Newpark Resources, Inc.
NYSE:NR
7.25 (USD) • At close December 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 38.594 | 23.182 | 24.088 | 24.197 | 48.672 | 56.118 | 56.352 | 87.878 | 107.138 | 85.052 | 65.84 | 46.846 | 25.247 | 83.01 | 11.534 | 8.252 | 5.741 | 13.218 | 7.989 | 7.022 | 4.692 | 2.725 | 7.504 | 31.245 | 4.517 | 6.6 | 20.7 | 1.9 | 1 | 1.4 | 1.2 | 0.6 | 2.3 | 0.5 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 38.594 | 23.182 | 24.088 | 24.197 | 48.672 | 56.118 | 56.352 | 87.878 | 107.138 | 85.052 | 65.84 | 46.846 | 25.247 | 83.01 | 11.534 | 8.252 | 5.741 | 13.218 | 7.989 | 7.022 | 4.692 | 2.725 | 7.504 | 31.245 | 4.517 | 6.6 | 20.7 | 1.9 | 1 | 1.4 | 1.2 | 0.6 | 2.3 | 0.5 | 0 |
Net Receivables
| 168.457 | 242.247 | 194.296 | 141.045 | 216.714 | 254.394 | 265.866 | 214.307 | 206.364 | 318.6 | 268.529 | 323.439 | 328.59 | 196.799 | 122.386 | 211.366 | 141.949 | 156.221 | 149.37 | 107.908 | 105.376 | 100.964 | 89.269 | 75.776 | 54.612 | 65.7 | 73.4 | 43.5 | 39.2 | 21.5 | 18.4 | 19.6 | 14.4 | 11.5 | 7.9 |
Inventory
| 141.079 | 149.571 | 155.341 | 147.857 | 196.897 | 196.896 | 165.336 | 143.612 | 163.657 | 196.556 | 189.68 | 209.734 | 175.929 | 123.028 | 115.495 | 149.304 | 120.202 | 111.74 | 86.299 | 84.044 | 74.846 | 55.473 | 44.144 | 24.998 | 17.524 | 19.4 | 21.1 | 6.1 | 12 | 7.1 | 7.1 | 3.2 | 3.7 | 3.2 | 2.3 |
Other Current Assets
| 9.094 | 10.966 | 14.787 | 15.081 | 16.526 | 15.904 | 17.483 | 17.143 | 29.219 | 12.615 | 35.391 | 35.184 | 24.052 | 37.69 | 19.197 | 33.871 | 127.198 | 137.542 | 29.679 | 25.776 | 25.237 | 21.133 | 13.403 | 20.245 | 22.174 | 27.6 | 5.7 | 10.6 | 4.1 | 1.5 | 2.3 | 0.8 | 0.8 | 0.9 | 0.9 |
Total Current Assets
| 357.224 | 425.966 | 388.512 | 328.18 | 478.809 | 523.312 | 505.037 | 462.94 | 506.378 | 623.836 | 559.44 | 604.056 | 553.818 | 440.527 | 268.612 | 402.793 | 395.09 | 319.718 | 275.784 | 224.75 | 210.151 | 180.295 | 154.32 | 152.264 | 98.827 | 119.3 | 120.9 | 62.1 | 56.3 | 31.5 | 29 | 24.2 | 21.2 | 16.1 | 11.1 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 216.02 | 216.868 | 287.825 | 308.665 | 342.418 | 316.293 | 315.32 | 303.654 | 307.632 | 283.361 | 279.342 | 253.99 | 231.055 | 212.655 | 224.625 | 226.627 | 159.094 | 227.962 | 239.774 | 210.514 | 206.238 | 204.703 | 208.476 | 184.755 | 166.603 | 218 | 188.8 | 113.9 | 85.5 | 67.6 | 50.6 | 42.5 | 19 | 10.5 | 6.9 |
Goodwill
