Newpark Resources, Inc.
NYSE:NR
7.25 (USD) • At close December 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -174.298 | 8.04 | 7.293 | -0.476 | 7.67 | 1.702 | 5.62 | 8.992 | -24.595 | -7.752 | 2.521 | -3.681 | -10.485 | -5.998 | -5.362 | -18.434 | -23.87 | -26.244 | -12.148 | -17.093 | -1.441 | 4.306 | 1.282 | 10.569 | 3.644 | 10.846 | 7.222 | -9.45 | 2.653 | 1.632 | -0.983 | -0.057 | -13.451 | -13.904 | -13.3 | -83.096 | -4.471 | -4.254 | 0.993 | 23.446 | 23.492 | 20.329 | 35.011 | 13.524 | 18.76 | 15.664 | 17.375 | 11.193 | 18.742 | 14.463 | 15.634 | 21.886 | 22.997 | 19.28 | 15.854 | 14.77 | 8.234 | 10.84 | 7.782 | 0.016 | 0.202 | -8.787 | -12.004 | 6.687 | 10.418 | 10.002 | 11.351 | 6.746 | 7.383 | 5.299 | 7.234 | -42.124 | -2.265 | 5.923 | 6.185 | 6.926 | 5.045 | 5.054 | 5.114 | 0.751 | 0.96 | 1.567 | 1.678 | -2.613 | 0.784 | 2.211 | 1.695 | 1.303 | 0.703 | 1.119 | 1.496 | 4.191 | 9.528 | 10.198 | 7.989 | 4.684 | 3.93 | 1.762 | 0.774 | -57.526 | -7.9 | -5.1 | 0.4 | -53.7 | -32.1 | 11.9 | 11.6 | 11.6 | 10.1 | 8.4 | 7 | 7.4 | 3.8 | 3.9 | 3.3 | 3.8 | 2.7 | 3.2 | 2.5 | 3 | 2.4 | 2.3 | 1.7 | -0.4 | 1.4 | 0.9 | 0.5 | 1.5 | 0.9 | 1.5 | 1.4 | 1.2 | 1 | 0.9 | 0.8 | 0.6 |
Depreciation & Amortization
| 6.969 | 7.424 | 7.411 | 7.865 | 7.704 | 7.908 | 7.895 | 8.351 | 9.696 | 10.111 | 10.452 | 10.216 | 10.516 | 10.663 | 10.83 | 11.128 | 11.271 | 11.462 | 11.453 | 12.253 | 11.821 | 11.632 | 11.438 | 11.553 | 11.591 | 11.484 | 11.271 | 10.759 | 9.754 | 9.857 | 9.387 | 9.534 | 9.22 | 9.628 | 9.573 | 11.249 | 11.599 | 10.542 | 10.527 | 11.105 | 10.624 | 10.014 | 10.287 | 11.06 | 11.302 | 10.882 | 10.954 | 8.415 | 8.598 | 7.79 | 8.018 | 7.809 | 7.587 | 7.145 | 6.43 | 6.628 | 7.084 | 6.587 | 6.711 | 7.248 | 6.797 | 7.166 | 6.927 | 9.06 | 6.011 | 6.38 | 5.892 | 4.45 | 2.614 | 6.073 | 6.148 | 5.904 | 7.024 | 7.085 | 6.025 | 6.823 | 6.235 | 6.51 | 6.23 | 5.461 | 5.182 | 4.874 | 5.284 | 5.279 | 5.297 | 5.463 | 5.29 | 5.104 | 5.084 | 5.579 | 6.076 | 7.042 | 7.141 | 6.831 | 6.413 | 6.467 | 5.941 | 5.568 | 5.59 | 5.881 | 6.8 | 7 | 7.2 | 10.8 | 9.9 | 9.1 | 8.1 | 7.3 | 6.7 | 6.5 | 5.3 | 6.8 | 4.3 | 3.2 | 2.8 | 2.7 | 2.6 | 2.4 | 2.3 | 2.1 | 1.8 | 1.8 | 1.7 | 1.6 | 1.5 | 1.4 | 1.4 | 1.7 | 1.4 | 1.4 | 1.2 | -1.4 | 2 | 2.1 | 0.8 | 0.6 |
Deferred Income Tax
| -20.094 | -0.645 | -1.551 | 0.549 | -0.115 | -0.19 | -0.726 | 2.333 | 1.201 | -1.716 | -5.202 | -1.491 | -0.12 | -1.167 | 1.569 | 0.173 | -7.605 | -8.617 | -2.801 | -3.463 | 0.727 | -1.076 | -0.438 | 2.385 | -2.392 | -0.138 | 0.381 | -6.861 | 0.183 | -1.127 | -2.545 | 6.557 | -3.751 | 0.582 | -0.036 | 11.737 | -9.035 | -4.98 | 1.775 | 2.949 | 8.511 | -0.68 | -13.108 | -7.521 | -0.033 | -0.812 | 0.534 | 6.012 | -4.832 | -13.944 | 0.081 | -16.363 | 6.366 | 2.43 | 7.567 | 4.479 | 4.149 | 6.255 | 3.147 | 0.802 | -1.462 | -2.66 | -3.596 | 2.643 | 1.011 | 3.501 | 5.618 | -0.402 | 2.502 | 2.542 | 3.341 | -18.235 | -2.79 | 2.44 | 2.914 | 3.491 | 1.205 | 2.705 | 2.66 | 1.4 | 0.998 | 1.37 | -0.36 | -2.262 | 1.706 | 1.233 | -0.113 | 2.33 | 0.435 | 0.23 | 0.842 | -0.245 | 5.361 | 5.737 | 4.495 | 0.874 | 3.06 | 1.186 | 0.535 | -24.498 | 0.824 | -5.933 | 0.2 | -17.8 | -10.6 | -1 | 3.4 | 5.4 | 4.3 | 2.2 | 4 | 1.5 | 0.9 | 1.2 | 1.1 | 0.6 | 1.5 | 0.7 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.997 | 1.627 | 1.495 | 1.671 | 1.669 | 1.56 | 1.738 | 1.759 | 1.904 | 1.73 | 1.468 | 2.205 | 2.448 | 1.994 | 1.279 | 1.709 | 1.792 | 1.485 | 1.592 | 2.265 | 2.501 | 1.905 | 4.969 | 1.864 | 3.649 | 2.559 | 2.289 | 2.385 | 2.584 | 3.038 | 2.836 | 3.191 | 3.252 | 2.639 | 2.974 | 3.688 | 4.004 | 3.546 | 2.964 | 3.212 | 3.186 | 3.066 | 2.84 | 2.745 | 2.665 | 2.316 | 1.973 | 2.076 | 2.024 | 1.62 | 1.383 | 1.139 | 1.331 | 1.09 | 0.975 | 0.977 | 0.969 | 1.06 | 0.87 | 1.175 | 1.072 | 0.763 | 0.427 | 0 | 0 | 0 | 1.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -5.758 | 10.762 | -1.702 | 23.224 | 10.095 | -5.625 | 15.061 | -14.973 | -22.567 | -36.355 | -5.206 | -24.496 | -13.572 | -6.519 | 20.818 | 11.176 | 28.678 | 34.073 | 4.817 | 16.391 | 4.118 | 16.098 | -14.51 | 17.215 | -19.793 | -6.431 | -22.297 | 3.012 | -19.454 | 18.678 | -21.288 | -41.269 | 14.003 | 14.68 | 0.526 | -4.818 | 23.542 | 45.558 | 14.621 | 25.674 | -18.016 | -40.127 | 2.727 | 38.902 | 21.233 | 0.817 | -15.705 | 0.815 | 39.681 | -2.259 | -32.182 | -91.222 | -25.286 | -27.358 | -12.868 | -21.288 | -2.271 | -14.487 | -21.466 | 8.809 | 5.162 | 26.141 | 40.921 | -23.119 | -11.95 | 4.665 | -32.258 | -8.596 | 5.964 | 3.38 | -7.299 | -0.767 | -21.087 | -19.45 | -3.418 | -6.762 | -12.132 | -1.83 | -7.413 | -2.389 | -14.788 | -2.358 | 4.683 | -15.326 | 5.722 | -4.424 | -4.736 | -5.045 | -4.274 | -15.34 | 5.769 | 15.347 | -13.714 | -15.512 | -19.705 | -9.779 | -1.615 | -21.313 | -4.165 | -1.727 | -1.6 | 8.6 | -1.5 | -7.5 | 23 | -4.1 | -15.3 | -23.7 | -11.7 | -4.3 | -10.4 | -12.5 | -1.3 | 2.5 | -3 | -5.5 | -6.2 | -3.7 | -3.4 | -1.3 | 1.1 | -2.9 | -3.3 | 0.1 | -2.4 | -1.5 | -0.6 | 0.7 | -5.3 | 2.3 | -5.4 | 4.8 | -1.2 | -5.3 | -2.2 | -0.2 |
Accounts Receivables
| -4.369 | 7.509 | -3.14 | 30.895 | -5.407 | 12.037 | 27.287 | -15.958 | -21.144 | -11.145 | 5.795 | -34.901 | -20.788 | -8.008 | -166.862 | -181.818 | -221.141 | 53.412 | 9.837 | 21.488 | 12.689 | 5.798 | -9.227 | 14.864 | -8.811 | 12.585 | -23.096 | 1.997 | -16.164 | 14.361 | -19.288 | -53.03 | 8.351 | 10.892 | 8.257 | -25.31 | 15.107 | 61.961 | 36.619 | 6.138 | -10.668 | -51.198 | 17.062 | 27.59 | 31.892 | -1.285 | -16.222 | 12.873 | 30.919 | 5.251 | -27.291 | -77.338 | -23.651 | -26.896 | -10.711 | -341.846 | 6.701 | -17.751 | -29.254 | -14.057 | -8.682 | 37.705 | 74.374 | 0 | 0 | 0 | -22.