PT Nusa Raya Cipta Tbk

IDX:NRCA.JK

360 (IDR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012
Assets:
Current Assets:
Cash & Cash Equivalents 614,914.599647,154.956495,506.654577,507.318688,987.603736,127.824656,857.298446,727.062338,182.545276,841.256320,470.839120,203.017
Short Term Investments 20,000250232.045909.091140.884-26,603.654189,55022,813.424,490.2282,22030,071.42142.5
Cash and Short Term Investments 634,914.599647,404.956495,738.7578,416.409689,128.487736,127.824846,407.298469,540.462362,672.773279,061.256350,542.259120,345.517
Net Receivables 1,464,555.9761,551,709.351,399,757.8541,380,999.4671,467,581.071,197,6611,084,4761,122,355.651,108,535.178810,900.417894,784.267508,560.326
Inventory 15,717.147763.513746.859742.848789.097748.388-1,084,4760-1,098,397.2300-507,900.087
Other Current Assets 4,519.02817,165.3834,643.3581,405.64212,839.7741,246,374.71,127,391.6921,143,959.9051,129,200.5241,043,059.102-0615,685.027
Total Current Assets 2,119,706.7492,249,413.8031,933,859.5161,982,621.9622,204,426.0111,983,250.9121,973,798.991,624,970.7161,502,011.2461,329,023.3131,304,943.959736,690.784
Non-Current Assets:
Property, Plant & Equipment, Net 80,183.73275,328.872,083.16782,268.92481,983.92395,907.63196,908.24194,895.999118,991.558138,861.633118,619.90974,284.886
Goodwill 000000000000
Intangible Assets 000000000000
Goodwill and Intangible Assets 000000000000
Long Term Investments 136,375.38487,030.56689,491.87104,214.162147,393.867175,553.22354,505.966348,518.657325,750.381361,453.722191,807.22410,196.167
Tax Assets 000000000000
Other Non-Current Assets 043,079.14347,510.85552,354.12529,009.210216,953.64765,828.42448,338.215,369.3779,947.89114,713.749
Total Non-Current Assets 216,559.116205,438.508209,085.892238,837.212258,387271,460.854368,367.854509,243.079493,080.139515,684.732320,375.02499,194.803
Total Assets 2,336,265.8662,454,852.3112,142,945.4082,221,459.1742,462,813.0122,254,711.7662,342,166.8442,134,213.7951,995,091.3851,844,708.0451,625,318.983835,885.587
Liabilities & Equity:
Current Liabilities:
Account Payables 514,092.195514,871.688528,074.773520,270.342622,394.165470,955.48466,909.707508,635.938372,372.518324,840.48302,869.29131,280.678
Short Term Debt 134,813.327226,037.3122,000196,150109,1508,704.863-487,945.968-277,654.35500021,429.598
Tax Payables 98.2819,033.17232,500.30621,794.97830,066.62923,003.5552,213.1521,886.78729,000.16126,586.9125,360.47718,683.748
Deferred Revenue 371,413.738397,306.807299,402.279217,931.018368,517.4423,003.55487,945.968277,654.35500018,683.748
Other Current Liabilities 22,530.65424,438.40641,062.79629,547.38838,387.291455,007.78547,031.208366,913.643441,037.036464,988.664490,478.192362,286.729
Total Current Liabilities 1,042,849.9151,162,654.211890,539.847963,898.7471,138,448.896957,671.6731,013,940.915875,549.582813,409.555789,829.144793,347.481533,680.754
Non-Current Liabilities:
Long Term Debt 2,699.7291,509.5561,685.8911,739.5196,900.1391,739.51940,583.74849,843.31738,355.12126,338.65519,338.65510,685.891
Deferred Revenue Non-Current 000000000000
Deferred Tax Liabilities Non-Current 000000000000
Other Non-Current Liabilities 92,468.38786,977.94483,630.634102,665.53596,299.2687,063.65184,785.38667,161.09356,693.55634,607.30327,131.86623,362.696
Total Non-Current Liabilities 95,168.11688,487.585,316.525104,405.054103,199.488,803.169125,369.134117,004.40995,048.67760,945.95846,470.52134,048.588
Total Liabilities 1,138,018.0311,251,141.711975,856.3721,068,303.8011,241,648.2961,046,474.8431,139,310.049992,553.991908,458.232850,775.103839,818.003567,729.342
Equity:
Preferred Stock 000000000000
Common Stock 249,625.834249,625.834249,625.834249,625.834249,625.834249,625.834249,625.834249,625.834249,625.785248,000.015248,00016,000
Retained Earnings 598,562.208609,025.048577,403.41568,469.73634,091.418626,164.315625,783.924569,586.933520,115.472419,376.669215,943.97252,144.401
Accumulated Other Comprehensive Income/Loss 50,00045,00040,00035,00030,00025,00020,00015,00010,000-0-00
Other Total Stockholders Equity 300,059.682300,059.682300,059.682300,059.682307,446.972307,446.972307,446.972307,446.972306,891.831326,556.192321,556.0530
Total Shareholders Equity 1,198,247.7241,203,710.5641,167,088.9261,153,155.2461,221,164.2241,208,237.1221,202,856.7311,141,659.7391,086,633.088993,932.875785,500.023268,144.401
Total Equity 1,198,247.8351,203,710.61,167,089.0361,153,155.3721,221,164.7161,208,236.9231,202,856.7951,141,659.8041,086,633.153993,932.942785,500.98268,156.245
Total Liabilities & Shareholders Equity 2,336,265.8662,454,852.3112,142,945.4082,221,459.1742,462,813.0122,254,711.7662,342,166.8442,134,213.7951,995,091.3851,844,708.0451,625,318.983835,885.587