851.38547.61246.34943.79
Other Expenses -430.95-6.8840000-59.453-68.305-36.669-12.908-3.858-26.446-35.065-8.203-5.489-16.474-1.50810.745-0.924001.614000
Operating Expenses 165.717224.543220.479313.221212.267178.711114.899150.803186.422195.771223.649212.041118.592118.008108.32875.19456.93642.26752.63866.35355.4449.77151.07945.12943.292
Operating Income 164.67978.9474.68-0.80469.383-2.01158.47366.48179.85934.44637.77182.096104.07661.60354.7750.48774.48249.90938.4519.51736.89435.43530.42945.47241.852
Operating Income Ratio 0.1560.0830.082-0.0010.089-0.0030.1150.1180.1380.0630.0630.2740.2020.1370.1160.1150.1970.1530.1450.0670.1190.1240.1180.1420.155
Total Other Income Expenses Net -62.969-35.894-59.241-32.821-26.636-17.458-28.091-50.621-25.87-27.649-28.932-21.404-32.352-33.9-21.636-12.324-14.089-21.599-12.809-13.145-13.747-15.365-19.834-16.503-18.77
Income Before Tax 101.7143.046118.962-56.13642.747-19.46930.38238.485188.05157.36437.148160.69171.72427.70333.13437.28460.39328.3125.6416.37223.29520.0710.59528.96923.082
Income Before Tax Ratio 0.0960.0450.131-0.0550.055-0.0320.060.0680.3250.1050.0620.2420.1390.0620.070.0850.160.0870.0970.0220.0750.070.0410.0910.085
Income Tax Expense 62.43517.51719.71817.4612.34213.9442.3776.22415.41220.23511.5937.7986.66314.94912.3952.10812.2667.4855.3781.1266.3154.2992.4597.7684.942
Net Income 18.01720.1162.527-76.12330.047-36.03325.55438.504178.31239.51128.897135.17959.710.69215.21335.17648.12720.82520.2637.49816.9815.7718.13721.218.14
Net Income Ratio 0.0170.0210.069-0.0740.038-0.060.050.0680.3080.0720.0480.2030.1160.0240.0320.080.1270.0640.0760.0260.0550.0550.0310.0660.067
EPS 0.010.0140.044-0.0540.021-0.0250.0180.0270.130.030.020.0850.040.010.010.0240.0340.0170.0170.0070.0160.0130.0080.020.017
EPS Diluted 0.010.0140.044-0.0540.021-0.0250.0180.0270.130.030.020.0850.040.010.010.0240.0340.0150.0140.0070.0160.0110.0080.020.017
EBITDA 205.564132.07140.28439.288107.72482.67897.806146.335131.66186.15690.263254.293123.00982.17573.81574.68190.87579.73752.45638.86456.92957.11849.8863.38360.903
EBITDA Ratio 0.1940.1380.140.0520.1520.1760.2150.1930.220.1410.130.2040.2090.1370.140.1560.2380.2180.1980.1330.1840.1320.1930.1980.225