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -2.677 | 3.908 | 8.25 | 4.416 | 1.28 | 0.43 | -3.87 | 11.813 | -20.062 | -23.848 | -14.812 | -7.8 | -2.327 | -6.903 | 6.694 | 13.323 | 19.054 | 2.046 | 5.466 | -11.174 | 8.005 | -6.271 | 10.139 | 4.477 | -13.37 | -3.618 | -17.841 | 2.251 | -6.848 | -9.671 | -0.829 | -9.324 | 6.387 | 8.351 | 10.63 | 10.119 | 8.386 | -4.816 | 7.62 | -2.163 | -3.493 | 0.749 | -9.229 | 13.467 | -1.091 | 5.335 | -1.28 | -22.312 | -5.576 | 11.274 | -12.144 | -20.208 | -25.94 | -3.434 | 1.453 | -4.985 | 1.032 | -13.315 | 9.183 | 7.003 | 15.521 | 7.138 | 5.52 | -29.964 | -6.206 | 10.564 | -11.396 | -11.422 | 1.131 | -5.872 | 3.401 | 1.654 | -11.705 | -8.299 | -5.537 | -2.726 | -2.761 | -3.787 | 6.943 | -11.776 | 1.368 | 3.014 | -4.492 | -0.213 | -3.32 | -3.193 | -13.567 | 1.384 | -6.001 | -3.045 | -0.397 | -6.279 | -9.92 | -3.087 | 0.14 | -0.474 | -1.753 | -4.727 | -0.52 | -4.163 | -3.3 | -0.8 | 1 | 2.7 | 4.2 | -4.1 | 0.8 | -1.3 | -10.4 | -1.1 | 0.8 | 0.7 | -1.4 | -0.4 | 2.6 | -1.8 | -2.9 | -1.1 | 0.9 | 0.2 | -1.4 | 0.2 | 1.7 | -1.6 | -1.3 | -0.1 | -0.4 | -0.1 | -1.9 | 1.4 | 0.4 | 2.5 | -1 | -1.8 | -0.3 | -0.5 |
Change In Accounts Payables
| 11.851 | 0.953 | -0.306 | -13.886 | 3.274 | -13.22 | -1.233 | -13.97 | 12.543 | 0.962 | 11.246 | 11.049 | 3.948 | 9.907 | 11.437 | 5.149 | -8.029 | -16.735 | -9.842 | 3.488 | -18.013 | 21.356 | -15.149 | -4.657 | 0.447 | -11.852 | 18.511 | -3.843 | 2.406 | 17.282 | -1.692 | 19.028 | -3.521 | -0.692 | -20.028 | 6.798 | -0.028 | -9.391 | -29.353 | 16.075 | -4.498 | 13.277 | -1.248 | -5.901 | -10.595 | -5.416 | 4.179 | 10.797 | 11.61 | -17.713 | 9.008 | 1.532 | 23.802 | 8.986 | -3.895 | -3.828 | -9.104 | 16.876 | -1.134 | 16.201 | 0.172 | -14.125 | -30.958 | 0 | 0 | 0 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -10.563 | -1.608 | -6.506 | 1.799 | 10.948 | -4.872 | -7.123 | 3.142 | 6.096 | -13.469 | -1.64 | -27.745 | -15.193 | -9.523 | 169.549 | 174.522 | 238.794 | -4.65 | -0.644 | 2.589 | 1.437 | -4.785 | -0.273 | 2.531 | 1.941 | -3.546 | 0.129 | 2.607 | 1.152 | -3.294 | 0.521 | 2.057 | 2.786 | -3.871 | 1.667 | 3.575 | 0.077 | -2.196 | -0.265 | 5.624 | 0.643 | -2.955 | -3.858 | 3.746 | 1.027 | 2.183 | -2.382 | -0.543 | 2.728 | -1.071 | -1.755 | 4.792 | 0.503 | -6.014 | 0.285 | 329.371 | -0.9 | -0.297 | -0.261 | -0.338 | -1.849 | -4.577 | -8.015 | 6.845 | -5.744 | -5.899 | 1.831 | 2.826 | 4.833 | 9.252 | -10.7 | -2.421 | -9.382 | -11.151 | 2.119 | -4.036 | -9.371 | 1.957 | -14.356 | 9.387 | -16.156 | -5.372 | 9.175 | -15.113 | 9.042 | -1.231 | 8.831 | -6.429 | 1.727 | -12.295 | 6.166 | 21.626 | -3.794 | -12.425 | -19.845 | -9.305 | 0.138 | -16.586 | -3.645 | 2.436 | 1.7 | 9.4 | -2.5 | -10.2 | 18.8 | 0 | -16.1 | -22.4 | -1.3 | -3.2 | -11.2 | -13.2 | 0.1 | 2.9 | -5.6 | -3.7 | -3.3 | -2.6 | -4.3 | -1.5 | 2.5 | -3.1 | -5 | 1.7 | -1.1 | -1.4 | -0.2 | 0.8 | -3.4 | 0.9 | -5.8 | 2.3 | -0.2 | -3.5 | -1.9 | 0.3 |