| 47.283 | 47.11 | 47.283 | 42.444 | 42.332 | 43.832 | 43.62 | 19.995 | 19.009 | 91.893 | 94.064 | 87.388 | 71.97 | 62.307 | 62.276 | 60.268 | 62.616 | 55.143 | 116.841 | 117.414 | 115.869 | 110.727 | 105.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 17.114 | 20.215 | 24.959 | 25.428 | 29.677 | 25.16 | 30.004 | 6.067 | 11.051 | 15.666 | 29.244 | 41.018 | 20.85 | 13.072 | 16.037 | 18.94 | 18.474 | 11.623 | 135.04 | 132.769 | 130.816 | 126.513 | 12.437 | 111.487 | 116.465 | 123.5 | 97.5 | 83.5 | 4.3 | 4.4 | 4.5 | 4.3 | 4.3 | 2.7 | 2.8 |
Goodwill and Intangible Assets
| 64.397 | 67.325 | 72.242 | 67.872 | 72.009 | 68.992 | 73.624 | 26.062 | 30.06 | 107.559 | 123.308 | 128.406 | 92.82 | 75.379 | 78.313 | 79.208 | 81.09 | 66.766 | 135.04 | 132.769 | 130.816 | 126.513 | 118.204 | 111.487 | 116.465 | 123.5 | 97.5 | 83.5 | 4.3 | 4.4 | 4.5 | 4.3 | 4.3 | 2.7 | 2.8 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.272 | 0 | -13.224 | -0.731 | 0 | 0 | 0 | 0 | -16.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.628 | 2.275 | 2.316 | 1.706 | 3.6 | 4.516 | 4.753 | 1.747 | 1.821 | 0 | 11.272 | 0 | 13.224 | 0.731 | 0 | 0.707 | 0.408 | 5.348 | 16.231 | 4.063 | 8.778 | 8.95 | 19.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.067 | 2.441 | 1.991 | 2.769 | 3.243 | 2.741 | 3.982 | 3.78 | 3.002 | 5.366 | 6.327 | 8.089 | 9.144 | 8.781 | 13.564 | 4.344 | 6.097 | 7.875 | 7.301 | 18.018 | 19.517 | 21.795 | 21.879 | 58.937 | 68.296 | 43.7 | 39.4 | 23 | 6.6 | 7.3 | 6.2 | 4.5 | 9 | 10.4 | 10.9 |
Total Non-Current Assets
| 285.112 | 288.909 | 364.374 | 381.012 | 421.27 | 392.542 | 397.679 | 335.243 | 342.515 | 396.286 | 408.977 | 390.485 | 333.019 | 296.815 | 316.502 | 310.886 | 246.689 | 307.951 | 382.115 | 365.364 | 365.349 | 361.961 | 368.168 | 355.179 | 351.364 | 385.2 | 325.7 | 220.4 | 96.4 | 79.3 | 61.3 | 51.3 | 32.3 | 23.6 | 20.6 |
Total Assets
| 642.336 | 714.875 | 752.886 | 709.192 | 900.079 | 915.854 | 902.716 | 798.183 | 848.893 | 1,020.122 | 968.417 | 994.541 | 886.837 | 737.342 | 585.114 | 713.679 | 641.779 | 627.669 | 657.899 | 590.114 | 575.5 | 542.256 | 522.488 | 507.443 | 450.191 | 504.5 | 446.6 | 282.5 | 152.7 | 110.8 | 90.3 | 75.5 | 53.5 | 39.7 | 31.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 70.087 | 93.633 | 84.585 | 49.252 | 79.777 | 90.607 | 88.648 | 65.281 | 72.211 | 108.242 | 88.586 | 109.117 | 97.168 | 66.316 | 62.992 | 89.018 | 62.505 | 37.087 | 47.371 | 38.822 | 40.479 | 35.568 | 26.588 | 25.816 | 29.232 | 16.432 | 19.3 | 10.8 | 11.7 | 5 | 5.3 | 5.4 | 5.8 | 6 | 0 |
Short Term Debt
