
PT Nusa Raya Cipta Tbk
IDX:NRCA.JK
338 (IDR) • At close June 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||
Current Assets: | |||||||||||||
Cash & Cash Equivalents
| 538,738.474 | 614,914.599 | 647,154.956 | 495,506.654 | 577,507.318 | 688,987.603 | 736,127.824 | 656,857.298 | 446,727.062 | 338,182.545 | 276,841.256 | 320,470.839 | 120,203.017 |
Short Term Investments
| 0 | 20,000 | 250 | 232.045 | 909.091 | 140.884 | -26,603.654 | 189,550 | 22,813.4 | 24,490.228 | 2,220 | 30,071.42 | 142.5 |
Cash and Short Term Investments
| 538,738.474 | 635,229.988 | 647,404.956 | 495,738.7 | 578,416.409 | 689,128.487 | 736,127.824 | 846,407.298 | 469,540.462 | 362,672.773 | 279,061.256 | 350,542.259 | 120,345.517 |
Net Receivables
| 1,449,121.797 | 1,464,555.976 | 1,551,709.35 | 1,399,757.854 | 1,380,999.467 | 1,467,581.07 | 1,197,660.827 | 1,084,476.426 | 1,110,885.302 | 1,108,535.178 | 810,900.417 | 894,870.003 | 509,220 |
Inventory
| 764.8 | 798.455 | 763.513 | 746.859 | 742.848 | 789.097 | 748.388 | -1,084,476 | 0 | -1,098,397.23 | 0 | 0 | -507,900.087 |
Other Current Assets
| 48,207.785 | 39,753.108 | 49,785.985 | 37,848.149 | 23,372.329 | 47,068.241 | 48,713.873 | 232,465.266 | 67,358.352 | 65,431.471 | 241,281.64 | 59,531.697 | 616,345.267 |
Total Current Assets
| 2,036,832.856 | 2,119,706.749 | 2,249,413.803 | 1,933,859.516 | 1,982,621.962 | 2,204,426.011 | 1,983,250.912 | 1,973,798.99 | 1,624,970.716 | 1,502,011.246 | 1,329,023.313 | 1,304,943.959 | 736,690.784 |
Non-Current Assets: | |||||||||||||
Property, Plant & Equipment, Net
| 79,661.436 | 80,183.732 | 75,328.8 | 72,083.167 | 82,268.924 | 81,983.923 | 95,907.631 | 96,908.241 | 94,895.999 | 118,991.558 | 138,861.633 | 118,619.909 | 74,284.886 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 136,375.384 | 87,030.566 | 89,491.87 | 104,214.162 | 147,393.867 | 175,553.223 | 54,505.966 | 348,518.657 | 325,750.381 | 361,453.722 | 191,807.224 | 10,196.167 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 256,624.042 | 0 | 43,079.143 | 47,510.855 | 52,354.125 | 29,009.21 | 0 | 216,953.647 | 65,828.424 | 48,338.2 | 15,369.377 | 9,947.891 | 14,713.749 |
Total Non-Current Assets
| 336,285.479 | 216,559.116 | 205,438.508 | 209,085.892 | 238,837.212 | 258,387 | 271,460.854 | 368,367.854 | 509,243.079 | 493,080.139 | 515,684.732 | 320,375.024 | 99,194.803 |
Total Assets
| 2,373,118.335 | 2,336,265.866 | 2,454,852.311 | 2,142,945.408 | 2,221,459.174 | 2,462,813.012 | 2,254,711.766 | 2,342,166.844 | 2,134,213.795 | 1,995,091.385 | 1,844,708.045 | 1,625,318.983 | 835,885.587 |
Liabilities & Equity: | |||||||||||||
Current Liabilities: | |||||||||||||
Account Payables
| 435,926.857 | 514,092.195 | 475,666.339 | 484,045.693 | 478,735.826 | 559,970.61 | 412,504.393 | 371,076.53 | 508,635.938 | 372,372.518 | 324,840.48 | 302,869.29 | 131,280.678 |
Short Term Debt
| 180,733.746 | -227,575.29 | -171,269.498 | -277,402.279 | -21,781.018 | -259,367.44 | -7,567.118 | 0 | 0 | 0 | 0 | 0 | 21,429.598 |
Tax Payables