Other Non Cash Items
| 194.949 | 4.478 | 10.517 | 3.326 | -0.029 | 2.049 | -0.144 | -3.39 | 29.279 | 8.181 | -1.243 | 0.564 | -0.954 | -0.909 | -1.361 | 9.746 | 5.014 | 8.466 | 1.475 | 8.747 | 1.22 | -0.894 | -0.472 | -0.299 | 2.73 | 2.234 | 1.267 | 22.773 | -2.267 | 1.676 | 1.149 | 3.204 | 0.836 | 9.101 | -2.637 | 75.59 | -0.269 | -0.211 | 0.716 | -0.095 | 0.395 | -1.506 | -34.163 | -2.496 | -2.133 | -0.212 | 0.109 | 1.082 | 0.617 | 14.56 | 0.658 | 28.466 | 0.605 | 0.643 | -0.061 | -0.198 | 0.141 | -0.084 | 0.587 | 1.004 | 0.487 | 1.846 | 0.363 | 5.846 | 2.136 | 1.334 | -0.337 | 1.916 | 10.691 | 11.325 | 0.682 | 74.657 | 18.382 | 0.627 | 0.506 | 0.009 | -0.776 | -0.059 | 0.286 | 4.136 | 0.208 | -0.116 | -0.107 | 1.504 | 0.107 | 0.293 | -0.306 | 0.025 | 0.023 | 0.865 | -0.956 | -0.058 | -0.036 | 0.029 | -0.113 | 0.415 | -0.447 | -0.171 | -0.056 | 71.234 | 1.1 | -6.1 | 0.1 | 50.7 | 34.8 | 0.3 | 0.1 | 0.2 | 0.1 | -0.1 | 0 | 0.1 | 3.5 | -0.9 | 0 | 0.4 | 0 | 0 | 0.1 | 0 | 0.6 | -0.1 | 0.1 | -1 | -0.1 | -0.1 | -0.1 | -1.8 | 4.4 | -4.3 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0.4 |
Operating Cash Flow
| 2.765 | 27.581 | 11.95 | 36.159 | 26.994 | 7.404 | 29.444 | 3.072 | -5.082 | -25.801 | 2.79 | -16.683 | -12.167 | -1.936 | 27.773 | 15.498 | 15.28 | 20.625 | 4.388 | 19.1 | 18.946 | 31.971 | 2.269 | 43.287 | -0.571 | 20.554 | 0.133 | 22.618 | -6.547 | 33.754 | -11.444 | -18.84 | 10.109 | 22.726 | -2.9 | 14.35 | 25.37 | 50.201 | 31.596 | 66.291 | 28.192 | -8.904 | 3.594 | 56.214 | 51.794 | 28.655 | 15.24 | 29.593 | 64.83 | 22.23 | -6.408 | -48.285 | 13.6 | 3.23 | 17.897 | 5.368 | 18.306 | 10.171 | -2.369 | 19.054 | 12.258 | 24.469 | 33.038 | -8.532 | 13.885 | 31.412 | -8.078 | 5.386 | 26.652 | 26.077 | 10.073 | 19.186 | -1.671 | -2.869 | 12.027 | 10.487 | -0.423 | 12.38 | 6.877 | 9.359 | -7.44 | 5.337 | 11.178 | -13.417 | 13.616 | 4.776 | 1.83 | 3.715 | 1.973 | -7.547 | 13.227 | 26.277 | 8.28 | 7.283 | -0.921 | 2.661 | 10.869 | -12.968 | 2.678 | -6.665 | -1.6 | 4.4 | 6.1 | -17.5 | 23.7 | 15.6 | 7.4 | 0.8 | 9.5 | 12.7 | 5.9 | 1.5 | 11.2 | 9.9 | 4.2 | 2 | 0.6 | 2.6 | 1.9 | 3.8 | 5.9 | 1.1 | 0.2 | 0.3 | 0.4 | 0.7 | 1.2 | 2.1 | 1.4 | 0.9 | -2.8 | 4.6 | 1.9 | -2.2 | -0.7 | 1.4 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -9.472 | -6.586 | -13.882 | -9.098 | -4.787 | -8.375 | -6.972 | -10.553 | -8.205 | -1.894 | -7.621 | -2.69 | -8.626 | -1.828 | -8.649 | -1.185 | -3.954 | -4.006 | -6.649 | -9.003 | -11.937 | -6.399 | -17.467 | -12.327 | -8.356 | -13.762 | -10.696 | -9.483 | -5.244 | -9.353 | -7.291 | -5.05 | -6.738 | -13.234 | -13.418 | -18.029 | -17.062 | -15.808 | -18.505 | -22.263 | -27.983 | -38.218 | -18.509 | -15.379 | -15.133 | -21.29 | -16.127 | -9.097 | -8.543 | -9.013 | -17.302 | -8.761 | -11.294 | -10.654 | -6.188 | -4.722 | -1.417 | -3.966 | -2.029 | -1.325 | -3.08 | -6.599 | -7.54 | -5.873 | -5.156 | -5.737 | -5.728 | -3.809 | -1.695 | -6.132 | -5.4 | -6.983 | -6.653 | -10.03 | -12.725 | -10.661 | -5.351 | -9.584 | -10.413 | -9.244 | -6.959 | -4.593 | -2.672 | -4.352 | -5.583 | -6.235 | -6.556 | -4.009 | -4.888 | -3.201 | -3.089 | -7.46 | -7.979 | -6.622 | -7.612 | -10.7 | -17.009 | -4.471 | -3.252 | -7.597 | -9.9 | -16 | -7 | -22.6 | -34.7 | -49.6 | -13.6 | -20 | -21.9 | -23.5 | -13 | 64.3 | -85.4 | -15.1 | -7.5 | -7.3 | -8.1 | -6 | -2.6 | -13.1 | -5.4 | -3.5 | -1.1 | -3 | -1.9 | -1 | -1.2 | -3.8 | -2.3 | -1.4 | -5.5 | -4.2 | -2.5 | -0.9 | -0.2 | -0.9 |
Acquisitions Net
| -2.042 | 0.899 | 1.143 | 0.478 | 1.269 | 10.933 | 7.153 | 72.006 | 0.554 | 1.368 | 0.575 | -13.434 | 2.522 | 1.181 | 8.027 | 0 | 0 | 0 | 0 | -18.692 | 0 | 0 | 0 | 0 | 0 | -0.249 | -13.974 | -44.75 | 0 | 0 | 0 | -0.659 | -3.761 | 0 | 0 | 0 | 0 | 0 | 0 | -89.766 | 0.599 | 0 | 89.167 | 0 | 0 | 0 | 0 | -53.075 | 0 | 0 | 0 | 1.174 | -1.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 51.687 | 1.385 | 1.143 | 0.757 | 0.648 | 1.564 | 0.74 | 72.006 | 0.554 | 1.368 | 0.575 | 5.937 | 2.607 | 1.181 | 8.027 | 1.902 | 2.534 | 4.29 | 3.673 | 6.618 | 1.408 | 3.937 | 1.771 | 2.135 | 0.557 | 0.345 | 0.575 | 91.194 | -54.904 | -28.785 | 0.242 | 11.861 | -3.553 | 1.081 | 1.45 | -1.326 | -14.78 | 0.846 | 0.298 | 89.827 | 0.618 | 1.772 | 0.754 | 6.618 | 0.658 | 0.377 | 0.213 | 0.04 | 0.452 | 0.363 | 0.008 | -1.086 | 0.154 | -25.387 | 0.066 | 0.424 | -0.157 | 1.27 | 0.048 | 0.145 | 0.521 | 0.201 | 0.533 | -0.645 | 0.008 | 0.028 | -0.065 | -1.094 | -21.511 | 0.176 | 0.457 | 1.412 | 0.671 | 0.062 | 3.948 | 1.814 | 0.52 | -0.373 | 0.035 | 0.857 | 1.486 | 9.068 | 0.185 | 0.96 | -0.099 | 0.679 | 0.716 | 0.511 | 1.068 | -6.14 | 2.12 | 0.9 | 0.473 | 0.177 | 1.076 | 3.278 | 0.247 | 0.683 | 0.602 | 14.572 | 3.7 | 0.4 | 0.9 | 11.7 | -10.7 | -1.2 | 1.3 | -16.4 | 0.5 | 1.6 | 0 | -74.5 | -4.8 | -1.2 | 0.7 | 0.3 | -0.8 | 0 | 0 | -0.1 | -0.3 | 0.1 | 0 | 0.6 | 0.1 | -0.4 | 0.6 | 0.3 | 0 | 0 | 0 | -0.5 | 0.2 | 0.3 | 0 | 0.2 |
Investing Cash Flow
| 40.173 | -4.302 | -12.739 | -7.863 | -2.87 | 4.122 | 0.921 | 61.453 | -7.651 | -0.526 | -7.046 | -10.187 | -6.019 | -0.647 | -0.622 | 0.717 | -1.42 | 0.284 | -2.976 | -21.077 | -10.529 | -2.462 | -15.696 | -10.192 | -7.799 | -13.666 | -24.095 | 36.961 | -60.148 | -38.138 | -7.049 | 6.152 | -10.291 | -12.153 | -11.968 | -19.355 | -31.842 | -14.962 | -18.207 | -22.202 | -26.766 | -36.446 | 71.412 | -8.761 | -14.475 | -20.913 | -15.914 | -62.132 | -8.091 | -8.65 | -17.294 | -8.673 | -12.314 | -36.041 | -6.122 | -4.298 | -1.574 | -2.696 | -1.981 | -1.18 | -2.559 | -6.398 | -7.007 | -6.518 | -5.148 | -5.709 | -5.793 | -6.187 | -23.206 | -5.956 | -4.943 | -5.571 | -5.982 | -9.968 | -8.777 | -8.888 | -4.831 | -9.957 | -10.378 | -8.387 | -5.473 | 4.475 | -2.487 | -3.392 | -5.682 | -5.556 | -5.84 | -3.119 | -3.82 | -9.341 | -0.969 | -6.56 | -7.506 | -6.445 | -6.536 | -7.422 | -16.762 | -3.788 | -2.65 | 6.975 | -6.2 | -15.6 | -6.1 | -10.9 | -45.4 | -50.8 | -12.3 | -36.4 | -21.4 | -21.9 | -13 | -10.2 | -90.2 | -16.3 | -6.8 | -7 | -8.9 | -6 | -2.6 | -13.2 | -5.7 | -3.4 | -1.1 | -2.4 | -1.8 | -1.4 | -0.6 | -3.5 | -2.3 | -1.4 | -5.5 | -4.2 | -2.3 | -0.6 | -0.2 | -0.7 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -33.118 | -17.561 | 3.928 | -4.547 | -12.989 | -4.417 | -13.765 | -46.048 | 15.432 | 26.274 | 3.986 | 23.132 | 16.577 | 2.277 | -14.849 | -15.534 | -33.314 | -30.449 | 2.186 | -2.46 | 0.195 | -24.487 | 19.132 | -26.654 | -10.373 | 5.988 | 25.932 | -64.798 | 63.5 | 0 | 0 | 15.257 | -0.824 | 1.606 | -11.578 | 1.242 | -1.519 | -0.743 | -0.488 | 3.896 | -10.849 | 4.168 | 2.449 | -46.574 | -28.08 | 8.579 | -7.646 | 57.795 | -37.966 | 12.294 | 35.319 | 17.312 | 0.51 | 0.766 | -1.139 | 70.13 | -20.85 | -7.414 | 5.659 | -11.82 | -10.358 | -19.649 | -24.313 | 15.082 | -4.825 | -20.725 | 21.809 | -1.085 | 0.063 | -17.834 | -18.801 | -7.908 | 5.762 | 10.935 | -5.836 | -4.989 | -0.15 | 0.794 | 4.736 | 1.199 | 9.127 | -5.539 | -9.72 | 17.677 | -7.826 | -3.293 | 8.771 | -0.171 | 0.444 | 12.402 | -15.105 | -17.108 | 1.241 | -1.872 | -21.453 | 3.545 | 3.387 | -13.502 | -0.409 | 1.503 | 13.42 | -2.644 | -10.976 | 23.7 | 18.5 | 29 | -0.6 | 50 | 12.7 | 8.3 | 7.4 | -97.3 | 84.7 | 5.1 | 2.1 | 4.1 | 8.1 | 3.4 | -0.2 | 9.5 | -0.1 | 0 | 0 | 2.5 | 1.6 | 0.5 | -0.6 | 1.1 | 1 | 0.4 | 6.7 | -2.4 | -22.1 | 3.3 | 0.4 | 0.3 |
Common Stock Issued
| 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 2.657 | 0.854 | 0 | -0.104 | 0 | 0.001 | 0 | -0.656 | 0.656 | 0 | 0 | 0.227 | 0.314 | 0.732 | 0.97 | 1.237 | 0.31 | 0.038 | 4.037 | 1.113 | 3.056 | 1.156 | 0.73 | 0.479 | 0.376 | 0.123 | 0.132 | 0.127 | 0.167 | 0 | 0 | 0.491 | 0.019 | 17.289 | 0.839 | 0.258 | -0.545 | 2.302 | 0.239 | 30.251 | 0.607 | 30.077 | 0.154 | -0.014 | 0.199 | 0 | 0 | 0.2 | 0 | 2.4 | 1.1 | 0.3 | 1.6 | 1.3 | 0.9 | 100.8 | 0.6 | 1 | 0.6 | 0.5 | 0.2 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 | 0.3 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 23.8 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.172 | -4.332 | 0 | -6.039 | -6.26 | -6.96 | -15.006 | -17.629 | -0.082 | -2.533 | -0.004 | -0.013 | -0.085 | -1.344 | -0.006 | -0.001 | -0.006 | -0.294 | -0.032 | -0.059 | -4.313 | -12.352 | -5.013 | -0.059 | -0.737 | -3.032 | -0.042 | -0.478 | -0.379 | -2.334 | -0.048 | 0.01 | -0.143 | -1.093 | 0 | -0.512 | -0.002 | -1.769 | 0 | -0.238 | -5.442 | -34.327 | -13.123 | -5.054 | -2.217 | -2.01 | 0 | -15.058 | -10.873 | -17.227 | -7.598 | -0.045 | -0.001 | -0.503 | -0.095 | 0 | 0 | -0.067 | -0.086 | -0.056 | 0 | -0.01 | -0.202 | -0.157 | -5.054 | -6.842 | -3.