| 0 | 22.438 | 0 | 67.472 | 6.335 | 2.522 | 1.518 | 83.368 | 7.382 | 11.648 | 12.867 | 2.599 | 2.232 | 1.606 | 17.22 | 21.693 | 18.862 | 15.146 | 23.586 | 13.048 | 13.869 | 3.258 | 3.355 | 0.329 | 1.618 | 1.3 | 1.3 | 9.9 | 7.9 | 10 | 14.9 | 12.2 | 1.4 | 21.8 | 18.4 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.152 | 0 | 0 | 0 | 0 | 0 | 59.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.927 | 0 | 0 | 0 | 0 | 0 | 20.367 | 42.809 | 0 | 0 | 0 | 18.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 66.197 | 46.871 | 65.807 | 36.934 | 42.75 | 48.797 | 68.248 | 31.152 | 45.835 | 52.19 | 52.298 | 47.88 | 47.443 | 43.234 | 25.29 | -20.4 | 30.823 | 49.762 | 39.803 | 26.875 | 21.894 | 25.035 | 21.018 | 16.069 | 19.733 | 25.668 | 10.1 | 11.3 | 4.6 | 2.9 | 3.4 | 1.7 | 1.9 | 2.2 | 7 |
Total Current Liabilities
| 136.284 | 162.942 | 150.392 | 153.658 | 128.862 | 141.926 | 158.414 | 179.801 | 125.428 | 173.232 | 153.752 | 159.596 | 146.843 | 111.156 | 105.502 | 149.657 | 112.19 | 101.995 | 110.76 | 78.745 | 76.242 | 63.861 | 50.961 | 42.214 | 50.583 | 43.4 | 30.7 | 32 | 24.2 | 17.9 | 23.6 | 19.3 | 9.1 | 30 | 25.4 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 92.925 | 111.493 | 140.297 | 44.758 | 180.484 | 159.225 | 158.957 | 72.9 | 171.211 | 170.462 | 172.786 | 256.832 | 189.876 | 172.987 | 105.81 | 166.461 | 158.616 | 198.186 | 185.933 | 186.286 | 183.6 | 172.972 | 176.954 | 203.52 | 209.21 | 208.1 | 127.2 | 34.6 | 46.7 | 28.9 | 12.4 | 10.4 | 3.8 | 2.1 | 0.2 |
Deferred Revenue Non-Current
| -17.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.307 | 8.121 | 11.819 | 13.368 | 34.247 | 37.486 | 31.58 | 38.743 | 26.368 | 37.694 | 39.509 | 46.348 | 46.844 | 31.549 | 2.083 | 15.979 | 5.923 | 0 | 8.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.6 | 10.1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -10.544 | 9.291 | -12.008 | 9.376 | 7.841 | 7.536 | 6.285 | 6.196 | 5.627 | 50.97 | 60.826 | 18.187 | 5.428 | 4.303 | 3.697 | 3.7 | 4.386 | 4.345 | 2.737 | 2.118 | 1.697 | 0 | 0.619 | 1.654 | 4.059 | 10.5 | 1.3 | 2.6 | 0.3 | 0.3 | 0.9 | 0.1 | 0.4 | 0.4 | 0.5 |
Total Non-Current Liabilities
| 90.688 | 128.905 | 140.108 | 67.502 | 222.572 | 204.247 | 196.822 | 117.839 | 203.206 | 221.432 | 233.611 | 321.367 | 242.148 | 208.839 | 111.59 | 186.14 | 168.925 | 202.531 | 196.701 | 188.404 | 185.297 | 172.972 | 177.573 | 205.174 | 213.269 | 218.6 | 146.1 | 47.3 | 51 | 29.2 | 13.3 | 10.5 | 4.2 | 2.5 | 0.7 |
Total Liabilities