| 31,146.421 | 98.28 | 19,033.172 | 32,500.306 | 21,794.978 | 30,066.629 | 23,003.55 | 52,213.15 | 21,886.787 | 29,000.161 | 26,586.91 | 25,360.477 | 18,683.748 |
Deferred Revenue
| 405,218.628 | 371,413.738 | 397,306.807 | 299,402.279 | 217,931.018 | 368,517.44 | 23,003.55 | 487,945.968 | 277,654.355 | 0 | 0 | 0 | 18,683.748 |
Other Current Liabilities
| 39,177.961 | 22,432.374 | 44,610.583 | 52,591.569 | 49,286.925 | 70,744.217 | 64,793.145 | 102,705.267 | 67,372.501 | 412,036.875 | 438,401.755 | 465,117.715 | 362,286.729 |
Total Current Liabilities
| 1,057,582.278 | 1,042,849.915 | 1,162,654.211 | 890,539.847 | 963,898.747 | 1,138,448.896 | 957,671.673 | 1,013,940.915 | 875,549.582 | 813,409.555 | 789,829.144 | 793,347.481 | 533,680.754 |
Non-Current Liabilities: | |||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,583.748 | 49,843.317 | 38,355.121 | 26,338.655 | 19,338.655 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 111,180.084 | 95,168.116 | 88,487.5 | 85,316.525 | 104,405.054 | 103,199.4 | 88,803.169 | 84,785.386 | 67,161.093 | 56,693.556 | 45,107.635 | 27,131.866 | 34,048.588 |
Total Non-Current Liabilities
| 111,180.084 | 95,168.116 | 88,487.5 | 85,316.525 | 104,405.054 | 103,199.4 | 88,803.169 | 125,369.134 | 117,004.409 | 95,048.677 | 60,945.958 | 46,470.521 | 34,048.588 |
Total Liabilities
| 1,168,762.362 | 1,138,018.031 | 1,251,141.711 | 975,856.372 | 1,068,303.801 | 1,241,648.296 | 1,046,474.843 | 1,139,310.049 | 992,553.991 | 908,458.232 | 850,775.103 | 839,818.003 | 567,729.342 |
Equity: | |||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 249,625.834 | 249,625.834 | 249,625.834 | 249,625.834 | 249,625.834 | 249,625.834 | 249,625.834 | 249,625.834 | 249,625.834 | 249,625.785 | 248,000.015 | 248,000 | 16,000 |
Retained Earnings
| 598,016.601 | 598,562.208 | 609,025.048 | 577,403.41 | 568,469.73 | 634,091.418 | 626,164.315 | 625,783.924 | 569,586.933 | 520,115.472 | 419,376.669 | 215,943.97 | 252,144.401 |
Accumulated Other Comprehensive Income/Loss
| 55,000 | 50,000 | 45,000 | 40,000 | 35,000 | 30,000 | 25,000 | 20,000 | 15,000 | 10,000 | -0 | -0 | 0 |
Other Total Stockholders Equity
| 356,713.426 | 300,059.682 | 300,059.682 | 300,059.682 | 300,059.682 | 307,446.972 | 307,446.972 | 307,446.972 | 307,446.972 | 306,891.831 | 321,556.192 | 321,556.053 | 0 |
Total Shareholders Equity
| 1,204,355.862 | 1,198,247.724 | 1,203,710.564 | 1,167,088.926 | 1,153,155.246 | 1,221,164.224 | 1,208,237.122 | 1,202,856.731 | 1,141,659.739 | 1,086,633.088 | 993,932.875 | 785,500.023 | 268,144.401 |
Total Equity
| 1,204,355.973 | 1,198,247.835 | 1,203,710.6 | 1,167,089.036 | 1,153,155.372 | 1,221,164.716 | 1,208,236.923 | 1,202,856.795 | 1,141,659.804 | 1,086,633.153 | 993,932.942 | 785,500.98 | 268,156.245 |
Total Liabilities & Shareholders Equity
| 2,373,118.335 | 2,336,265.866 | 2,454,852.311 | 2,142,945.408 | 2,221,459.174 | 2,462,813.012 | 2,254,711.766 | 2,342,166.844 | 2,134,213.795 | 1,995,091.385 | 1,844,708.045 | 1,625,318.983 | 835,885.587 |