PT Nusa Raya Cipta Tbk

IDX:NRCA.JK

360 (IDR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012
Revenue 2,895,507.2762,462,407.7571,669,713.3922,085,740.1292,617,754.3772,456,969.2192,163,684.6542,476,348.8093,600,623.9133,311,884.8613,006,109.6672,024,284
Cost of Revenue 2,580,146.0432,196,288.5621,479,623.6751,857,042.7792,343,744.1982,205,848.0441,948,809.1312,223,271.2663,276,361.9653,010,290.1912,755,261.9541,830,962.262
Gross Profit 315,361.233266,119.195190,089.718228,697.351274,010.178251,121.175214,875.523253,077.543324,261.947301,594.67250,847.714193,321.739
Gross Profit Ratio 0.1090.1080.1140.110.1050.1020.0990.1020.090.0910.0830.096
Reseach & Development Expenses 000000000000
General & Administrative Expenses 15,301.81812,442.62911,469.79912,888.37815,659.09516,560.35712,716.5118,531.47521,135.23214,158.66511,956.7548,952.067
Selling & Marketing Expenses 137.992338.651363.136423.210379.69564.704313.745300.087261.615143.72373.797
SG&A 131,882.95112,781.2811,832.93412,888.37815,659.09516,940.05212,781.21318,845.2221,435.31914,420.2812,100.4779,025.864
Other Expenses -76,287.28593,988.76663,145.17694,556.919114,648.563-67,352.803-67,401.095-72,192.182-70,857.43638,572.83644,450.2616,991.301
Operating Expenses 208,170.236106,770.04574,978.11107,445.297130,307.659129,335.874116,417.191134,585.588172,494.227147,640.886121,811.7962,546.726
Operating Income 107,190.997106,869.00576,105.57990,469.968115,096.586163,562.952218,139.578142,407.038186,422.808204,771.789209,684.55154,437.157
Operating Income Ratio 0.0370.0430.0460.0430.0440.0670.1010.0580.0520.0620.070.076
Total Other Income Expenses Net -7,583.874-31,863.229-24,457.477-35,347.117-13,941.574-1,950.91679,474.417-14,072.2458,612.756176,286.0662,189.851,156.288
Income Before Tax 99,607.12375,005.77651,648.10155,122.851101,155.012119,834.385177,932.748101,091.267198,307.256381,057.849271,874.4155,593.445
Income Before Tax Ratio 0.0340.030.0310.0260.0390.0490.0820.0410.0550.1150.090.077
Income Tax Expense 98.28335.61424,457.24935,346.75113,941.1481,866.43424,489.199-18,238.61176,787.238103,186.03784,074.93363,730.464
Net Income 99,508.80874,670.23627,190.85219,776.101101,155.438117,968.952153,443.549101,091.268198,307.257277,872.702187,799.5791,862.918
Net Income Ratio 0.0340.030.0160.0090.0390.0480.0710.0410.0550.0840.0620.045
EPS 41.1730.8911.258.1841.4248.3163418011221037.04
EPS Diluted 41.1730.8911.258.1841.4248.3163418011221037.04
EBITDA 116,637.118114,843.15784,546.85298,775.373124,090.31127,177.38190,078.609108,893.059238,722.657406,098.768268,593.793152,820.934
EBITDA Ratio 0.040.0470.0510.0470.0470.0520.0420.0440.0660.1230.0890.075