| 226.972 | 291.847 | 290.5 | 221.16 | 351.434 | 346.173 | 355.236 | 297.64 | 328.634 | 394.664 | 387.363 | 480.963 | 388.991 | 319.995 | 217.092 | 335.797 | 281.115 | 304.526 | 307.461 | 267.149 | 261.539 | 236.833 | 228.534 | 247.388 | 263.852 | 262 | 176.8 | 79.3 | 75.2 | 47.1 | 36.9 | 29.8 | 13.3 | 32.5 | 26.1 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0.219 | 0.208 | 0.276 | 0 | 0.484 | 0 | 0.211 | 0.419 | 0.365 | 0 | 0.012 | 0.06 | 0.619 | 20 | 30 | 41.875 | 73.97 | 73.521 | 13.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.117 | 1.115 | 1.093 | 1.076 | 1.067 | 1.064 | 1.046 | 0.998 | 0.994 | 0.992 | 0.98 | 0.957 | 0.945 | 0.931 | 0.917 | 0.911 | 0.902 | 0.897 | 0.884 | 0.84 | 0.811 | 0.777 | 0.703 | 0.696 | 0.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 10.773 | 2.489 | 24.345 | 50.937 | 134.119 | 148.802 | 123.375 | 129.873 | 171.788 | 262.616 | 160.338 | 95.015 | 34.983 | -45.034 | -86.66 | -66.087 | -104.545 | -130.457 | -86.22 | -107.85 | -111.868 | -112.362 | -112.864 | -140.866 | -146.496 | -77 | -14.2 | -48.7 | -67.1 | -70.7 | -80 | -82.5 | -87.8 | -90.2 | -91.8 |
Accumulated Other Comprehensive Income/Loss
| -62.839 | -67.186 | -61.48 | -54.172 | -67.947 | -67.673 | -53.219 | -63.208 | -58.276 | -31.992 | -9.484 | -0.734 | 0.789 | 8.581 | 8.635 | 1.296 | 13.988 | 7.94 | 7.381 | 7.727 | 4.23 | -1.145 | -2.972 | -2.946 | -3.588 | -55.6 | -62.6 | -39.6 | -42.8 | -35.8 | -28.9 | -24.5 | -19.6 | -16.6 | -15.3 |
Other Total Stockholders Equity
| 466.313 | 486.61 | 498.428 | 490.191 | 481.406 | 487.488 | 476.278 | 432.88 | 405.753 | 393.842 | 429.22 | 418.34 | 461.129 | 452.869 | 445.13 | 441.762 | 450.319 | 444.763 | 440.349 | 402.248 | 390.788 | 376.278 | 335.117 | 329.65 | 322.724 | 325.454 | 346.6 | 291.5 | 187.4 | 170.2 | 162.3 | 152.7 | 147.6 | 114 | 112.7 |
Total Shareholders Equity
| 415.364 | 423.028 | 462.386 | 488.032 | 548.645 | 569.681 | 547.48 | 500.543 | 520.259 | 625.458 | 581.054 | 513.578 | 497.846 | 417.347 | 368.022 | 377.882 | 360.664 | 323.143 | 350.438 | 322.965 | 313.961 | 305.423 | 293.954 | 260.055 | 186.339 | 242.5 | 269.8 | 203.2 | 77.5 | 63.7 | 53.4 | 45.7 | 40.2 | 7.2 | 5.6 |
Total Equity
| 415.364 | 423.028 | 462.386 | 488.032 | 548.645 | 569.681 | 547.48 | 500.543 | 520.259 | 625.458 | 581.054 | 513.578 | 497.846 | 417.347 | 368.022 | 377.882 | 360.664 | 323.143 | 350.438 | 322.965 | 313.961 | 305.423 | 293.954 | 260.055 | 186.339 | 242.5 | 269.8 | 203.2 | 77.5 | 63.7 | 53.4 | 45.7 | 40.2 | 7.2 | 5.6 |
Total Liabilities & Shareholders Equity
| 642.336 | 714.875 | 752.886 | 709.192 | 900.079 | 915.854 | 902.716 | 798.183 | 848.893 | 1,020.122 | 968.417 | 994.541 | 886.837 | 737.342 | 585.114 | 713.679 | 641.779 | 627.669 | 657.899 | 590.114 | 575.5 | 542.256 | 522.488 | 507.443 | 450.191 | 504.5 | 446.6 | 282.5 | 152.7 | 110.8 | 90.3 | 75.5 | 53.5 | 39.7 | 31.7 |