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.583 | 0 | 0 | 0 | -2.696 | -0.075 | -0.225 | -0.225 | -0.225 | -0.225 | 0 | 0 | -3.9 | 0 | 0 | 0 | -3.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -2.548 | -3.684 | -3.339 | -8.293 | 0.093 | -1.365 | -1.499 | -1.076 | -2.549 | 2.01 | -2.711 | -3.528 | -1.365 | 2.369 | -1.757 | -1.526 | -1.451 | 3.698 | -1.218 | -1.517 | -1.573 | 4.687 | -1.766 | -1.478 | -0.262 | 6.396 | -0.192 | -1.005 | -0.263 | 3.832 | -0.317 | -4.138 | -0.214 | 0.47 | -0.003 | 0.05 | -0.164 | -1.678 | -1.147 | 0.072 | 2.441 | 1.774 | 0.021 | 0.377 | 3.208 | 3.119 | 3.77 | 0.1 | 0.544 | -11.721 | 0.244 | -18.433 | -1.955 | 1.425 | 0.096 | 0 | 2.62 | 0.549 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.052 | -0.19 | -0.014 | -0.433 | 0.402 | 8.646 | -0.602 | 0.001 | 0.595 | -4.969 | 0 | 0 | 0 | 0 | 0 | -0.225 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | -3.076 | 2.401 | 0 | 0 | -0.063 | 0.063 | 0 | 0 | -0.2 | -9.12 | 15.144 | 9.32 | -0.1 | -0.1 | 0 | 0 | 0.1 | 0 | 0.1 | -0.1 | 0.1 | -0.1 | 0.1 | -0.1 | 0.2 | 0.1 | 0 | 0 | 0 | 0.1 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0.2 | -0.1 | 0 | 0.1 | -25.1 | 27.5 | 0.1 | -0.1 | -0.1 |
Financing Cash Flow
| -35.838 | -25.577 | 0.589 | -18.879 | -19.156 | -12.742 | -30.27 | -64.753 | 12.801 | 25.751 | 1.271 | 19.591 | 15.127 | 3.302 | -16.612 | -17.061 | -34.771 | -27.045 | 0.936 | -4.036 | -5.691 | -32.152 | 12.353 | -28.191 | -11.372 | 9.352 | 25.698 | -66.281 | 62.858 | 1.498 | -0.365 | 11.129 | -1.181 | 0.983 | -11.581 | 0.78 | -1.685 | -4.19 | -1.635 | 3.73 | -13.85 | -28.385 | -10.653 | -51.251 | -27.089 | 9.688 | -3.876 | 42.837 | -48.295 | -16.654 | 27.965 | 19.234 | -1.446 | 1.688 | -1.138 | 70.162 | -18.23 | -6.932 | 5.621 | -11.837 | -10.358 | -19.658 | -24.412 | 14.938 | -9.223 | -26.337 | 18.56 | -1.048 | 0.363 | -17.535 | -17.429 | -6.667 | 5.47 | 10.974 | -1.204 | -3.876 | 2.981 | 1.725 | 5.241 | 1.453 | 9.278 | -5.641 | -9.588 | 17.804 | -7.659 | -3.284 | 8.771 | 0.319 | 0.463 | 14.586 | -14.266 | -19.926 | 3.097 | 0.43 | -21.214 | 33.733 | 4.057 | 16.575 | -0.255 | 1.289 | 4.5 | 12.5 | -1.7 | 23.8 | 19.3 | 31.4 | 0.5 | 50.4 | 14.3 | 9.7 | 8.2 | 9 | 79.8 | 6.2 | 2.6 | 4.8 | 8.4 | 3.7 | 0.1 | 9.8 | 0.1 | 2.4 | 0.3 | 2.5 | 1.6 | 0.5 | -0.5 | 1.3 | 0.9 | 0.4 | 6.8 | -3.7 | 5.4 | 3.4 | 0.3 | 0.2 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.842 | -0.2 | -0.761 | 1.08 | -0.836 | -0.043 | 0.375 | 1.376 | -0.671 | -1.036 | -0.376 | -0.43 | -0.758 | 0.291 | -0.882 | 0.84 | 0.903 | -0.137 | -2.576 | 1.127 | -1.401 | 0.456 | -0.581 | -0.534 | -0.872 | -3.738 | 0.812 | 7.421 | 0.341 | 1.247 | 0.856 | -2.427 | 0.079 | -0.942 | 1.845 | -2.487 | -1.25 | 0.516 | -5.114 | -4.157 | -2.939 | 0.301 | -0.006 | 0.229 | 1.134 | -1.095 | -0.586 | 1.091 | -1.819 | 1.537 | 0.859 | 0.069 | -1.242 | 0.061 | 1.719 | -0.324 | 1.387 | -0.596 | -0.539 | -0.802 | 0.247 | -1.011 | -0.562 | -2.524 | 1.131 | 2.677 | -2.23 | 0.178 | 0.358 | 0.134 | 0.088 | 0.088 | -0.021 | 0.172 | 0.075 | -0.052 | 0.085 | -0.263 | -0.141 | 0.266 | 0 | -0.128 | -0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 11.2 | 0 | 28.4 | 21.7 | 35.2 | 4.9 | 35.6 | 11.9 | 9.2 | 7.1 | 8.7 | 79 | 6.4 | 0 | 5 | 8.3 | 3.4 | 0.7 | 9.4 | 0 | 2.3 | 0.9 | 2.1 | 1.4 | 0.7 | -0.6 | 1.4 | 0 | 0.5 | 8.3 | -0.4 | 0.4 | 2.8 | 0.9 | -0.7 |
Net Change In Cash
| 7.942 | -2.498 | -0.961 | 10.497 | 4.132 | -1.259 | 0.47 | 1.148 | -0.603 | -1.612 | -3.361 | -7.709 | -3.817 | 1.01 | 9.657 | -0.006 | -20.008 | -6.273 | -0.228 | -4.886 | 1.325 | -2.187 | -1.655 | 4.37 | -20.614 | 12.502 | 2.548 | 0.719 | -3.496 | -1.639 | -18.002 | -3.986 | -1.284 | 10.614 | -24.604 | -6.712 | -9.407 | 31.565 | 6.64 | 43.662 | -15.363 | -73.434 | 64.347 | -3.569 | 11.364 | 16.335 | -5.136 | 11.389 | 6.625 | -1.537 | 5.122 | -37.655 | -1.402 | -31.062 | 12.356 | 70.908 | -0.111 | -0.053 | 0.732 | 5.235 | -0.412 | -2.598 | 1.057 | -2.636 | 0.645 | 2.043 | 2.459 | -1.671 | 3.929 | 2.476 | -12.211 | 7.003 | -2.204 | -1.691 | 2.121 | -2.329 | -2.188 | 3.885 | 1.599 | 2.691 | -3.635 | 4.171 | -0.897 | 0.995 | 0.275 | -4.064 | 4.761 | 0.915 | -1.384 | -2.302 | -2.008 | -0.209 | 3.871 | 1.268 | -28.671 | 28.972 | -1.836 | -0.181 | -0.227 | 1.617 | -3.3 | 12.5 | -1.7 | 23.8 | 6.7 | 31.4 | 0.5 | 50.4 | 14.3 | 9.7 | 8.2 | 9 | 79.8 | 6.2 | 0 | 4.8 | 8.4 | 3.7 | 0.1 | 9.8 | 0.3 | 2.4 | 0.3 | 2.5 | 1.6 | 0.5 | -0.5 | 1.3 | 0 | 0.4 | 6.8 | -3.7 | 5.4 | 3.4 | 0.3 | 0.2 |
Cash At End Of Period
| 43.384 | 35.442 | 37.94 | 38.901 | 28.404 | 24.272 | 25.531 | 25.061 | 23.913 | 24.516 | 26.128 | 29.489 | 37.198 | 41.015 | 40.005 | 30.348 | 30.354 | 50.362 | 56.635 | 56.863 | 61.749 | 60.424 | 62.611 | 64.266 | 59.896 | 80.51 | 68.008 | 65.46 | 64.741 | 68.237 | 69.876 | 87.878 | 91.864 | 93.148 | 82.534 | 107.138 | 113.85 | 123.257 | 91.692 | 85.052 | 41.39 | 56.753 | 130.187 | 65.84 | 69.409 | 58.045 | 41.71 | 46.846 | 35.457 | 28.832 | 30.369 | 25.247 | 62.902 | 64.304 | 95.366 | 83.01 | 12.102 | 12.213 | 12.266 | 11.534 | 6.299 | 6.711 | 9.309 | 8.252 | 10.888 | 10.243 | 8.2 | 5.741 | 7.412 | 3.483 | 1.007 | 13.218 | 6.215 | 8.419 | 10.11 | 7.989 | 10.318 | 12.506 | 8.621 | 7.022 | 4.331 | 7.966 | 3.795 | 4.692 | 3.697 | 3.422 | 7.486 | 2.725 | 1.81 | 3.194 | 5.496 | 7.504 | 7.713 | 3.842 | 2.574 | 31.245 | 2.273 | 4.109 | 4.29 | 4.517 | 2.9 | 6.2 | 4.9 | 23.8 | 19.3 | 31.4 | 21.2 | 50.4 | 14.3 | 9.7 | 10.3 | 9 | 79.8 | 6.2 | 1 | 4.8 | 8.4 | 3.7 | 1.5 | 9.8 | 0.3 | 2.4 | 1.5 | 2.5 | 1.6 | 0.5 | 0.1 | 1.3 | 0 | 0.4 | 9.1 | -3.7 | 5.4 | 3.4 | 0.8 | 0.2 |